(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.84%837.02M | 49.20%896.89M | 49.20%896.89M | 48.69%830.03M | 0.87%601.14M | 0.87%601.14M | -0.81%558.21M | -7.29%595.96M | -7.29%595.96M | 3.26%562.78M |
-Cash and cash equivalents | 1.06%830.72M | 51.14%890.27M | 51.14%890.27M | 52.37%822.02M | 2.18%589.05M | 2.18%589.05M | 0.08%539.48M | -6.49%576.49M | -6.49%576.49M | 3.83%539.04M |
-Short-term investments | -21.34%6.3M | -45.21%6.62M | -45.21%6.62M | -57.25%8.01M | -37.92%12.09M | -37.92%12.09M | -21.10%18.73M | -26.13%19.47M | -26.13%19.47M | -8.30%23.74M |
-Accounts receivable | 15.88%121.22M | 15.73%83.49M | 15.73%83.49M | -36.42%104.62M | -51.39%72.14M | -51.39%72.14M | -13.61%164.54M | 16.37%148.4M | 16.37%148.4M | 118.38%190.46M |
-Other receivables | 17,315.06%45.11M | ---- | ---- | -50.57%259K | ---- | ---- | 65.30%524K | 5,946.23%29.69M | 5,946.23%29.69M | -29.71%317K |
Inventory | -2.52%283.98M | -1.73%307.19M | -1.73%307.19M | -8.99%291.32M | 112.12%312.61M | 112.12%312.61M | 98.59%320.11M | -13.19%147.37M | -13.19%147.37M | -12.89%161.19M |
Prepaid assets | ---- | 78.01%40.08M | 78.01%40.08M | -55.85%17.3M | --22.52M | --22.52M | 16.62%39.19M | ---- | ---- | 138.31%33.6M |
Restricted cash | -43.79%18.32M | 32.31%33.12M | 32.31%33.12M | -29.09%32.59M | -58.74%25.03M | -58.74%25.03M | -34.48%45.96M | 83.08%60.67M | 83.08%60.67M | 134.78%70.14M |
Total current assets | 2.31%1.31B | 31.67%1.36B | 31.67%1.36B | 13.08%1.28B | 5.23%1.03B | 5.23%1.03B | 10.80%1.13B | -1.28%982.1M | -1.28%982.1M | 18.19%1.02B |
Non current assets | ||||||||||
Net PPE | 1.51%1.64B | 4.10%1.71B | 4.10%1.71B | -0.06%1.62B | -3.47%1.64B | -3.47%1.64B | 3.00%1.62B | 10.10%1.7B | 10.10%1.7B | 12.49%1.57B |
-Gross PPE | 1.51%1.64B | 4.36%1.98B | 4.36%1.98B | -0.06%1.62B | -3.10%1.9B | -3.10%1.9B | 3.00%1.62B | 10.51%1.96B | 10.51%1.96B | 12.49%1.57B |
-Accumulated depreciation | ---- | -5.97%-275.33M | -5.97%-275.33M | ---- | 0.72%-259.82M | 0.72%-259.82M | ---- | -13.28%-261.69M | -13.28%-261.69M | ---- |
Goodwill and other intangible assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 8.44%32.77M |
-Goodwill | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 8.44%32.77M |
Total non current assets | 0.59%2.18B | 2.62%2.26B | 2.62%2.26B | -2.32%2.16B | -12.30%2.2B | -12.30%2.2B | -8.42%2.21B | 3.17%2.51B | 3.17%2.51B | 6.49%2.42B |
Total assets | 1.23%3.48B | 11.91%3.62B | 11.91%3.62B | 2.88%3.44B | -7.36%3.23B | -7.36%3.23B | -2.73%3.34B | 1.88%3.49B | 1.88%3.49B | 9.71%3.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -55.84%263.47M | 47.13%738.31M | 47.13%738.31M | -0.69%596.69M | -22.65%501.8M | -22.65%501.8M | 3.70%600.85M | 28.25%648.73M | 28.25%648.73M | 66.09%579.41M |
-accounts payable | -49.91%125.68M | 42.21%227.52M | 42.21%227.52M | -0.23%250.93M | -30.59%159.99M | -30.59%159.99M | 28.90%251.52M | 55.07%230.49M | 55.07%230.49M | 39.21%195.13M |
-Total tax payable | 19.01%131.75M | 8.13%120.61M | 8.13%120.61M | -4.48%110.7M | -7.52%111.54M | -7.52%111.54M | 0.15%115.9M | 5.49%120.6M | 5.49%120.6M | 14.01%115.72M |
-Other payable | -97.43%6.04M | 69.44%390.18M | 69.44%390.18M | 0.69%235.06M | -22.63%230.27M | -22.63%230.27M | -13.08%233.44M | 22.54%297.64M | 22.54%297.64M | 150.56%268.56M |
Current debt and capital lease obligation | -42.96%281.73M | -42.64%315.95M | -42.64%315.95M | -22.04%493.88M | -9.16%550.8M | -9.16%550.8M | 17.70%633.52M | 11.99%606.31M | 11.99%606.31M | 1.16%538.27M |
-Current debt | -43.01%278.05M | -42.63%312.56M | -42.63%312.56M | -22.40%487.89M | -9.73%544.82M | -9.73%544.82M | 17.06%628.72M | 12.00%603.53M | 12.00%603.53M | 1.47%537.1M |
-Current capital lease obligation | -38.47%3.69M | -43.32%3.39M | -43.32%3.39M | 24.71%5.99M | 115.07%5.98M | 115.07%5.98M | 313.78%4.8M | 9.71%2.78M | 9.71%2.78M | -57.39%1.16M |
Current liabilities | -13.77%996.22M | 1.25%1.14B | 1.25%1.14B | -11.18%1.16B | -15.52%1.13B | -15.52%1.13B | 8.78%1.3B | 18.69%1.34B | 18.69%1.34B | 15.75%1.2B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 83.37%559.39M | 12.72%482.68M | 12.72%482.68M | -5.47%305.07M | 17.12%428.23M | 17.12%428.23M | -25.68%322.71M | -15.46%365.64M | -15.46%365.64M | 51.30%434.19M |
-Long term debt | 95.72%526.12M | 15.10%447.49M | 15.10%447.49M | -3.41%268.81M | 22.88%388.79M | 22.88%388.79M | -35.90%278.29M | -26.85%316.41M | -26.85%316.41M | 51.91%434.19M |
-Long term capital lease obligation | -8.22%33.27M | -10.77%35.19M | -10.77%35.19M | -18.37%36.25M | -19.90%39.44M | -19.90%39.44M | --44.41M | --49.24M | --49.24M | ---- |
Total non current liabilities | 47.16%595.24M | 7.50%562.18M | 7.50%562.18M | 3.93%404.47M | 20.55%522.96M | 20.55%522.96M | -21.79%389.19M | -12.68%433.81M | -12.68%433.81M | 38.55%497.6M |
Total liabilities | 2.03%1.59B | 3.23%1.71B | 3.23%1.71B | -7.70%1.56B | -6.69%1.65B | -6.69%1.65B | -0.20%1.69B | 9.09%1.77B | 9.09%1.77B | 21.64%1.69B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10.86M | 50.00%10.86M | 50.00%10.86M | 50.00%10.86M | 0.00%7.24M | 0.00%7.24M | 0.00%7.24M | 0.00%7.24M | 0.00%7.24M | 0.00%7.24M |
-common stock | 0.00%10.86M | 50.00%10.86M | 50.00%10.86M | 50.00%10.86M | 0.00%7.24M | 0.00%7.24M | 0.00%7.24M | 0.00%7.24M | 0.00%7.24M | 0.00%7.24M |
Retained earnings | 537.32%1.94B | 2.56%-429.97M | 2.56%-429.97M | ---443.02M | -38.90%-441.26M | -38.90%-441.26M | ---- | -76.11%-317.69M | -76.11%-317.69M | ---- |
Paid-in capital | -77.42%661.48M | 11.65%2.93B | 11.65%2.93B | --2.93B | 0.00%2.62B | 0.00%2.62B | ---- | 0.00%2.62B | 0.00%2.62B | ---- |
Total stockholders'equity | -1.71%1.82B | 20.42%1.87B | 20.42%1.87B | 13.33%1.85B | -8.56%1.55B | -8.56%1.55B | -5.12%1.63B | -4.73%1.7B | -4.73%1.7B | -0.61%1.72B |
Noncontrolling interests | 147.87%70.82M | 58.27%37.85M | 58.27%37.85M | 44.52%28.57M | 43.57%23.92M | 43.57%23.92M | -10.03%19.77M | 7.06%16.66M | 7.06%16.66M | 159.93%21.97M |
Total equity | 0.56%1.89B | 21.00%1.91B | 21.00%1.91B | 13.70%1.88B | -8.06%1.58B | -8.06%1.58B | -5.18%1.65B | -4.63%1.72B | -4.63%1.72B | 0.17%1.74B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data