(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | 130.22%35.4M | -6.07%-117.17M | -14.40%-110.47M | -235.16%-96.56M | ---28.81M |
Other non cash items | -57.61%23.34M | -3.11%55.06M | 23.95%56.83M | -37.08%45.85M | --72.86M |
Change In working capital | 451.74%184.06M | -142.17%-52.33M | 226.67%124.09M | -174.25%-97.96M | --131.92M |
-Change in receivables | -143.30%-16.77M | 338.07%38.73M | 66.61%-16.27M | -82.16%-48.72M | ---26.74M |
-Change in inventory | -28.44%-14.36M | -162.36%-11.18M | -42.51%17.93M | -63.89%31.2M | --86.39M |
-Change in prepaid assets | -535.05%-19.09M | 204.20%4.39M | 34.65%-4.21M | -1,166.89%-6.44M | --604K |
-Change in other current assets | -172.82%-7.84M | 82.83%-2.87M | -146.00%-16.74M | -66.28%36.38M | --107.89M |
Cash from discontinued investing activities | |||||
Operating cash flow | 405.50%356.08M | -67.90%70.44M | 1,492.34%219.42M | -105.96%-15.76M | --264.55M |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | -43.59%-198.05M | 10.12%-137.92M | -55.82%-153.46M | 29.85%-98.48M | ---140.38M |
Net investment purchase and sale | -2.82%3.48M | --3.58M | --0 | -99.91%17K | --18.8M |
Net other investing changes | -127.48%-8.73M | 220.66%31.76M | -59.92%-26.32M | -221.81%-16.46M | --13.51M |
Cash from discontinued investing activities | |||||
Investing cash flow | -81.32%-178.83M | 46.71%-98.62M | -50.18%-185.07M | -18.08%-123.23M | ---104.36M |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | -269.03%-154.98M | 222.33%91.68M | -163.55%-74.95M | 1,107.24%117.94M | --9.77M |
Net common stock issuance | --309.29M | --0 | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---55.32M |
Cash from discontinued financing activities | |||||
Financing cash flow | 236.32%100.57M | 137.78%29.9M | -172.29%-79.15M | 280.60%109.49M | ---60.62M |
Net cash flow | |||||
Beginning cash position | 2.18%589.05M | -6.49%576.49M | -4.15%616.47M | 18.21%643.18M | --544.09M |
Current changes in cash | 16,043.35%277.83M | 103.84%1.72M | -51.84%-44.8M | -129.63%-29.5M | --99.57M |
Effect of exchange rate changes | 115.79%23.39M | 125.30%10.84M | 71.94%4.81M | 680.50%2.8M | ---482K |
End cash Position | 51.14%890.27M | 2.18%589.05M | -6.49%576.49M | -4.15%616.47M | --643.18M |
Free cash flow | 334.03%158.03M | -203.96%-67.53M | 155.88%64.95M | -196.05%-116.23M | --121.01M |
Currency Unit | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data