(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 149.33%37.4M | -15.57%45M | 115.50%8.6M | 91.12%-25.9M | 67.15%-38.7M | 127.99%15M | 673.12%53.3M | 50.00%-55.5M | -919.93%-291.7M | -53.19%-117.8M |
Net income from continuing operations | 95.15%-1.9M | 144.35%20.8M | 11.45%-133M | 46.78%-320.1M | 46.96%-83.8M | 74.56%-39.2M | 53.61%-46.9M | 20.23%-150.2M | -21.74%-601.5M | 9.61%-158M |
Operating gains losses | -225.00%-500K | -42.86%400K | -46.67%800K | -72.95%3.3M | -85.11%700K | -84.00%400K | -75.86%700K | -28.57%1.5M | 838.46%12.2M | --4.7M |
Depreciation and amortization | -3.76%20.5M | -4.04%21.4M | -16.47%20.8M | 4.29%90M | 1.42%21.5M | 1.43%21.3M | -12.20%22.3M | 33.16%24.9M | 34.01%86.3M | 9.84%21.2M |
Other non cash items | -28.57%500K | -25.00%600K | 250.00%700K | 353.85%3.3M | 1,700.00%1.6M | 150.00%700K | 260.00%800K | -71.43%200K | 63.89%-1.3M | 0.00%-100K |
Change In working capital | -58.75%-12.7M | -182.30%-29.3M | 286.04%85.7M | 219.86%35M | 69.86%-14.8M | -130.19%-8M | 1,127.59%35.6M | 333.68%22.2M | -456.10%-29.2M | -206.88%-49.1M |
-Change in receivables | -39.89%10.7M | -1,222.22%-10.1M | 2.62%-18.6M | 378.85%14.5M | 16.41%14.9M | -23.93%17.8M | 111.25%900K | 42.81%-19.1M | -129.05%-5.2M | -45.30%12.8M |
-Change in payables and accrued expense | 18.01%-22.3M | -273.08%-22.5M | 212.30%99M | 84.62%-8.8M | 69.28%-26.3M | -30.77%-27.2M | -49.02%13M | 33.76%31.7M | -244.08%-57.2M | -172.61%-85.6M |
-Change in other current assets | 18.18%3.9M | -37.90%7.7M | -4.26%9M | 11.31%30.5M | -77.22%5.4M | -85.00%3.3M | 279.71%12.4M | 182.46%9.4M | 152.90%27.4M | 369.32%23.7M |
-Change in other working capital | -163.16%-5M | -147.31%-4.4M | -1,950.00%-3.7M | -120.69%-1.2M | ---8.8M | -200.00%-1.9M | 220.78%9.3M | -98.28%200K | 141.67%5.8M | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 149.33%37.4M | -15.57%45M | 115.50%8.6M | 91.12%-25.9M | 67.15%-38.7M | 127.99%15M | 673.12%53.3M | 50.00%-55.5M | -919.93%-291.7M | -53.19%-117.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -200.00%-6.3M | -784.62%-23M | 0.00%-3.5M | 88.31%-11.7M | 73.48%-3.5M | 88.33%-2.1M | 93.38%-2.6M | 88.18%-3.5M | 48.00%-100.1M | 58.23%-13.2M |
Capital expenditure reported | -64.29%-4.6M | -76.92%-4.6M | 22.86%-2.7M | 84.02%-11.2M | 82.58%-2.3M | 81.94%-2.8M | 87.38%-2.6M | 83.17%-3.5M | -39.92%-70.1M | 20.00%-13.2M |
Net business purchase and sale | -342.86%-1.7M | ---18.4M | ---800K | 98.33%-500K | ---1.2M | 128.00%700K | --0 | --0 | 78.93%-30M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -200.00%-6.3M | -784.62%-23M | 0.00%-3.5M | 88.31%-11.7M | 73.48%-3.5M | 88.33%-2.1M | 93.38%-2.6M | 88.18%-3.5M | 48.00%-100.1M | 58.23%-13.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 95.56%-5.7M | 97.34%-2.1M | -110.05%-6.1M | -216.25%-157.4M | -107.90%-10.9M | -3,107.50%-128.3M | -2,565.63%-78.9M | 3,472.22%60.7M | -66.09%135.4M | 313.62%138M |
Net issuance payments of debt | 100.13%200K | 105.14%3.8M | -101.80%-1.3M | -194.81%-157.1M | -102.13%-3.1M | -2,600.00%-152.5M | -710.74%-73.9M | 3,347.62%72.4M | 2,024.36%165.7M | 5,916.00%145.4M |
Net common stock issuance | ---- | ---- | ---- | --32.3M | --0 | ---- | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | -8.33%2.2M | -26.32%1.4M | 87.50%4.5M | -38.05%7M | -25.00%300K | -25.00%2.4M | -13.64%1.9M | -56.36%2.4M | -57.99%11.3M | -94.87%400K |
Net other financing activities | 22.86%-8.1M | -5.80%-7.3M | 34.04%-9.3M | 4.81%-39.6M | -3.85%-8.1M | 21.05%-10.5M | 37.84%-6.9M | -50.00%-14.1M | 44.53%-41.6M | 88.84%-7.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 95.56%-5.7M | 97.34%-2.1M | -110.05%-6.1M | -216.25%-157.4M | -107.90%-10.9M | -3,107.50%-128.3M | -2,565.63%-78.9M | 3,472.22%60.7M | -66.09%135.4M | 313.62%138M |
Net cash flow | ||||||||||
Beginning cash position | -44.60%185.8M | -54.37%165.9M | -53.88%166.9M | -41.47%361.9M | -38.01%220M | -22.09%335.4M | -23.60%363.6M | -41.47%361.9M | 40.49%618.3M | -55.16%354.9M |
Current changes in cash | 122.01%25.4M | 170.57%19.9M | -158.82%-1M | 23.95%-195M | -858.57%-53.1M | -52.65%-115.4M | 37.89%-28.2M | 101.19%1.7M | -243.88%-256.4M | 104.04%7M |
End cash Position | -4.00%211.2M | -44.60%185.8M | -54.37%165.9M | -53.88%166.9M | -53.88%166.9M | -38.01%220M | -22.09%335.4M | -23.60%363.6M | -41.47%361.9M | -41.47%361.9M |
Free cash flow | 168.85%32.8M | -20.32%40.4M | 110.00%5.9M | 89.75%-37.1M | 68.70%-41M | 117.66%12.2M | 269.57%50.7M | 55.24%-59M | -359.72%-361.8M | -40.26%-131M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data