(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 49.57%16.87M | 24.34%18.03M | 55.07%23.62M | -23.39%29.92M | -23.39%29.92M | 35.11%11.28M | 6.52%14.5M | 37.25%15.23M | 133.30%39.06M | 133.30%39.06M |
-Cash and cash equivalents | 49.57%16.87M | 24.34%18.03M | 55.07%23.62M | -23.39%29.92M | -23.39%29.92M | 35.11%11.28M | 6.52%14.5M | 37.25%15.23M | 133.30%39.06M | 133.30%39.06M |
Receivables | 38.81%70.79M | 7.13%89.23M | -20.63%79.05M | 42.54%59.94M | 42.54%59.94M | 48.37%51M | -25.48%83.29M | -38.99%99.59M | -54.75%42.05M | -54.75%42.05M |
-Accounts receivable | 38.81%70.79M | 7.13%89.23M | -20.63%79.05M | 42.54%59.94M | 42.54%59.94M | 48.37%51M | -25.48%83.29M | -38.99%99.59M | -54.75%42.05M | -54.75%42.05M |
Inventory | 3.11%105.06M | -6.92%91.04M | -24.53%99.9M | -37.33%96.18M | -37.33%96.18M | -37.01%101.89M | -40.29%97.8M | -19.34%132.38M | 8.43%153.47M | 8.43%153.47M |
Restricted cash | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --12.5M | --12.5M | --12.5M |
Other current assets | -30.54%24.35M | -11.74%26.34M | -0.22%27.97M | 11.72%30.35M | 11.72%30.35M | 19.52%35.05M | 51.52%29.84M | 120.32%28.03M | 80.65%27.16M | 80.65%27.16M |
Total current assets | 8.96%217.06M | -0.36%224.63M | -19.88%230.54M | -21.10%216.38M | -21.10%216.38M | -14.80%199.22M | -27.01%225.43M | -18.07%287.74M | 3.00%274.24M | 3.00%274.24M |
Non current assets | ||||||||||
Net PPE | 24.59%83.67M | 35.81%86.32M | 41.48%87.71M | 30.87%90.78M | 30.87%90.78M | -10.62%67.15M | -8.95%63.56M | -4.17%62M | 25.03%69.36M | 25.03%69.36M |
-Gross PPE | 24.59%83.67M | 35.81%86.32M | 41.48%87.71M | 31.94%142.15M | 31.94%142.15M | --67.15M | --63.56M | --62M | 31.88%107.74M | 31.88%107.74M |
-Accumulated depreciation | ---- | ---- | ---- | -33.87%-51.37M | -33.87%-51.37M | ---- | ---- | ---- | -46.36%-38.38M | -46.36%-38.38M |
Goodwill and other intangible assets | -7.60%513.65M | -7.46%524.2M | -7.32%534.79M | -7.20%545.27M | -7.20%545.27M | -7.07%555.88M | -21.29%566.43M | -31.44%577.02M | -31.05%587.58M | -31.05%587.58M |
-Goodwill | 0.00%74.73M | 0.00%74.73M | 0.00%74.73M | 0.00%74.73M | 0.00%74.73M | 0.00%74.73M | -59.73%74.73M | -74.84%74.73M | -74.84%74.73M | -74.84%74.73M |
-Other intangible assets | -8.78%438.92M | -8.59%449.47M | -8.41%460.07M | -8.25%470.55M | -8.25%470.55M | -8.08%481.16M | -7.93%491.7M | -7.77%502.29M | -7.62%512.86M | -7.62%512.86M |
Other non current assets | -74.46%3.7M | -48.98%7.26M | -19.63%9.04M | -46.37%8.33M | -46.37%8.33M | -24.15%14.47M | 19.64%14.23M | 1.89%11.25M | 330.43%15.53M | 330.43%15.53M |
Total non current assets | -5.72%601.01M | -4.10%617.78M | -2.88%631.54M | -4.18%644.38M | -4.18%644.38M | -7.93%637.5M | -19.61%644.21M | -29.12%650.26M | -26.21%672.48M | -26.21%672.48M |
Total assets | -2.23%818.08M | -3.13%842.41M | -8.09%862.09M | -9.08%860.76M | -9.08%860.76M | -9.66%836.72M | -21.67%869.65M | -26.06%938M | -19.60%946.72M | -19.60%946.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.47%30.58M | 81.33%33.66M | -1.35%25.89M | 11.52%33.28M | 11.52%33.28M | 57.80%26.03M | -32.83%18.56M | -31.60%26.24M | -30.10%29.84M | -30.10%29.84M |
-accounts payable | 17.47%30.58M | 81.33%33.66M | -1.35%25.89M | 11.52%33.28M | 11.52%33.28M | 57.80%26.03M | -32.83%18.56M | -31.60%26.24M | -30.10%29.84M | -30.10%29.84M |
Current accrued expenses | 41.74%49.54M | -4.83%41.38M | -24.36%38.34M | -3.75%46.01M | -3.75%46.01M | 4.32%34.95M | -16.50%43.48M | -37.61%50.69M | -23.83%47.8M | -23.83%47.8M |
Current debt and capital lease obligation | -44.89%15.99M | -38.21%27.41M | -2.57%44.48M | 88.16%32.26M | 88.16%32.26M | -22.33%29.02M | -56.01%44.36M | -21.83%45.65M | -58.33%17.14M | -58.33%17.14M |
-Current debt | -51.49%12.25M | -40.99%23.75M | -0.67%40.89M | 139.57%28.65M | 139.57%28.65M | 87.72%25.25M | -51.98%40.25M | -16.28%41.16M | -70.93%11.96M | -70.93%11.96M |
-Current capital lease obligation | -0.74%3.74M | -10.93%3.66M | -19.97%3.59M | -30.41%3.61M | -30.41%3.61M | -84.23%3.77M | -75.86%4.11M | -51.38%4.49M | --5.19M | --5.19M |
Other current liabilities | -96.03%498K | -94.65%816K | 21.17%16M | 13.71%15.5M | 13.71%15.5M | 17.17%12.54M | -5.41%15.25M | -1.48%13.2M | 7.98%13.63M | 7.98%13.63M |
Current liabilities | -4.22%103.7M | -13.60%109.96M | -6.28%132.51M | 18.66%133.97M | 18.66%133.97M | -1.40%108.27M | -37.07%127.27M | -29.42%141.38M | -32.08%112.91M | -32.08%112.91M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 5.01%425.73M | 5.45%426.23M | -4.68%426.06M | -10.62%426.44M | -10.62%426.44M | -6.14%405.43M | 4.37%404.19M | 6.84%446.98M | 25.76%477.11M | 25.76%477.11M |
-Long term debt | 0.29%398.16M | 0.29%397.87M | -9.42%397.59M | -15.13%397.3M | -15.13%397.3M | -7.86%397.01M | 2.63%396.72M | 5.08%438.94M | 23.38%468.11M | 23.38%468.11M |
-Long term capital lease obligation | 227.56%27.57M | 279.54%28.35M | 253.91%28.47M | 223.76%29.14M | 223.76%29.14M | 695.65%8.42M | 941.84%7.47M | 1,189.26%8.05M | --9M | --9M |
Non current deferred liabilities | -20.55%8.24M | -20.53%8.25M | -20.54%8.24M | -20.58%8.24M | -20.58%8.24M | -11.28%10.37M | -11.17%10.38M | -11.18%10.38M | -11.16%10.37M | -11.16%10.37M |
Other non current liabilities | -34.13%579K | 145.91%691K | -94.54%648K | -93.38%759K | -93.38%759K | -90.64%879K | -36.57%281K | -21.07%11.87M | -19.36%11.46M | -19.36%11.46M |
Total non current liabilities | 4.29%434.55M | 4.90%435.16M | -7.30%434.95M | -12.73%435.44M | -12.73%435.44M | -8.02%416.68M | 3.87%414.85M | 5.43%469.23M | 23.11%498.94M | 23.11%498.94M |
Total liabilities | 2.53%538.25M | 0.55%545.12M | -7.07%567.46M | -6.94%569.41M | -6.94%569.41M | -6.73%524.95M | -9.90%542.12M | -5.39%610.61M | 7.06%611.85M | 7.06%611.85M |
Shareholders'equity | ||||||||||
Share capital | 0.00%13K | 8.33%13K | 8.33%13K | 8.33%13K | 8.33%13K | 8.33%13K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K |
-common stock | 0.00%13K | 8.33%13K | 8.33%13K | 8.33%13K | 8.33%13K | 8.33%13K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -8.10%-681.93M | -8.27%-662.14M | -17.26%-659.56M | -14.80%-654.88M | -14.80%-654.88M | -17.66%-630.83M | -87.87%-611.57M | -191.05%-562.46M | -202.93%-570.48M | -202.93%-570.48M |
Paid-in capital | 2.90%956.2M | 3.18%952.44M | 6.22%945.37M | 6.03%935.27M | 6.03%935.27M | 6.19%929.25M | 12.32%923.05M | 9.89%890.01M | 11.03%882.07M | 11.03%882.07M |
Gains losses not affecting retained earnings | -58.44%5.55M | -56.50%6.98M | 5,044.94%8.8M | -52.97%10.94M | -52.97%10.94M | -45.46%13.34M | 30.94%16.04M | -102.74%-178K | 27,150.00%23.26M | 27,150.00%23.26M |
Total stockholders'equity | -10.25%279.83M | -9.23%297.29M | -10.01%294.63M | -13.00%291.35M | -13.00%291.35M | -14.20%311.77M | -35.59%327.53M | -47.46%327.39M | -44.74%334.87M | -44.74%334.87M |
Total equity | -10.25%279.83M | -9.23%297.29M | -10.01%294.63M | -13.00%291.35M | -13.00%291.35M | -14.20%311.77M | -35.59%327.53M | -47.46%327.39M | -44.74%334.87M | -44.74%334.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data