(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 117.84%739.78K | 78.83%-1.21M | 46.22%-3.41M | -5.15%-15.64M | 105.58%575.81K | -171.33%-4.15M | -733.31%-5.72M | -171.43%-6.34M | -109.53%-14.87M | -566.60%-10.32M |
Net income from continuing operations | 34.83%-2.18M | -163.95%-2.59M | -305.92%-1.87M | -34.07%-18.54M | -27.10%-13.75M | -69.77%-3.35M | 20.92%-981.53K | -326.15%-459.86K | -73.71%-13.83M | -634.96%-10.82M |
Operating gains losses | ---- | ---- | ---- | -123.47%-1.91M | -99.64%509 | -12.42%-706 | -110.14%-2.26K | -87.60%-1.91M | -7.06%-856.64K | -32.59%140.86K |
Depreciation and amortization | -51.29%304.14K | 145.71%313.07K | 211.92%319.79K | 225.26%614.38K | -65.00%-240.01K | 453.20%624.45K | 17.06%127.42K | -8.97%102.52K | -58.00%188.89K | -215.43%-145.46K |
Deferred tax | -99.02%5.65K | -264.27%-1.3K | -253.55%-4.34K | -15.78%656.98K | -72.55%79.51K | 33.65%573.84K | 153.41%792 | -95.48%2.83K | 209.24%780.1K | 137.29%289.64K |
Other non cash items | 125.68%80.69K | 105.06%78.85K | -50.84%77.89K | -151.48%-975.75K | -22.52%738.53K | -185.17%-314.24K | -710.90%-1.56M | -50.19%158.46K | 84.16%1.9M | 150.83%953.25K |
Change In working capital | 190.42%2.11M | 116.65%649.27K | 49.14%-2.25M | 9.13%-7.9M | 143.26%2.75M | -397.27%-2.33M | -2,799.92%-3.9M | -119.37%-4.42M | -37.98%-8.69M | -208.00%-6.35M |
-Change in receivables | 163.43%1.99M | 42.31%339.06K | -121.38%-110.61K | 46.01%-4.03M | 70.99%-1.65M | -375.13%-3.13M | 117.91%238.26K | 139.55%517.34K | 11.81%-7.46M | -49.69%-5.68M |
-Change in inventory | 72.62%-369.74K | 400.13%519.46K | 74.76%-196.02K | -83.51%-890.9K | 55.27%1.41M | -100.03%-1.35M | -179.94%-173.08K | 16.89%-776.55K | -441.93%-485.47K | 131.59%907.42K |
-Change in prepaid assets | -119.28%-335.18K | 73.98%-741.47K | 64.66%-1.08M | -17.54%-1.49M | 10,088.18%2.68M | 383.06%1.74M | -891.31%-2.85M | -193.44%-3.06M | 59.87%-1.27M | 101.89%26.27K |
-Change in payables and accrued expense | -68.89%462.79K | 131.55%254.66K | 27.70%-341.84K | 265.09%472.15K | 110.41%264.64K | 1.31%1.49M | -185.49%-807.17K | -201.38%-472.83K | -106.04%-285.99K | -206.04%-2.54M |
-Change in other current liabilities | 133.88%364.74K | 190.32%277.56K | 17.40%-516.85K | -343.00%-1.96M | -94.79%48.86K | -9,894.65%-1.08M | -563.91%-307.31K | -554.56%-625.69K | 24.21%806.81K | 99.22%937.7K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 116.35%739.77K | 78.83%-1.21M | 46.22%-3.41M | -5.15%-15.64M | 109.22%951.73K | -195.93%-4.52M | -733.31%-5.72M | -171.43%-6.34M | -109.53%-14.87M | -566.60%-10.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 98.18%-35.43K | 102.93%115.95K | 102.82%126.45K | -63,910.59%-13.76M | -7,185.68%-3.36M | -2,235.80%-1.95M | -1,500.30%-3.96M | -5,243.66%-4.49M | 97.40%-21.5K | 451.06%47.44K |
Net PPE purchase and sale | 86.40%-228.77K | 97.21%-34.16K | -217.59%-82.66K | -4,744.88%-2.98M | -25.57%-46.71K | -36,703.61%-1.68M | -7,914.57%-1.22M | -486.48%-26.03K | 89.43%-61.47K | 37.64%-37.19K |
Net intangibles purchase and sale | 100.00%10 | 100.00%-8 | --2K | -1,903.96%-6.19M | -117,420.31%-3.51M | -5,519.19%-464.32K | ---2.21M | --0 | 0.08%-308.87K | -34.21%2.99K |
Net business purchase and sale | --0 | ---- | ---- | ---5.23M | --0 | --100.53K | ---- | ---- | --0 | --0 |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---2.63K | ---- |
Net other investing changes | 106.19%193.32K | -96.88%150.12K | 104.64%207.12K | 81.52%638K | 133.79%197.01K | 7.31%93.76K | 5,352.83%4.81M | -4,966.22%-4.46M | 451.77%351.47K | --84.27K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 98.18%-35.43K | 102.93%115.95K | 102.82%126.45K | -63,910.59%-13.76M | -7,185.68%-3.36M | -2,235.80%-1.95M | -1,500.30%-3.96M | -5,243.66%-4.49M | 97.40%-21.5K | 451.06%47.44K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -57.75%2.68M | 392.99%539.67K | -90.77%206.94K | -63.78%12.69M | -85.96%4.29M | 531.38%6.34M | -132.96%-184.19K | -23.05%2.24M | 382.24%35.05M | 3,758.08%30.57M |
Net issuance payments of debt | -170.50%-1.19M | 392.99%539.67K | 83.14%-422.63K | 99.85%-21.41K | 107.51%983.73K | 68.83%1.69M | -133.31%-184.19K | -8.37%-2.51M | -287.41%-13.86M | -1,220.11%-13.1M |
Net common stock issuance | -87.27%649.04K | ---649.04K | -86.34%649.04K | -71.94%9.9M | -99.86%49.78K | --5.1M | --0 | --4.75M | 27,906.04%35.28M | 9,460.32%35.28M |
Net preferred stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --6M | --547.7K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | -67.36%3.53M | --3.53M | ---- | ---- | ---- | --10.83M | ---- |
Net other financing activities | ---- | --649.04K | ---19.47K | 77.53%-717.89K | ---- | ---- | ---- | ---- | ---3.19M | ---2.98M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -57.75%2.68M | 392.99%539.67K | -90.77%206.94K | -63.78%12.69M | -85.96%4.29M | 531.38%6.34M | -132.96%-184.19K | -23.05%2.24M | 382.24%35.05M | 3,758.08%30.57M |
Net cash flow | ||||||||||
Beginning cash position | -84.61%343.51K | -92.81%865.1K | -81.53%3.83M | 7,142.80%20.75M | 655.67%2.36M | 297.05%2.23M | 1,091.34%12.04M | 7,142.80%20.75M | -54.41%286.49K | -69.79%312.39K |
Current changes in cash | 2,661.83%3.38M | 94.37%-555.27K | 64.15%-3.08M | -182.86%-16.7M | -90.72%1.88M | 69.46%-132.11K | -2,529.47%-9.87M | -1,392.59%-8.59M | 3,171.58%20.16M | 2,817.76%20.3M |
Effect of exchange rate changes | -258.84%-413.02K | -44.20%33.68K | 189.05%110.61K | -169.74%-214.14K | -397.91%-410.3K | 42.33%260.01K | 182.77%60.36K | -308.58%-124.21K | -2.31%307.04K | 29,654.94%137.73K |
End cash Position | 40.42%3.31M | -84.61%343.51K | -92.81%865.1K | -81.53%3.83M | -81.53%3.83M | 655.67%2.36M | 297.05%2.23M | 1,091.34%12.04M | 7,142.80%20.75M | 7,142.80%20.75M |
Free cash flow | 107.66%511.01K | 86.40%-1.25M | 45.14%-3.49M | -62.61%-24.8M | 74.82%-2.61M | -337.15%-6.67M | -785.70%-9.16M | -172.03%-6.37M | -90.97%-15.25M | -545.81%-10.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data