(FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | |
---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | |||||||
Cash income from operating activities | 42.57%8.43M | 63.74%5.91M | 51.03%3.61M | 318.63%2.39M | 152.36%570.9K | -423.30%-1.09M | -208.36K |
Revenue from customers | 49.76%8.85M | 63.74%5.91M | 33.38%3.61M | 374.03%2.71M | 515.72%570.9K | 1,055.83%92.72K | --8.02K |
Other cash income from operating activities | ---425K | ---- | ---- | ---316.28K | ---- | -446.75%-1.18M | ---216.38K |
Cash paid | 8.26%-25.63M | -112.92%-27.94M | -8.85%-13.12M | -46.20%-12.05M | -25.97%-8.25M | -181.48%-6.55M | -2.33M |
Payments to suppliers for goods and services | 8.26%-25.63M | -112.92%-27.94M | -8.85%-13.12M | -46.20%-12.05M | -25.97%-8.25M | -181.48%-6.55M | ---2.33M |
Direct interest paid | 70.52%-103K | -217.98%-349.42K | 80.36%-109.89K | 10.00%-559.48K | -69,051.84%-621.68K | 97.55%-899 | ---36.75K |
Direct interest received | 99,900.00%1K | -99.68%1 | -99.44%317 | -53.51%57.09K | 24.72%122.81K | 1,746.35%98.47K | --5.33K |
Operating cash flow | 22.66%-17.31M | -132.58%-22.38M | 5.36%-9.62M | -24.39%-10.17M | -8.43%-8.17M | -193.87%-7.54M | ---2.57M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | -66.54%-2.28M | -64.90%-1.37M | 75.12%-831.69K | 19.24%-3.34M | 31.57%-4.14M | -29,373.27%-6.05M | 20.66K |
Net PPE purchase and sale | 23.93%-343K | -916.46%-450.92K | 97.69%-44.36K | 71.43%-1.92M | -16,358.54%-6.73M | -643.96%-40.89K | ---5.5K |
Net intangibles purchas and sale | -47.36%-5K | 99.12%-3.39K | 72.90%-384.79K | -125.42%-1.42M | ---629.76K | ---- | ---- |
Net business purchase and sale | ---- | ---493.96K | ---- | ---- | ---110.05K | ---- | --26.16K |
Net investment purchase and sale | ---- | ---- | ---402.54K | ---- | ---- | ---- | ---- |
Net other investing changes | -357.48%-1.94M | ---423.19K | ---- | ---- | 155.45%3.33M | ---6.01M | ---- |
Cash from discontinued investing activities | |||||||
Investing cash flow | -66.54%-2.28M | -64.90%-1.37M | 75.12%-831.69K | 19.24%-3.34M | 31.57%-4.14M | -29,373.27%-6.05M | --20.66K |
Financing cash flow | |||||||
Cash flow from continuing financing activities | -44.52%13.81M | 82.37%24.89M | 35.91%13.65M | 61.19%10.04M | -72.87%6.23M | 310.78%22.96M | 5.59M |
Net issuance payments of debt | 2,386.85%4.59M | -103.94%-200.63K | 291.99%5.09M | -46.56%1.3M | --2.43M | ---- | ---- |
Net common stock issuance | -62.78%9.34M | 133.39%25.09M | 12.66%10.75M | 143.56%9.54M | -82.94%3.92M | 310.78%22.96M | --5.59M |
Interest paid (cash flow from financing activities) | ---117K | ---- | -174.43%-2.19M | -579.88%-798.77K | ---117.49K | ---- | ---- |
Cash from discontinued financing activities | |||||||
Financing cash flow | -44.52%13.81M | 82.37%24.89M | 35.91%13.65M | 61.19%10.04M | -72.87%6.23M | 310.78%22.96M | --5.59M |
Net cash flow | |||||||
Beginning cash position | 18.80%7.18M | 115.94%6.05M | -56.18%2.8M | -48.57%6.39M | 307.90%12.42M | 304,605,300.00%3.05M | --1 |
Current changes in cash | -605.20%-5.78M | -64.22%1.14M | 192.24%3.2M | 43.01%-3.47M | -164.84%-6.08M | 207.90%9.38M | --3.05M |
Effect of exchange rate changes | -158.12%-17K | -113.14%-6.59K | 140.22%50.14K | -368.32%-124.67K | --46.46K | ---- | ---- |
End cash Position | -80.68%1.39M | 18.81%7.18M | 115.94%6.05M | -56.18%2.8M | -48.57%6.39M | 307.90%12.42M | --3.05M |
Free cash from | 22.68%-17.65M | -127.17%-22.83M | 25.60%-10.05M | 13.03%-13.51M | -104.94%-15.53M | -194.83%-7.58M | ---2.57M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data