(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 478.54%2.27M | 8.36%5.39M | -72.24%1.62M | 2.84%11.54M | -0.95%1.34M | -43.06%-599.68K | -32.28%4.98M | 98.26%5.82M | -16.90%11.22M | -61.55%1.35M |
Net income from continuing operations | 77.93%2.02M | -93.61%338.29K | -63.97%998.15K | 40.60%10.56M | 28.33%1.36M | -61.10%1.14M | 201.56%5.29M | 56.18%2.77M | -36.32%7.51M | -83.95%1.06M |
Operating gains losses | -154.64%-357.95K | 120.02%1.17M | 145.86%852.25K | -557.30%-7.83M | -269.07%-762.85K | 30.98%655.08K | -1,223.58%-5.87M | -875.93%-1.86M | -29.78%1.71M | -38.94%451.2K |
Depreciation and amortization | 12.59%936.03K | 19.88%889.07K | 15.74%850.99K | 5.51%3.15M | 12.15%837.1K | 11.26%831.38K | 0.01%741.63K | -1.43%735.26K | 4.80%2.98M | 2.14%746.38K |
Deferred tax | -1,308.19%-592.02K | --0 | --0 | 1,534.52%2.83M | 1,072.02%2.05M | 252.52%49K | --0 | --727K | -160.93%-197K | -165.23%-210.9K |
Change In working capital | 97.32%-96.85K | -41.01%2.62M | -146.00%-1.43M | 178.29%1.46M | -155.45%-2.49M | 25.91%-3.61M | 9.15%4.45M | 3,795.75%3.11M | 62.87%-1.86M | 81.32%-974.08K |
-Change in receivables | -92.21%377.23K | 89.31%-391.53K | -116.85%-513.44K | 786.45%5.56M | 36.68%1.34M | 2,371.12%4.84M | -212.13%-3.66M | 856.72%3.05M | 88.56%-810.42K | 120.11%979K |
-Change in inventory | -482.30%-1.01M | 59.33%-48.23K | -54.68%-75.3K | -147.09%-17.4K | -175.67%-113.76K | 83.63%263.64K | -2,213.69%-118.6K | 31.40%-48.68K | 123.33%36.95K | 46.84%-41.27K |
-Change in payables and accrued expense | 156.99%1.14M | 28.15%2.96M | -120.69%-1.4M | -9,588.59%-1.92M | 29.40%-1.59M | 66.32%-2.01M | -70.52%2.31M | -262.95%-634.46K | 102.42%20.22K | -33.20%-2.25M |
-Change in other current assets | 3.38%15.31K | ---- | ---- | 7.63%24.52K | --0 | 7.85%14.81K | ---- | ---- | 2.31%22.79K | --0 |
-Change in other current liabilities | -3.38%-15.31K | ---- | ---- | -7.63%-24.52K | --0 | -7.85%-14.81K | ---- | ---- | -2.31%-22.79K | --0 |
-Change in other working capital | 90.93%-608.9K | -98.27%102.41K | -25.41%557.47K | -95.78%-2.17M | -725.09%-2.12M | -685.64%-6.71M | 328.15%5.92M | 472,908.23%747.35K | -136.16%-1.11M | -76.10%339.65K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 478.54%2.27M | 8.36%5.39M | -72.24%1.62M | 2.84%11.54M | -0.95%1.34M | -43.06%-599.68K | -32.28%4.98M | 98.26%5.82M | -16.90%11.22M | -61.55%1.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -659.55%-4.95M | -186.51%-3.98M | -156.34%-2.71M | 95.09%-455.35K | 53.45%-3.35M | 36.31%-651.49K | 6,637.60%4.6M | 6.00%-1.06M | -270.75%-9.27M | -321.08%-7.2M |
Net PPE purchase and sale | -130.42%-2.27M | -175.56%-3.59M | -119.48%-2.22M | 111.16%428.4K | 0.14%-2.33M | -575.31%-985.18K | 609.67%4.75M | -29.85%-1.01M | -157.26%-3.84M | -94.84%-2.33M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -6.65%-397.81K | --0 |
Net investment purchase and sale | --0 | --0 | --0 | --0 | 90.00%-500K | --500K | --0 | --0 | ---5M | ---5M |
Net other investing changes | -1,514.31%-2.68M | -163.32%-401.52K | -968.45%-489.95K | -142.78%-914.11K | -175.03%-549.46K | 86.48%-166.31K | -114.40%-152.49K | -725.64%-45.86K | 40.88%-376.52K | -44.64%-199.78K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -659.55%-4.95M | -186.51%-3.98M | -156.34%-2.71M | 95.09%-455.35K | 53.45%-3.35M | 36.31%-651.49K | 6,637.60%4.6M | 6.00%-1.06M | -270.75%-9.27M | -321.08%-7.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -6.26%-360.76K | 15.09%-226.81K | 9.44%-470.09K | 6.26%-1.35M | 14.09%-219.67K | 2.19%-339.5K | 3.81%-267.12K | 6.42%-519.11K | -1,200.11%-1.44M | -441.58%-255.7K |
Net issuance payments of debt | -258.49%-7.65K | -5.97%-7.49K | -5.02%-7.33K | 28.02%-19.48K | -48.87%-10.26K | 170.88%4.83K | -5.10%-7.07K | -5.09%-6.98K | -5.10%-27.06K | -5.13%-6.89K |
Net common stock issuance | --0 | ---- | ---- | 39.90%230.59K | 47.35%135.96K | --0 | ---- | ---- | -10.36%164.82K | 13.33%92.27K |
Cash dividends paid | -2.55%-353.11K | 0.44%-348.1K | -2.45%-353.88K | -1.79%-1.38M | -1.26%-345.37K | -1.18%-344.33K | -2.00%-349.65K | -2.75%-345.43K | -79,640.27%-1.36M | ---341.08K |
Net other financing activities | --0 | 100.02%1 | 34.68%-108.89K | 19.22%-171.75K | --1 | --0 | -573.43%-5.04K | 21.31%-166.71K | -719.36%-212.61K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -6.26%-360.76K | 15.09%-226.81K | 9.44%-470.09K | 6.26%-1.35M | 14.09%-219.67K | 2.19%-339.5K | 3.81%-267.12K | 6.42%-519.11K | -1,200.11%-1.44M | -441.58%-255.7K |
Net cash flow | ||||||||||
Beginning cash position | -14.16%25.47M | 19.30%24.28M | 60.45%25.84M | 3.25%16.11M | 26.41%28.08M | 23.61%29.67M | 20.74%20.35M | 3.25%16.11M | 248.83%15.6M | 61.81%22.21M |
Current changes in cash | -91.06%-3.04M | -87.27%1.19M | -136.75%-1.56M | 1,819.32%9.74M | 63.40%-2.23M | 11.10%-1.59M | 30.40%9.31M | 237.48%4.25M | -95.44%507.25K | -425.93%-6.1M |
End cash Position | -20.12%22.43M | -14.16%25.47M | 19.30%24.28M | 60.45%25.84M | 60.45%25.84M | 26.41%28.08M | 23.61%29.67M | 20.74%20.35M | 3.25%16.11M | 3.25%16.11M |
Free cash flow | 100.00%-26 | 29.01%1.8M | -112.49%-600.99K | -41.66%3.63M | -0.96%-995.03K | -15.55%-1.58M | -78.25%1.4M | 122.91%4.81M | -35.99%6.22M | -142.68%-985.56K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data