(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --9.15K | --12.09K | -71.95%650 | -71.95%650 | --0 | --0 | --0 | -91.66%2.32K | -91.66%2.32K | -93.35%7.5K |
-Cash and cash equivalents | --9.15K | --12.09K | -71.95%650 | -71.95%650 | --0 | --0 | --0 | -91.66%2.32K | -91.66%2.32K | -93.35%7.5K |
Receivables | 539.45%270.24K | 187.57%85.15K | 164.61%61.52K | 164.61%61.52K | 219.44%54.32K | 212.65%42.26K | 402.32%29.61K | 1,212.87%23.25K | 1,212.87%23.25K | 972.81%17K |
-Accounts receivable | --190.15K | --14.15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | 89.51%80.09K | 139.80%71.01K | 164.61%61.52K | 164.61%61.52K | 219.44%54.32K | 212.65%42.26K | 402.32%29.61K | 1,212.87%23.25K | 1,212.87%23.25K | 972.81%17K |
Inventory | --1.24M | --950.24K | --1.13M | --1.13M | ---- | ---- | ---- | --0 | --0 | ---- |
Prepaid assets | ---- | ---- | --0 | --0 | --0 | --0 | --74.46K | --68.54K | --68.54K | -57.09%71.75K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.91K | --5.91K | --5.84K |
Total current assets | 3,499.53%1.52M | 906.47%1.05M | 1,095.67%1.2M | 1,095.67%1.2M | -46.79%54.32K | 19.20%42.26K | 21.62%104.08K | 238.59%100.01K | 238.59%100.01K | -63.75%102.09K |
Non current assets | ||||||||||
Net PPE | 7.46%5.67M | 12.26%5.8M | -2.06%6.03M | -2.06%6.03M | -2.63%5.1M | -6.51%5.28M | -10.13%5.17M | 101,994.16%6.16M | 101,994.16%6.16M | 77,464.56%5.24M |
-Gross PPE | 13.72%6.48M | 18.49%6.52M | -4.15%6.18M | -4.15%6.18M | 6.16%5.57M | 0.70%5.69M | -4.36%5.5M | 57,692.73%6.45M | 57,692.73%6.45M | 47,215.31%5.25M |
-Accumulated depreciation | -93.62%-801.86K | -113.90%-722.17K | 48.98%-146.88K | 48.98%-146.88K | -3,829.75%-473.14K | -5,932.54%-414.13K | -5,400.46%-337.62K | -5,520.48%-287.88K | -5,520.48%-287.88K | -177.16%-12.04K |
Investments and advances | --4.52M | --4.52M | 5,636.58%4.52M | 5,636.58%4.52M | --0 | --0 | --0 | 0.00%78.76K | 0.00%78.76K | -98.83%78.76K |
Total non current assets | 93.02%10.19M | 99.70%10.32M | 69.15%10.55M | 69.15%10.55M | -4.07%5.1M | -7.80%5.28M | -11.34%5.17M | 7,255.74%6.24M | 7,255.74%6.24M | -21.30%5.32M |
Total assets | 120.06%11.71M | 115.63%11.37M | 85.35%11.75M | 85.35%11.75M | -4.88%5.16M | -7.63%5.32M | -10.87%5.27M | 5,442.81%6.34M | 5,442.81%6.34M | -23.00%5.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.34%8.65M | 15.49%8.29M | 12.49%8.78M | 12.49%8.78M | 69.03%7.77M | 90.50%7.77M | 94.35%7.18M | 149.45%7.81M | 149.45%7.81M | 47.23%4.6M |
-accounts payable | 11.34%8.65M | 15.49%8.29M | 12.49%8.78M | 12.49%8.78M | 78.75%7.77M | 90.50%7.77M | 94.35%7.18M | 149.45%7.81M | 149.45%7.81M | 39.22%4.35M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --249.99K |
Current accrued expenses | 173.04%1.33M | 167.19%997.75K | 108.72%713.68K | 108.72%713.68K | 90.53%595.36K | 77.86%488.55K | 46.37%373.42K | -11.05%341.93K | -11.05%341.93K | 33.59%312.48K |
Current debt and capital lease obligation | -19.26%8.1M | -18.56%7.75M | -21.66%7.2M | -21.66%7.2M | 24.70%10.95M | 6.76%10.03M | -0.07%9.51M | 1.92%9.19M | 1.92%9.19M | -2.26%8.78M |
-Current debt | -21.04%7.92M | -20.49%7.56M | -21.51%7.01M | -21.51%7.01M | 22.56%10.77M | 9.13%10.03M | 2.20%9.51M | -0.97%8.93M | -0.97%8.93M | -2.26%8.78M |
-Current capital lease obligation | --179.26K | --183.4K | -26.98%190.18K | -26.98%190.18K | --187.79K | ---- | ---- | --260.43K | --260.43K | ---- |
Current deferred liabilities | --432.89K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 210.19%4.23M | 1,481.11%12.22M | 45.57%1.47M | 45.57%1.47M | -26.50%906.95K | 18.29%1.36M | -29.28%772.61K | 98.79%1.01M | 98.79%1.01M | 25.60%1.23M |
Current liabilities | 15.76%22.75M | 63.98%29.25M | -1.01%18.16M | -1.01%18.16M | 35.50%20.23M | 31.89%19.65M | 22.50%17.84M | 40.71%18.35M | 40.71%18.35M | 12.02%14.93M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.13%5.63M | 0.01%5.64M | 7.54%5.73M | 7.54%5.73M | 1.48%5.56M | 4.47%5.82M | 0.07%5.64M | --5.33M | --5.33M | --5.48M |
-Long term capital lease obligation | -3.13%5.63M | 0.01%5.64M | 7.54%5.73M | 7.54%5.73M | 1.48%5.56M | 4.47%5.82M | 0.07%5.64M | --5.33M | --5.33M | --5.48M |
Total non current liabilities | -3.13%5.63M | 0.01%5.64M | 7.54%5.73M | 7.54%5.73M | 1.48%5.56M | 4.47%5.82M | 0.07%5.64M | 533,304,600.00%5.33M | 533,304,600.00%5.33M | --5.48M |
Total liabilities | 11.45%28.38M | 48.61%34.9M | 0.92%23.9M | 0.92%23.9M | 26.37%25.79M | 24.43%25.47M | 16.24%23.48M | 81.60%23.68M | 81.60%23.68M | 53.11%20.41M |
Shareholders'equity | ||||||||||
Share capital | -72.93%695.67K | -73.16%689.38K | 28.86%3.33M | 28.86%3.33M | 0.62%2.57M | 362.20%2.57M | 367.05%2.57M | 366.31%2.59M | 366.31%2.59M | 364.24%2.55M |
-common stock | 120.20%66.25K | 103.43%59.96K | 60.79%44.08K | 60.79%44.08K | 14.44%29.48K | 32.28%30.09K | 74.97%29.48K | 118.40%27.41K | 118.40%27.41K | 170.12%25.76K |
-Preferred stock | -75.21%629.42K | -75.21%629.42K | 28.52%3.29M | 28.52%3.29M | 0.47%2.54M | 376.28%2.54M | 376.28%2.54M | 372.05%2.56M | 372.05%2.56M | 367.67%2.53M |
Retained earnings | 0.36%-97.63M | -7.16%-102.99M | 3.88%-91.28M | 3.88%-91.28M | -8.23%-98.55M | -9.19%-97.99M | -8.92%-96.11M | -10.22%-94.97M | -10.22%-94.97M | -15.51%-91.06M |
Paid-in capital | 6.54%80.12M | 4.79%78.69M | 1.38%75.83M | 1.38%75.83M | 2.78%75.25M | 0.67%75.2M | 1.63%75.09M | 2.38%74.8M | 2.38%74.8M | 1.23%73.21M |
Less: Treasury stock | ---- | ---- | -4,692.31%-597 | -4,692.31%-597 | ---- | 0.00%13 | 0.00%13 | 0.00%13 | 0.00%13 | 0.00%13 |
Gains losses not affecting retained earnings | 102.64%144.94K | -63.24%86.31K | -114.81%-35.62K | -114.81%-35.62K | -65.63%105.26K | 132.12%71.53K | 147.65%234.77K | 164.65%240.43K | 164.65%240.43K | 192.68%306.29K |
Total stockholders'equity | 17.25%-16.67M | -29.21%-23.53M | 29.93%-12.15M | 29.93%-12.15M | -37.67%-20.63M | -37.00%-20.14M | -27.46%-18.21M | -34.18%-17.34M | -34.18%-17.34M | -138.32%-14.98M |
Total equity | 17.25%-16.67M | -29.21%-23.53M | 29.93%-12.15M | 29.93%-12.15M | -37.67%-20.63M | -37.00%-20.14M | -27.46%-18.21M | -34.18%-17.34M | -34.18%-17.34M | -138.32%-14.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data