Fortescue Ltd
FMG
Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Woodside Energy Group Ltd
WDS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.00%11.6M | --11.6M | 38.10%14.5M | 98.11%10.5M | -92.99%5.3M | 749.44%75.6M | 23.54%8.9M | -35.44%7.2M | 1,312.53%11.16M | -88.60%790K |
-Cash and cash equivalents | -20.00%11.6M | --11.6M | 38.10%14.5M | 98.11%10.5M | -92.99%5.3M | 749.44%75.6M | 285.62%8.9M | -5.06%2.31M | 207.72%2.43M | -18.30%790K |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -43.90%4.9M | --8.73M | ---- |
Receivables | -8.89%4.1M | --4.1M | 125.00%4.5M | -67.74%2M | 67.57%6.2M | 236.36%3.7M | 34.15%1.1M | -34.19%820K | 131.60%1.25M | 24.83%538K |
-Accounts receivable | 180.00%1.4M | --1.4M | 66.67%500K | -62.50%300K | -70.37%800K | 440.00%2.7M | 103.25%500K | -79.72%246K | 116.99%1.21M | -8.06%559K |
-Other receivables | -32.50%2.7M | --2.7M | 135.29%4M | -68.52%1.7M | 170.00%5.4M | 233.33%2M | 4.53%600K | -12.77%574K | 64.50%658K | 6.95%400K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---1M | ---- | ---- | -48.46%-625K | 23.59%-421K |
Prepaid assets | 0.00%1.9M | --1.9M | 216.67%1.9M | -57.14%600K | 16.67%1.4M | 20.00%1.2M | 66.11%1M | -6.08%602K | -29.17%641K | 8.38%905K |
Hedging assets-current | 680.00%7.8M | --7.8M | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | -35.34%7.5M | --7.5M | 50.65%11.6M | --7.7M | ---- | 59.09%3.5M | --2.2M | ---- | ---- | ---- |
Other current assets | -66.67%700K | --700K | -38.24%2.1M | 209.09%3.4M | -74.42%1.1M | 1,333.33%4.3M | -48.72%300K | -66.74%585K | 251.80%1.76M | -7.41%500K |
Total current assets | -5.62%33.6M | --33.6M | 47.11%35.6M | 72.86%24.2M | -84.14%14M | 554.07%88.3M | 46.56%13.5M | -37.78%9.21M | 441.71%14.81M | -68.70%2.73M |
Non current assets | ||||||||||
Net PPE | ---- | ---- | ---- | ---- | ---- | --6.4M | ---- | ---- | ---- | ---- |
-Gross PPE | ---- | ---- | ---- | ---- | ---- | --6.4M | ---- | ---- | ---- | ---- |
Investment properties | -2.06%1.96B | --1.96B | 3.41%2B | 33.85%1.94B | 21.51%1.45B | 8.46%1.19B | 12.04%1.1B | 15.03%980.63M | 18.48%852.51M | 15.81%719.54M |
Investments and advances | -13.27%173.9M | --173.9M | 107.13%200.5M | 23.00%96.8M | 10.38%78.7M | -3.91%71.3M | 87.50%74.2M | 9.96%39.57M | 15.04%35.99M | 28.26%31.28M |
-Long term equity investment | -13.27%173.9M | --173.9M | 342.60%200.5M | 28.33%45.3M | 33.71%35.3M | 2.33%26.4M | --25.8M | ---- | ---- | ---- |
-Financial asset investment | ---- | ---- | ---- | 18.66%51.5M | 66.92%43.4M | -13.04%26M | 34.10%29.9M | -3.59%22.3M | 12.34%23.13M | 29.31%20.59M |
-Including:Trading securities | ---- | ---- | ---- | 18.66%51.5M | 66.92%43.4M | -13.04%26M | 34.10%29.9M | -3.59%22.3M | 12.34%23.13M | 29.31%20.59M |
-Other investment | ---- | ---- | ---- | ---- | ---- | 2.16%18.9M | 7.07%18.5M | 34.32%17.28M | 20.24%12.86M | 26.29%10.7M |
Financial assets | -73.91%6.6M | --6.6M | 15.00%25.3M | 1,592.31%22M | --1.3M | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -3.88%2.14B | --2.14B | 8.42%2.23B | 34.62%2.06B | 20.37%1.53B | 8.23%1.27B | 14.97%1.17B | 14.82%1.02B | 18.34%888.5M | 16.28%750.83M |
Total assets | -3.91%2.18B | --2.18B | 8.87%2.27B | 34.97%2.08B | 13.57%1.54B | 14.44%1.36B | 15.25%1.19B | 13.96%1.03B | 19.87%903.31M | 15.14%753.56M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -16.67%1M | --1M | 0.00%1.2M | -7.69%1.2M | 18.18%1.3M | --1.1M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -16.67%1M | --1M | 0.00%1.2M | -7.69%1.2M | 18.18%1.3M | --1.1M | ---- | ---- | ---- | ---- |
Payables | -5.13%29.6M | --29.6M | -7.96%31.2M | -44.15%33.9M | 237.22%60.7M | -3.74%18M | 19.81%18.7M | -26.28%15.61M | 38.17%21.17M | 37.13%15.32M |
-accounts payable | 233.33%2M | --2M | 100.00%600K | --300K | ---- | ---- | -88.99%200K | -31.42%1.82M | -35.00%2.65M | 341.39%4.07M |
-Dividends payable | -5.70%14.9M | --14.9M | -1.86%15.8M | -45.24%16.1M | 129.69%29.4M | 4.92%12.8M | 24.26%12.2M | 8.50%9.82M | 7.41%9.05M | 4.53%8.43M |
-Other payable | -14.19%12.7M | --12.7M | -15.43%14.8M | -44.09%17.5M | 501.92%31.3M | -17.46%5.2M | 58.53%6.3M | -58.06%3.97M | 235.43%9.48M | 28.88%2.83M |
Current provisions | ---- | ---- | ---- | ---- | ---- | -87.50%200K | 25.79%1.6M | -11.17%1.27M | -24.67%1.43M | 17.85%1.9M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -26.11%600K | 91.06%812K | -15.67%425K | -27.69%504K |
Other current liabilities | -92.86%400K | --400K | 273.33%5.6M | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -18.42%31M | --31M | 3.83%38M | -40.97%36.6M | 221.24%62M | -7.66%19.3M | 18.13%20.9M | -23.18%17.69M | 29.90%23.03M | 31.47%17.73M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.84%724M | --724M | 33.67%737.6M | 82.90%551.8M | 4.90%301.7M | 6.40%287.6M | -9.36%270.3M | 20.59%298.2M | 24.73%247.29M | 3.11%198.25M |
-Long term debt | -1.73%722.2M | --722.2M | 34.08%734.9M | 84.48%548.1M | 5.13%297.1M | 4.55%282.6M | -9.36%270.3M | 20.59%298.2M | 24.73%247.29M | 3.11%198.25M |
-Long term capital lease obligation | -33.33%1.8M | --1.8M | -27.03%2.7M | -19.57%3.7M | -8.00%4.6M | --5M | ---- | ---- | ---- | ---- |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | -84.00%800K | 78.38%5M | -15.44%2.8M | -42.62%3.32M | 57.93%5.78M |
Total non current liabilities | -1.84%724M | --724M | 33.67%737.6M | 82.90%551.8M | 4.61%301.7M | 4.76%288.4M | -8.54%275.3M | 20.11%301M | 22.83%250.61M | 4.13%204.03M |
Total liabilities | -2.66%755M | --755M | 31.82%775.6M | 61.78%588.4M | 18.20%363.7M | 3.88%307.7M | -7.06%296.2M | 16.47%318.69M | 23.39%273.64M | 5.89%221.76M |
Shareholders'equity | ||||||||||
Share capital | 1.69%661M | --661M | 1.47%650M | 1.70%640.6M | 1.47%629.9M | 26.49%620.8M | 42.64%490.8M | 4.14%344.07M | 1.95%330.39M | 1.99%324.09M |
-common stock | 1.69%661M | --661M | 1.47%650M | 1.70%640.6M | 1.47%629.9M | 26.49%620.8M | 42.64%490.8M | 4.14%344.07M | 1.95%330.39M | 1.99%324.09M |
Retained earnings | -9.40%761.1M | --761.1M | 2.18%840.1M | 56.16%822.2M | 27.17%526.5M | 9.38%414M | 7.34%378.5M | 22.08%352.62M | 43.01%288.84M | 57.42%201.98M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | 36.99%30M | 44.08%21.9M | -27.27%15.2M | 48.99%20.9M | 34.33%14.03M | 82.03%10.44M | 647.95%5.74M |
Total stockholders'equity | -4.56%1.42B | --1.42B | -0.18%1.49B | 26.69%1.49B | 12.22%1.18B | 17.95%1.05B | 25.25%890.2M | 12.87%710.72M | 18.40%629.67M | 19.50%531.8M |
Total equity | -4.56%1.42B | --1.42B | -0.18%1.49B | 26.69%1.49B | 12.22%1.18B | 17.95%1.05B | 25.25%890.2M | 12.87%710.72M | 18.40%629.67M | 19.50%531.8M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |