Micron Technology
MU
NVIDIA
NVDA
Intel
INTC
Adobe
ADBE
Salesforce
CRM
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --1.03M | --4.65M | --4.65M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Cash and cash equivalents | --1.03M | --4.65M | --4.65M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Receivables | 5.91%50.48M | 30.22%51.52M | 30.22%51.52M | 16.86%36.54M | -3.06%39.4M | 14.72%47.67M | 3.34%39.57M | 3.34%39.57M | -5.99%31.27M | 9.09%40.65M |
-Accounts receivable | -5.82%28.07M | 50.10%33.75M | 50.10%33.75M | 12.61%22.91M | -11.38%19.22M | 42.54%29.81M | 0.10%22.49M | 0.10%22.49M | 7.47%20.35M | 1.14%21.69M |
-Taxes receivable | --1.67M | --2.89M | --2.89M | --502K | --0 | --0 | --0 | --0 | --0 | --862K |
-Related party accounts receivable | 20.99%18.81M | -3.86%13.77M | -3.86%13.77M | 22.24%11.66M | 5.58%16.99M | -4.13%15.55M | 23.40%14.32M | 23.40%14.32M | -15.78%9.54M | 9.41%16.09M |
-Other receivables | -16.53%1.93M | -52.26%1.38M | -52.26%1.38M | 6.07%1.47M | 59.11%3.2M | 6.79%2.31M | 54.04%2.88M | 54.04%2.88M | -2.95%1.38M | 80.58%2.01M |
-Recievables adjustments allowances | ---- | -115.32%-267K | -115.32%-267K | ---- | ---- | ---- | -29.17%-124K | -29.17%-124K | ---- | ---- |
Inventory | 2.53%95.1M | 25.90%94.73M | 25.90%94.73M | 32.90%94.95M | 36.22%91.17M | 41.15%92.75M | 23.16%75.24M | 23.16%75.24M | 17.95%71.45M | 11.77%66.93M |
Prepaid assets | 307.32%12.3M | -81.75%28.41M | -81.75%28.41M | -46.31%25.18M | -26.14%39.45M | -92.53%3.02M | 193.20%155.71M | 193.20%155.71M | -1.21%46.89M | 1.06%53.4M |
Total current assets | 10.78%158.91M | -33.72%179.31M | -33.72%179.31M | 4.72%156.67M | 5.62%170.02M | -2.89%143.44M | 77.41%270.51M | 77.41%270.51M | 5.88%149.6M | 7.33%160.98M |
Non current assets | ||||||||||
Net PPE | -6.02%24.18M | -1.37%24.85M | -1.37%24.85M | 4.10%25.22M | 5.25%25.32M | 6.35%25.73M | 3.91%25.19M | 3.91%25.19M | 4.93%24.23M | 8.88%24.06M |
-Gross PPE | -6.02%24.18M | 7.25%52.39M | 7.25%52.39M | 4.10%25.22M | 5.25%25.32M | 6.35%25.73M | 7.33%48.85M | 7.33%48.85M | 4.93%24.23M | 8.88%24.06M |
-Accumulated depreciation | ---- | -16.42%-27.54M | -16.42%-27.54M | ---- | ---- | ---- | -11.23%-23.66M | -11.23%-23.66M | ---- | ---- |
Goodwill and other intangible assets | 1.71%205.25M | 247.52%208.3M | 247.52%208.3M | 230.24%204.13M | 222.12%207.53M | 200.63%201.8M | -14.40%59.94M | -14.40%59.94M | -17.68%61.81M | -17.11%64.43M |
-Goodwill | 9.61%116.96M | 1,240.08%117.35M | 1,240.08%117.35M | 1,206.86%114.44M | 1,215.34%115.18M | 1,118.49%106.7M | 0.00%8.76M | 0.00%8.76M | 0.00%8.76M | 0.00%8.76M |
-Other intangible assets | -7.16%88.29M | 77.70%90.95M | 77.70%90.95M | 69.05%89.69M | 65.89%92.35M | 62.92%95.1M | -16.46%51.18M | -16.46%51.18M | -20.02%53.06M | -19.28%55.67M |
Related parties assets | 20.99%18.81M | -3.86%13.77M | -3.86%13.77M | 22.24%11.66M | 5.58%16.99M | -4.13%15.55M | 23.40%14.32M | 23.40%14.32M | -15.78%9.54M | 9.41%16.09M |
Non current deferred assets | --1.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Defined pension benefit | ---- | 15.26%8.02M | 15.26%8.02M | ---- | ---- | ---- | 2.81%6.95M | 2.81%6.95M | ---- | ---- |
Other non current assets | 13.49%7.92M | ---- | ---- | 0.00%6.92M | 1.99%7.01M | 2.51%6.98M | ---- | ---- | -43.23%6.92M | -42.85%6.87M |
Total non current assets | 1.80%238.74M | 161.89%241.17M | 161.89%241.17M | 154.16%236.28M | 151.54%239.86M | 138.98%234.51M | -8.85%92.09M | -8.85%92.09M | -15.78%92.97M | -14.74%95.36M |
Total assets | 5.21%397.65M | 15.96%420.48M | 15.96%420.48M | 61.99%392.95M | 59.90%409.88M | 53.74%377.95M | 43.03%362.6M | 43.03%362.6M | -3.62%242.57M | -2.10%256.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -16.82%43.32M | -16.58%54.6M | -16.58%54.6M | 1.11%39.65M | 5.10%53.15M | 21.21%52.08M | 26.79%65.46M | 26.79%65.46M | -4.44%39.21M | 2.99%50.57M |
-accounts payable | -5.24%32.15M | -8.68%43.92M | -8.68%43.92M | 15.74%27.66M | 8.27%40.46M | 1.86%33.93M | 11.45%48.1M | 11.45%48.1M | -27.49%23.9M | -3.42%37.37M |
-Total tax payable | ---- | --0 | --0 | --0 | --168K | --2.99M | --1.3M | --1.3M | --1.55M | --0 |
-Due to related parties current | -26.33%11.17M | -33.51%10.68M | -33.51%10.68M | -12.94%11.99M | -5.13%12.53M | 56.99%15.17M | 89.56%16.06M | 89.56%16.06M | 70.60%13.77M | 29.93%13.2M |
Current accrued expenses | 15.19%2.82M | -3.89%2.84M | -3.89%2.84M | -1.75%1.68M | 84.21%3.33M | 39.54%2.45M | 66.37%2.95M | 66.37%2.95M | 27.80%1.71M | 31.75%1.81M |
Current debt and capital lease obligation | -31.32%8.92M | 1,395.72%19.24M | 1,395.72%19.24M | 574.18%8.67M | 580.00%8.91M | 960.78%12.98M | 5.84%1.29M | 5.84%1.29M | 9.63%1.29M | 6.59%1.31M |
-Current debt | -35.85%7.47M | --17.82M | --17.82M | --7.25M | --7.5M | --11.64M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 7.99%1.45M | 10.34%1.42M | 10.34%1.42M | 10.42%1.42M | 7.48%1.41M | 9.48%1.34M | 5.84%1.29M | 5.84%1.29M | 9.63%1.29M | 6.59%1.31M |
Current liabilities | -18.45%55.06M | 10.01%76.68M | 10.01%76.68M | 18.46%50M | 21.79%65.39M | 46.94%67.52M | 27.61%69.7M | 27.61%69.7M | -3.07%42.21M | 3.83%53.69M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 14.37%115.53M | 21.18%121.6M | 21.18%121.6M | 5,054.78%121.96M | 4,462.62%122.19M | 3,749.73%101.02M | 3,933.28%100.35M | 3,933.28%100.35M | -1.00%2.37M | 0.94%2.68M |
-Long term debt | 15.70%114M | 22.43%120M | 22.43%120M | --120M | --120M | --98.53M | --98.01M | --98.01M | ---- | ---- |
-Long term capital lease obligation | -38.55%1.53M | -31.45%1.6M | -31.45%1.6M | -17.08%1.96M | -18.33%2.19M | -5.18%2.49M | -6.19%2.33M | -6.19%2.33M | -1.00%2.37M | 0.94%2.68M |
Non current deferred liabilities | 23.14%19.03M | 289.26%17.57M | 289.26%17.57M | 183.74%16.19M | 187.40%16.36M | 191.33%15.46M | -17.63%4.51M | -17.63%4.51M | -10.70%5.71M | -1.86%5.69M |
Employee benefits | -17.59%6.7M | -15.20%6.82M | -15.20%6.82M | 2.41%7.94M | 3.62%7.99M | 5.26%8.13M | 4.21%8.05M | 4.21%8.05M | -23.70%7.75M | -24.52%7.71M |
Other non current liabilities | --16.71M | --16.21M | --16.21M | --15.76M | --15.15M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 26.78%157.97M | 43.66%162.2M | 43.66%162.2M | 922.98%161.85M | 905.42%161.68M | 696.20%124.6M | 619.62%112.91M | 619.62%112.91M | -16.45%15.82M | -13.86%16.08M |
Total liabilities | 10.89%213.03M | 30.82%238.88M | 30.82%238.88M | 265.07%211.84M | 225.46%227.07M | 211.89%192.12M | 159.72%182.61M | 159.72%182.61M | -7.12%58.03M | -0.86%69.77M |
Shareholders'equity | ||||||||||
Share capital | 0.00%14.3M | 0.00%14.3M | 0.00%14.3M | 0.00%14.3M | 0.00%14.3M | 0.00%14.3M | 0.00%14.3M | 0.00%14.3M | 0.00%14.3M | 0.00%14.3M |
-common stock | 0.00%14.3M | 0.00%14.3M | 0.00%14.3M | 0.00%14.3M | 0.00%14.3M | 0.00%14.3M | 0.00%14.3M | 0.00%14.3M | 0.00%14.3M | 0.00%14.3M |
Retained earnings | -0.06%161.89M | -1.07%158.85M | -1.07%158.85M | -2.96%160.04M | -2.11%163.44M | -1.63%161.99M | -1.89%160.56M | -1.89%160.56M | -1.54%164.92M | -1.76%166.97M |
Gains losses not affecting retained earnings | 65.29%8.43M | 64.77%8.45M | 64.77%8.45M | 27.04%6.76M | -4.19%5.07M | -3.21%5.1M | -2.21%5.13M | -2.21%5.13M | -28.13%5.32M | -26.39%5.29M |
Total stockholders'equity | 1.78%184.62M | 0.89%181.6M | 0.89%181.6M | -1.86%181.1M | -2.01%182.81M | -1.55%181.39M | -1.75%180M | -1.75%180M | -2.46%184.54M | -2.55%186.57M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | --4.44M | ---- | ---- | ---- | ---- |
Total equity | -0.65%184.62M | 0.89%181.6M | 0.89%181.6M | -1.86%181.1M | -2.01%182.81M | 0.87%185.83M | -1.75%180M | -1.75%180M | -2.46%184.54M | -2.55%186.57M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
Unlock the Full List