Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -10.19%97M | -71.94%87M | -5.36%653M | 14.91%131M | -55.74%104M | -40.33%108M | 93.75%310M | 4.55%690M | -44.12%114M | 29.12%235M |
Net income from continuing operations | -91.75%8M | -103.32%-10M | 7.63%564M | 126.51%188M | -105.16%-22M | -48.95%97M | 272.00%301M | -16.16%524M | -88.38%83M | 298.13%426M |
Operating gains losses | 83.87%-5M | 234.69%66M | -102.24%-11M | -201.50%-135M | 183.27%204M | -132.29%-31M | -109.65%-49M | -11.19%492M | 382.98%133M | -299.19%-245M |
Depreciation and amortization | -5.36%53M | -8.62%53M | 13.64%225M | 12.24%55M | 12.00%56M | 12.00%56M | 18.37%58M | -7.04%198M | -7.55%49M | -7.41%50M |
Deferred tax | -66.67%3M | -119.15%-9M | -84.51%35M | -68.33%19M | -129.20%-40M | -85.48%9M | 242.42%47M | 157.07%226M | 115.15%60M | --137M |
Other non cash items | 209.09%36M | 81.82%-8M | 75.68%-169M | 82.71%-23M | 58.68%-69M | 85.14%-33M | 74.57%-44M | -170.43%-695M | -60.24%-133M | -103.66%-167M |
Change In working capital | -210.00%-11M | 16.67%-5M | 110.53%6M | 134.62%27M | -173.53%-25M | 233.33%10M | 62.50%-6M | 46.73%-57M | -110.81%-78M | 175.56%34M |
-Change in receivables | ---- | ---- | 235.80%110M | ---- | ---- | ---- | ---- | -19.12%-81M | ---- | ---- |
-Change in inventory | ---- | ---- | ---12M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Change in payables and accrued expense | ---- | ---- | -736.36%-92M | ---- | ---- | ---- | ---- | -237.50%-11M | ---- | ---- |
-Change in other current assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 174.47%35M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -10.19%97M | -71.94%87M | -5.36%653M | 14.91%131M | -55.74%104M | -40.33%108M | 93.75%310M | 4.55%690M | -44.12%114M | 29.12%235M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 25.00%-33M | 19.67%-49M | 44.79%-175M | 46.84%-42M | 74.31%-28M | 42.11%-44M | -15.09%-61M | -96.89%-317M | -690.00%-79M | -23.86%-109M |
Capital expenditure reported | ---- | ---- | 51.19%-185M | 49.59%-185M | --0 | ---- | ---- | -95.36%-379M | -89.18%-367M | ---12M |
Net business purchase and sale | -500.00%-6M | ---- | 82.76%-5M | 66.67%-4M | --0 | ---1M | ---- | 44.23%-29M | -1,300.00%-12M | --0 |
Net investment purchase and sale | 31.71%-28M | 3.33%-58M | -1,400.00%-13M | -47.51%116M | 74.07%-28M | 55.43%-41M | 37.50%-60M | -95.00%1M | 70.00%221M | -134.78%-108M |
Net other investing changes | 150.00%1M | 1,000.00%9M | -64.10%28M | -60.76%31M | ---- | -112.50%-2M | -101.67%-1M | 20.00%78M | 49.06%79M | -109.09%-1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 25.00%-33M | 19.67%-49M | 44.79%-175M | 46.84%-42M | 74.31%-28M | 42.11%-44M | -15.09%-61M | -96.89%-317M | -690.00%-79M | -23.86%-109M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 706.45%564M | -65.82%-131M | 22.10%-289M | 16.28%-72M | 51.09%-45M | 14.68%-93M | 5.95%-79M | -67.12%-371M | -10.26%-86M | -64.29%-92M |
Net issuance payments of debt | --620M | ---- | ---56M | ---51M | ---5M | --0 | ---- | --0 | --0 | --0 |
Net common stock issuance | 47.69%-34M | -66.10%-98M | 53.85%-144M | 101.52%1M | 73.42%-21M | 32.29%-65M | 16.90%-59M | -113.70%-312M | -6.45%-66M | -102.56%-79M |
Cash dividends paid | -10.00%-22M | -5.00%-21M | -37.29%-81M | -10.00%-22M | -46.15%-19M | -53.85%-20M | -53.85%-20M | -321.43%-59M | -42.86%-20M | ---13M |
Proceeds from stock option exercised by employees | --0 | ---4M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | ---- | ---8M | ---8M | --0 | ---- | ---8M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 706.45%564M | -65.82%-131M | 22.10%-289M | 16.28%-72M | 51.09%-45M | 14.68%-93M | 5.95%-79M | -67.12%-371M | -10.26%-86M | -64.29%-92M |
Net cash flow | ||||||||||
Beginning cash position | -15.51%403M | 61.56%496M | 0.66%307M | 33.80%479M | 38.27%448M | 45.43%477M | 0.66%307M | 989.29%305M | 89.42%358M | 114.57%324M |
Current changes in cash | 2,265.52%628M | -154.71%-93M | 9,350.00%189M | 133.33%17M | -8.82%31M | -625.00%-29M | 639.13%170M | -99.28%2M | -143.97%-51M | -10.53%34M |
End cash Position | 130.13%1.03B | -15.51%403M | 61.56%496M | 61.56%496M | 33.80%479M | 38.27%448M | 45.43%477M | 0.66%307M | 0.66%307M | 89.42%358M |
Free cash flow | -10.19%97M | -71.94%87M | 50.48%468M | 78.66%-54M | -53.36%104M | -40.33%108M | 93.75%310M | -33.26%311M | -2,630.00%-253M | 22.53%223M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |