(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | |||||||
Net income from continuing operations | -22.28%4.17B | 61.69%5.37B | 46.35%3.32B | 76.74%2.27B | 5.93%1.28B | 239.65%1.21B | --356.99M |
Other non cash items | 63.88%634.04M | -23.30%386.9M | 101.20%504.44M | 50.03%250.71M | 9.33%167.11M | 147.45%152.85M | --61.77M |
Change In working capital | -82.96%407.64M | 422.83%2.39B | 203.37%457.67M | -88.35%-442.76M | -387.40%-235.08M | -91.42%81.8M | --953.75M |
-Change in receivables | -95.96%28.64M | 285.01%708.11M | 128.11%183.92M | -193.63%-654.27M | -405.23%-222.82M | -104.91%-44.1M | --898.67M |
-Change in prepaid assets | -34.63%70.15M | 319.36%107.32M | 65.69%-48.92M | -517.29%-142.58M | 87.87%-23.1M | -1,374.60%-190.35M | --14.93M |
-Change in other current assets | -91.88%105.54M | 486.08%1.3B | -9.58%221.66M | 645.08%245.14M | -80.36%32.9M | 22,788.66%167.55M | --732K |
Cash from discontinued investing activities | |||||||
Operating cash flow | -31.04%6.27B | 76.05%9.09B | 90.60%5.16B | 60.24%2.71B | -10.07%1.69B | 20.87%1.88B | --1.56B |
Investing cash flow | |||||||
Cash flow from continuing investing activities | |||||||
Net PPE purchase and sale | -519.82%-22.77B | 91.58%-3.67B | -14.82%-43.6B | -484.34%-37.98B | 79.34%-6.5B | ---31.45B | ---- |
Net investment purchase and sale | 450.42%513.15M | -87.42%93.23M | 53.56%741.12M | --482.63M | ---- | --601.56M | ---- |
Net other investing changes | -502.95%-432.4M | -149.78%-71.71M | 119.61%144.07M | -267.25%-734.5M | 24.71%-200M | ---265.62M | ---- |
Cash from discontinued investing activities | |||||||
Investing cash flow | -520.92%-22.69B | 91.45%-3.65B | -11.75%-42.72B | -480.71%-38.23B | 78.84%-6.58B | -8,890,591.71%-31.12B | ---350K |
Financing cash flow | |||||||
Cash flow from continuing financing activities | |||||||
Net issuance payments of debt | 962.16%10.35B | -106.60%-1.2B | 7.37%18.18B | --16.94B | ---- | --13.72B | ---- |
Cash dividends paid | -45.11%-5.82B | -27.89%-4.01B | -69.23%-3.13B | -27.24%-1.85B | -88.09%-1.46B | -129.56%-774.05M | ---337.19M |
Net other financing activities | --10B | ---- | 4.47%23.97B | --22.95B | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||
Financing cash flow | 378.87%14.53B | -113.35%-5.21B | 2.61%39.02B | 722.75%38.03B | -84.60%4.62B | 2,546.10%30.02B | ---1.23B |
Net cash flow | |||||||
Beginning cash position | -27.63%8.87B | 55.00%12.26B | 86.14%7.91B | 29.84%4.25B | 48.87%3.27B | 74.97%2.2B | --1.26B |
Current changes in cash | -923.70%-1.89B | -84.38%229.41M | -41.56%1.47B | 1,032.77%2.51B | -134.49%-269.46M | 138.05%781.29M | --328.21M |
End cash Position | -44.09%6.98B | 33.18%12.49B | 38.69%9.38B | 125.16%6.76B | 0.80%3B | 88.03%2.98B | --1.58B |
Free cash flow | -404.54%-16.5B | 114.09%5.42B | -9.00%-38.44B | -633.51%-35.27B | 83.74%-4.81B | -2,001.31%-29.57B | --1.56B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data