DaVita
DVA
Bank of America
BAC
Chubb Ltd
CB
American Express
AXP
Moody's
MCO
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 46.38%-210.17M | -1,495.67%-391.95M | 5.99%28.08M | -35.23%26.5M | 4,341.69%40.91M | 101.16%921K | 19.31%-79.4M | 62.74%-98.4M | -167.77%-264.08M | 74.08%-98.62M |
Other non cash items | 44.20%-2.55M | 17.79%-4.58M | -17.50%-5.57M | 0.15%-4.74M | -0.55%-4.74M | -21.35%-4.72M | -273.03%-3.89M | 74.98%-1.04M | -50.81%-4.16M | 75.59%-2.76M |
Change In working capital | -155.35%-64.43M | 201.75%116.4M | -8.29%38.58M | 118.66%42.06M | -2,841.17%-225.41M | 116.83%8.22M | -117.93%-48.86M | 201.39%272.49M | -1,765.16%-268.75M | -103.93%-14.41M |
-Change in receivables | -2.29%8.48M | 113.96%8.68M | 66.35%-62.18M | -215.04%-184.79M | 203.28%160.63M | -188.96%-155.53M | -150.50%-53.82M | 1,451.67%106.58M | -89.71%6.87M | 439.66%66.73M |
-Change in inventory | -165.88%-82.87M | 1,575.39%125.79M | 92.13%-8.53M | 13.12%-108.31M | -1,094.80%-124.67M | -908.84%-10.43M | -98.91%1.29M | 426.21%118.2M | 2,422.96%22.46M | -100.31%-967K |
-Change in prepaid assets | 201.41%7.65M | -107.47%-7.54M | -69.08%100.91M | 236.98%326.38M | -275.81%-238.27M | 660.46%135.53M | -123.35%-24.18M | 128.01%103.57M | -3,409.45%-369.72M | -115.12%-10.54M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 26.34%-169.78M | -300.33%-230.5M | -24.40%115.06M | 197.08%152.19M | -368.98%-156.76M | 232.17%58.28M | -117.93%-44.09M | 182.53%245.93M | -601.17%-298.01M | -119.91%-42.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 99.70%-18K | 93.40%-5.93M | -865.26%-89.77M | 165.83%11.73M | 8.44%-17.82M | -8.30%-19.46M | -786.43%-17.97M | 77.21%-2.03M | 87.32%-8.89M | 50.37%-70.12M |
Net business purchase and sale | --32.76M | --0 | ---- | ---- | ---- | 23,111.76%31.57M | --136K | --0 | ---- | --221.84M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --36.21M | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | --17.12M | ---- | 0.39%17.51M | 151.20%17.44M | -933.59%-34.07M | -106.21%-3.3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 3,471.69%35.61M | 98.74%-1.06M | -596.33%-83.91M | 265.30%16.91M | -72.49%4.63M | 209.51%16.83M | -73.30%5.44M | 1,872.24%20.36M | -100.74%-1.15M | 300.81%154.52M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | -159.49%-48.16M | 5,772.60%80.95M | 98.32%-1.43M | -69.82%-85.07M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --401.43M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -4.62%-680K | 48.82%-650K | 21.65%-1.27M | 5.15%-1.62M | ---1.71M | --0 | -164.93%-50.03M | -80.10%77.04M | 538.04%387.25M | -76.48%-88.41M |
Net cash flow | ||||||||||
Beginning cash position | -20.19%1.45B | 4.57%1.82B | 17.67%1.74B | -11.24%1.48B | 0.07%1.67B | 0.97%1.67B | 18.10%1.65B | 0.75%1.4B | 1.24%1.39B | 10.74%1.37B |
Current changes in cash | 41.92%-134.85M | -877.14%-232.2M | -82.16%29.88M | 208.86%167.47M | -304.84%-153.84M | 184.69%75.11M | -125.83%-88.68M | 289.74%343.34M | 273.11%88.1M | -72.70%23.61M |
Effect of exchange rate changes | 86.63%-18.09M | -372.13%-135.25M | -47.03%49.7M | 380.13%93.83M | 54.69%-33.5M | -170.62%-73.92M | 215.54%104.66M | -16.53%-90.58M | -1,066.81%-77.73M | -114.39%-6.66M |
End cash Position | -10.53%1.3B | -20.19%1.45B | 4.57%1.82B | 17.67%1.74B | -11.24%1.48B | 0.07%1.67B | 0.97%1.67B | 18.10%1.65B | 0.75%1.4B | 1.24%1.39B |
Free cash flow | 28.49%-169.79M | -1,055.39%-237.45M | -83.10%24.85M | 182.30%147.09M | -561.07%-178.71M | 162.46%38.76M | -125.44%-62.06M | 179.47%243.91M | -172.50%-306.9M | -272.44%-112.63M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |