(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 94.33%367.96M | 56.39%286.93M | -23.46%183.77M | -7.57%935.77M | 50.16%322.87M | -52.53%189.34M | -29.75%183.47M | 74.88%240.09M | 334.22%1.01B | 154.41%215.02M |
Net income from continuing operations | 95.74%-5.58M | 22.15%70.21M | -112.66%-32.36M | -33.00%321.99M | 183.65%140.01M | -123.61%-131.1M | -79.61%57.47M | 162.96%255.61M | 211.19%480.6M | -70.78%49.36M |
Operating gains losses | -114.31%-34.07M | 52.76%-23.58M | 175.87%128.18M | -140.05%-228.44M | -1,283.49%-247.67M | 207.64%238.11M | -132.43%-49.92M | -127.40%-168.96M | -33.47%570.34M | 213.81%20.93M |
Depreciation and amortization | 34.86%251.5M | 32.82%212.38M | 20.54%176.56M | 26.81%675.78M | 16.26%182.9M | 28.61%186.49M | 21.53%159.9M | 47.93%146.48M | 70.38%532.93M | 97.48%157.33M |
Deferred tax | 74.71%-5.1M | -102.43%-202K | -131.08%-4.93M | -31.48%22.73M | 226.00%18.75M | -151.29%-20.17M | -43.75%8.31M | 159.41%15.85M | 3,648.45%33.18M | 714.97%5.75M |
Other non cash items | 91.48%-5.25M | -412.13%-31.2M | 52.12%-24.53M | 78.76%-165.11M | 62.30%-46.18M | 70.45%-61.61M | 97.74%-6.09M | 71.05%-51.23M | -47.79%-777.38M | 16.63%-122.49M |
Change In working capital | 263.91%85.02M | 369.11%37.04M | -351.45%-87.34M | 976.48%72.38M | 304.46%103.28M | -162.42%-51.87M | 77.42%-13.76M | 72.61%34.73M | 53.12%-8.26M | -113.09%-50.51M |
-Change in receivables | 190.63%112.4M | -115.30%-4.43M | 509.52%37.03M | 62.41%-41.52M | 3.92%62.6M | -262.90%-124.01M | 134.92%28.94M | 94.49%-9.04M | -20.54%-110.46M | 510.29%60.24M |
-Change in prepaid assets | -99.33%78K | 82.00%-3.18M | 90.62%-430K | 73.84%-6.52M | 239.13%4.06M | 236.69%11.67M | -1,870.94%-17.67M | 68.30%-4.59M | -162.35%-24.93M | -124.16%-2.92M |
-Change in payables and accrued expense | -171.58%-39.73M | 300.89%44.01M | -363.14%-122.47M | -19.38%112.6M | 133.01%32.46M | 225.66%55.5M | -195.99%-21.91M | -76.51%46.54M | 354.16%139.66M | -299.04%-98.32M |
-Change in other working capital | 146.99%12.27M | 120.37%635K | -180.42%-1.46M | 162.46%7.83M | 143.69%4.16M | 422.66%4.97M | -62.34%-3.12M | 311.31%1.82M | -481.78%-12.53M | -369.46%-9.51M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 94.33%367.96M | 56.39%286.93M | -23.46%183.77M | -7.57%935.77M | 50.16%322.87M | -52.53%189.34M | -29.75%183.47M | 74.88%240.09M | 334.22%1.01B | 154.41%215.02M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 20.76%-547.81M | 28.21%-129.1M | 19.30%-157.46M | -24.41%-1.4B | -424.46%-332.56M | -251.09%-691.29M | -19.38%-179.83M | 72.65%-195.11M | -359.68%-1.12B | 46.18%-63.41M |
Net PPE purchase and sale | 21.95%-540.73M | 28.52%-128.56M | 20.61%-156.35M | -24.47%-1.4B | -426.97%-332.04M | -253.18%-692.82M | -17.13%-179.86M | 72.39%-196.94M | -359.72%-1.13B | 46.57%-63.01M |
Net other investing changes | -565.03%-7.09M | -2,103.70%-541K | -160.89%-1.11M | 60.56%2.86M | -30.25%-521K | 308.77%1.52M | --27K | --1.83M | 387.67%1.78M | -477.36%-400K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 20.76%-547.81M | 28.21%-129.1M | 19.30%-157.46M | -24.41%-1.4B | -424.46%-332.56M | -251.09%-691.29M | -19.38%-179.83M | 72.65%-195.11M | -359.68%-1.12B | 46.18%-63.41M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -161.93%-429.4M | 1,009.77%618.33M | 45.35%-23.87M | 5,921.40%456.46M | -49.98%-248.91M | 393.16%693.32M | 133.38%55.72M | -107.78%-43.67M | -107.46%-7.84M | -265.62%-165.96M |
Net issuance payments of debt | -161.18%-355.78M | 666.00%658.39M | 2,482.71%33.36M | 108.44%448.68M | -72.52%-217.37M | 503.82%581.5M | 176.74%85.95M | -100.23%-1.4M | 51.00%215.25M | -200.85%-126M |
Net common stock issuance | ---- | ---- | ---- | --145.67M | --72K | ---- | ---- | ---- | --0 | --0 |
Cash dividends paid | -114.59%-19.56M | -130.60%-13.38M | -54.11%-12.65M | -24.03%-34.12M | -33.93%-10.99M | -27.80%-9.12M | 18.65%-5.8M | -63.02%-8.21M | 22.14%-27.51M | -22,083.78%-8.21M |
Net other financing activities | -58.92%-39.18M | -9.20%-26.68M | -30.86%-44.58M | 46.95%-103.77M | 35.06%-20.62M | 71.12%-24.65M | 48.86%-24.43M | -10.96%-34.06M | -9,330.18%-195.58M | -28.57%-31.75M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -161.93%-429.4M | 1,009.77%618.33M | 45.35%-23.87M | 5,921.40%456.46M | -49.98%-248.91M | 393.16%693.32M | 133.38%55.72M | -107.78%-43.67M | -107.46%-7.84M | -265.62%-165.96M |
Net cash flow | ||||||||||
Beginning cash position | 936.48%787.32M | -32.74%11.17M | -42.96%8.73M | -88.67%15.3M | 801.51%267.33M | 18.42%75.96M | -86.22%16.61M | -88.67%15.3M | 226.21%135.12M | -56.53%29.65M |
Current changes in cash | -418.36%-609.25M | 1,207.71%776.15M | 87.13%2.44M | 94.51%-6.58M | -1,702.13%-258.61M | 654.80%191.37M | 205.27%59.35M | 108.95%1.31M | -227.87%-119.81M | -121.45%-14.35M |
End cash Position | -33.39%178.07M | 936.48%787.32M | -32.74%11.17M | -42.96%8.73M | -42.96%8.73M | 801.51%267.33M | 18.42%75.96M | -86.22%16.61M | -88.67%15.3M | -88.67%15.3M |
Free cash flow | 64.60%-179.28M | 1,144.81%135.19M | -28.33%27.42M | -139.10%-494.84M | -121.64%-13.76M | -354.81%-506.39M | -112.03%-12.94M | 106.63%38.26M | -451.35%-206.96M | 271.53%63.61M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data