Broadcom
AVGO
Tesla
TSLA
Micron Technology
MU
Alphabet-A
GOOGL
Alphabet-C
GOOG
(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.32%8.24B | -47.07%5.52B | -47.07%5.52B | -10.24%12.93B | 80.54%10.43B | 80.54%10.43B | 22.90%14.41B | 27.28%5.78B | 27.28%5.78B | 36.36%11.72B |
-Cash and cash equivalents | -49.74%6.5B | -45.92%5.52B | -45.92%5.52B | -10.24%12.93B | 89.88%10.21B | 89.88%10.21B | 22.90%14.41B | 18.47%5.38B | 18.47%5.38B | 36.36%11.72B |
-Short-term investments | --1.74B | ---- | ---- | ---- | -45.00%220M | -45.00%220M | ---- | --400M | --400M | ---- |
-Accounts receivable | 41.34%1.44B | 5.08%124M | 5.08%124M | 1.70%1.02B | -10.61%118M | -10.61%118M | -11.51%999M | -32.65%132M | -32.65%132M | 21.92%1.13B |
-Taxes receivable | -46.28%318M | -0.82%848M | -0.82%848M | 438.18%592M | 9.76%855M | 9.76%855M | 34.15%110M | 47.54%779M | 47.54%779M | -34.40%82M |
-Other receivables | ---- | -54.01%860M | -54.01%860M | ---- | -23.30%1.87B | -23.30%1.87B | ---- | 30.51%2.44B | 30.51%2.44B | ---- |
Inventory | -0.87%9.02B | 28.37%9.5B | 28.37%9.5B | 51.59%9.09B | 14.62%7.4B | 14.62%7.4B | 0.57%6B | 7.38%6.46B | 7.38%6.46B | 0.64%5.97B |
Prepaid assets | ---- | 42.08%287M | 42.08%287M | ---- | -35.26%202M | -35.26%202M | ---- | 98.73%312M | 98.73%312M | ---- |
Restricted cash | ---- | --0 | --0 | 3,400.00%35M | 50.00%3M | 50.00%3M | -98.65%1M | -97.37%2M | -97.37%2M | 12.12%74M |
Total current assets | -19.71%19B | -17.90%17.14B | -17.90%17.14B | 10.00%23.67B | 31.33%20.88B | 31.33%20.88B | 13.41%21.52B | 18.84%15.9B | 18.84%15.9B | 21.30%18.97B |
Non current assets | ||||||||||
Net PPE | 9.06%20.27B | 13.49%19.67B | 13.49%19.67B | 8.99%18.59B | 0.36%17.33B | 0.36%17.33B | 0.17%17.05B | -2.87%17.27B | -2.87%17.27B | -8.51%17.03B |
-Gross PPE | 9.06%20.27B | 8.05%35.97B | 8.05%35.97B | 8.99%18.59B | -2.65%33.29B | -2.65%33.29B | 0.17%17.05B | -1.05%34.2B | -1.05%34.2B | -8.51%17.03B |
-Accumulated depreciation | ---- | -2.14%-16.3B | -2.14%-16.3B | ---- | 5.73%-15.95B | 5.73%-15.95B | ---- | -0.88%-16.92B | -0.88%-16.92B | ---- |
Goodwill and other intangible assets | -2.57%25.43B | 169.06%25.8B | 169.06%25.8B | 173.44%26.1B | 0.87%9.59B | 0.87%9.59B | -0.57%9.54B | -1.46%9.51B | -1.46%9.51B | -2.12%9.6B |
-Goodwill | 0.38%16.81B | 79.07%16.81B | 79.07%16.81B | 79.75%16.74B | 1.46%9.39B | 1.46%9.39B | 0.04%9.31B | -0.81%9.25B | -0.81%9.25B | -1.52%9.31B |
-Other intangible assets | -7.85%8.62B | 4,329.06%8.99B | 4,329.06%8.99B | 3,967.39%9.36B | -20.39%203M | -20.39%203M | -20.42%230M | -20.31%255M | -20.31%255M | -18.13%289M |
Non current prepaid assets | 16.36%192M | ---- | ---- | -12.23%165M | ---- | ---- | 113.64%188M | ---- | ---- | -41.72%88M |
Total non current assets | -0.81%52.91B | 49.26%54.38B | 49.26%54.38B | 51.86%53.35B | 3.64%36.44B | 3.64%36.44B | 3.56%35.13B | 15.65%35.16B | 15.65%35.16B | 8.13%33.92B |
Total assets | -6.62%71.92B | 24.80%71.52B | 24.80%71.52B | 35.96%77.02B | 12.26%57.31B | 12.26%57.31B | 7.10%56.65B | 16.63%51.05B | 16.63%51.05B | 12.51%52.89B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.28%24.81B | -11.00%11.73B | -11.00%11.73B | 10.75%24.74B | 17.96%13.18B | 17.96%13.18B | 1.91%22.34B | 155.39%11.18B | 155.39%11.18B | -2.11%21.92B |
-accounts payable | 0.39%24.43B | -14.01%2.96B | -14.01%2.96B | 10.27%24.33B | 10.71%3.44B | 10.71%3.44B | 3.11%22.07B | 32.99%3.11B | 32.99%3.11B | -2.75%21.4B |
-Total tax payable | -6.07%387M | 494.00%594M | 494.00%594M | 48.74%412M | 8.70%100M | 8.70%100M | -47.14%277M | -43.21%92M | -43.21%92M | 33.67%524M |
-Other payable | ---- | -15.16%8.18B | -15.16%8.18B | ---- | 20.89%9.64B | 20.89%9.64B | ---- | 324.93%7.98B | 324.93%7.98B | ---- |
Current debt and capital lease obligation | -74.63%444M | 79.65%1.02B | 79.65%1.02B | 97.74%1.75B | 695.77%565M | 695.77%565M | 6,707.69%885M | -14.46%71M | -14.46%71M | -84.52%13M |
-Current debt | -77.90%373M | 81.84%931M | 81.84%931M | 111.00%1.69B | --512M | --512M | --800M | --0 | --0 | ---- |
-Current capital lease obligation | 14.52%71M | 58.49%84M | 58.49%84M | -27.06%62M | -25.35%53M | -25.35%53M | 553.85%85M | -14.46%71M | -14.46%71M | -84.52%13M |
Current liabilities | -4.67%25.26B | 2.95%24.36B | 2.95%24.36B | 14.06%26.49B | 11.79%23.67B | 11.79%23.67B | 5.88%23.23B | 8.16%21.17B | 8.16%21.17B | -2.42%21.94B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -85.03%1.09B | 559.97%4.27B | 559.97%4.27B | 11,221.88%7.25B | 978.33%647M | 978.33%647M | -53.28%64M | -48.72%60M | -48.72%60M | -2.14%137M |
-Long term debt | -86.02%1.01B | 611.05%4.18B | 611.05%4.18B | --7.19B | --588M | --588M | ---- | --0 | --0 | ---- |
-Long term capital lease obligation | 35.59%80M | 50.85%89M | 50.85%89M | -7.81%59M | -1.67%59M | -1.67%59M | -53.28%64M | -48.72%60M | -48.72%60M | -2.14%137M |
Other non current liabilities | 5.73%4.3B | -1.31%302M | -1.31%302M | 6.86%4.06B | -10.00%306M | -10.00%306M | 1.14%3.8B | -83.20%340M | -83.20%340M | 94.82%3.76B |
Total non current liabilities | -37.23%9.89B | 97.69%12.99B | 97.69%12.99B | 161.88%15.75B | 21.78%6.57B | 21.78%6.57B | 3.58%6.02B | 84.16%5.39B | 84.16%5.39B | 103.33%5.81B |
Total liabilities | -16.81%35.15B | 23.53%37.35B | 23.53%37.35B | 44.47%42.25B | 13.82%30.24B | 13.82%30.24B | 5.40%29.24B | 18.06%26.56B | 18.06%26.56B | 9.50%27.74B |
Shareholders'equity | ||||||||||
Share capital | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B |
-common stock | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B | 0.00%14.09B |
Retained earnings | 11.19%21.14B | 21.13%18.58B | 21.13%18.58B | --19.01B | --15.34B | --15.34B | ---- | ---- | ---- | ---- |
Total stockholders'equity | 7.02%32.87B | 12.04%30.3B | 12.04%30.3B | 12.24%30.71B | 10.67%27.04B | 10.67%27.04B | 9.07%27.36B | 15.15%24.43B | 15.15%24.43B | 16.08%25.09B |
Noncontrolling interests | -3.79%3.91B | 10,107.89%3.88B | 10,107.89%3.88B | 9,569.05%4.06B | -33.33%38M | -33.33%38M | -32.26%42M | 0.00%57M | 0.00%57M | 1.64%62M |
Total equity | 5.75%36.77B | 26.21%34.17B | 26.21%34.17B | 26.88%34.77B | 10.57%27.08B | 10.57%27.08B | 8.97%27.4B | 15.11%24.49B | 15.11%24.49B | 16.04%25.15B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |