(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q2)Mar 31, 2022 | (FY)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 20.66%29.85M | 20.66%29.85M | 12.54%26.61M | 22.17%24.74M | 22.17%24.74M | 43.18%23.65M | 53.70%20.25M | --20.25M | 114.21%16.51M | 58.50%13.17M |
-Cash and cash equivalents | 20.66%29.85M | 20.66%29.85M | 12.54%26.61M | 22.17%24.74M | 22.17%24.74M | 43.18%23.65M | 53.70%20.25M | --20.25M | 114.21%16.51M | 58.50%13.17M |
-Accounts receivable | 46.87%4.2M | 46.87%4.2M | 28.81%3.62M | 14.14%2.86M | 14.14%2.86M | 61.22%2.81M | 47.41%2.5M | --2.5M | -76.87%1.74M | -36.82%1.7M |
-Other receivables | -0.10%11.03M | -0.10%11.03M | 12.96%10.57M | 36.84%11.04M | 36.84%11.04M | 5.58%9.36M | 0.88%8.07M | --8.07M | 28.88%8.86M | 24.56%8M |
Prepaid assets | 88.97%2.3M | 88.97%2.3M | 15.51%2.07M | 92.25%1.22M | 92.25%1.22M | 151.81%1.79M | 31.41%632K | --632K | 31.15%711.64K | 18.29%480.94K |
Total current assets | 18.87%47.37M | 18.87%47.37M | 14.00%42.87M | 26.70%39.85M | 26.70%39.85M | 35.11%37.61M | 34.69%31.45M | --31.45M | 22.77%27.83M | 30.99%23.35M |
Non current assets | ||||||||||
Net PPE | -12.93%2.73M | -12.93%2.73M | -29.49%2.58M | -22.42%3.13M | -22.42%3.13M | -9.64%3.66M | -9.57%4.04M | --4.04M | -14.96%4.04M | -13.77%4.46M |
-Gross PPE | -0.96%5.76M | -0.96%5.76M | -29.49%2.58M | -7.93%5.82M | -7.93%5.82M | -9.64%3.66M | -0.31%6.32M | --6.32M | -14.96%4.04M | -7.55%6.34M |
-Accumulated depreciation | -13.01%-3.03M | -13.01%-3.03M | ---- | -17.73%-2.68M | -17.73%-2.68M | ---- | -21.80%-2.28M | ---2.28M | ---- | -11.64%-1.87M |
Goodwill and other intangible assets | 5.69%4.68M | 5.69%4.68M | 6.06%4.48M | -5.93%4.43M | -5.93%4.43M | -17.97%4.23M | -16.34%4.71M | --4.71M | -14.93%5.15M | -13.84%5.62M |
-Goodwill | 0.00%2.05M | 0.00%2.05M | 0.00%2.05M | 0.00%2.05M | 0.00%2.05M | -0.01%2.05M | -0.01%2.05M | --2.05M | 0.00%2.05M | 0.00%2.05M |
-Other intangible assets | 10.61%2.63M | 10.61%2.63M | 11.79%2.43M | -10.52%2.37M | -10.52%2.37M | -29.87%2.17M | -25.72%2.65M | --2.65M | -22.59%3.1M | -20.19%3.57M |
Total non current assets | 21.62%15.73M | 21.62%15.73M | 42.34%16.71M | 15.73%12.93M | 15.73%12.93M | -3.00%11.74M | -9.26%11.17M | --11.17M | -3.74%12.1M | -13.83%12.31M |
Total assets | 19.55%63.1M | 19.55%63.1M | 20.74%59.58M | 23.83%52.79M | 23.83%52.79M | 23.56%49.34M | 19.52%42.63M | --42.63M | 13.31%39.93M | 11.05%35.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.09%3.09M | 14.09%3.09M | -15.59%4.01M | -3.63%2.71M | -3.63%2.71M | 209.27%4.75M | 25.86%2.81M | --2.81M | -33.95%1.54M | 26.03%2.23M |
-accounts payable | 5.48%905K | 5.48%905K | -16.96%1.98M | -25.65%858K | -25.65%858K | 518.87%2.38M | 135.48%1.15M | --1.15M | -64.68%384.89K | -33.43%490.06K |
-Total tax payable | 20.86%1.82M | 20.86%1.82M | -2.32%1.69M | 18.41%1.51M | 18.41%1.51M | 147.66%1.73M | 4.09%1.27M | --1.27M | -5.86%696.92K | 121.20%1.22M |
-Other payable | 5.85%362K | 5.85%362K | -45.98%349K | -10.47%342K | -10.47%342K | 41.87%646K | -26.42%382K | --382K | -8.47%455.36K | 7.85%519.17K |
Current provisions | 17.73%166K | 17.73%166K | ---- | 19.49%141K | 19.49%141K | ---- | --118K | --118K | ---- | ---- |
Current debt and capital lease obligation | -10.92%873K | -10.92%873K | -19.08%793K | 0.41%980K | 0.41%980K | 2.74%980K | 2.99%976K | --976K | 2.67%953.9K | -38.14%947.71K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Current capital lease obligation | -10.92%873K | -10.92%873K | -19.08%793K | 0.41%980K | 0.41%980K | 2.74%980K | 2.99%976K | --976K | 2.67%953.9K | 2.71%947.71K |
Current liabilities | -3.31%11.46M | -3.31%11.46M | -0.64%13.79M | 5.88%11.85M | 5.88%11.85M | 13.07%13.88M | 8.26%11.19M | --11.19M | -6.98%12.27M | -2.03%10.34M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.57%1.93M | -11.57%1.93M | -26.61%1.92M | -28.59%2.18M | -28.59%2.18M | -24.39%2.62M | -21.11%3.05M | --3.05M | -18.91%3.46M | -16.96%3.87M |
-Long term capital lease obligation | -11.57%1.93M | -11.57%1.93M | -26.61%1.92M | -28.59%2.18M | -28.59%2.18M | -24.39%2.62M | -21.11%3.05M | --3.05M | -18.91%3.46M | -16.96%3.87M |
Total non current liabilities | -22.57%3.14M | -22.57%3.14M | -10.78%3.31M | -13.91%4.05M | -13.91%4.05M | -20.32%3.71M | -8.20%4.7M | --4.7M | -4.52%4.66M | -7.52%5.12M |
Total liabilities | -8.21%14.59M | -8.21%14.59M | -2.78%17.1M | 0.03%15.9M | 0.03%15.9M | 3.89%17.59M | 2.81%15.9M | --15.9M | -6.32%16.93M | -3.92%15.46M |
Shareholders'equity | ||||||||||
Share capital | 0.00%147K | 0.00%147K | 0.00%147K | 0.00%147K | 0.00%147K | -0.38%147K | -0.38%147K | --147K | 0.00%147.57K | 0.00%147.57K |
-common stock | 0.00%147K | 0.00%147K | 0.00%147K | 0.00%147K | 0.00%147K | -0.38%147K | -0.38%147K | --147K | 0.00%147.57K | 0.00%147.57K |
Retained earnings | 50.40%34.99M | 50.40%34.99M | 58.82%28.95M | 75.90%23.27M | 75.90%23.27M | 90.30%18.23M | 95.13%13.23M | --13.23M | 123.70%9.58M | 139.51%6.78M |
Paid-in capital | 0.00%13.32M | 0.00%13.32M | 0.00%13.32M | 0.00%13.32M | 0.00%13.32M | 0.00%13.32M | 0.00%13.32M | --13.32M | 0.00%13.32M | 0.00%13.32M |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -80.96%97.6K | -99.99%25 |
Other equity interest | 13.87%394K | 13.87%394K | 66.54%423K | 152.55%346K | 152.55%346K | 15.76%254K | 6.92%137K | --137K | 113.52%219.42K | -15.49%128.13K |
Total stockholders'equity | 31.51%48.51M | 31.51%48.51M | 33.77%42.48M | 37.98%36.89M | 37.98%36.89M | 38.05%31.76M | 32.30%26.73M | --26.73M | 33.97%23M | 26.08%20.21M |
Total equity | 31.51%48.51M | 31.51%48.51M | 33.77%42.48M | 37.98%36.89M | 37.98%36.89M | 38.05%31.76M | 32.30%26.73M | --26.73M | 33.97%23M | 26.08%20.21M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data