(FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 18.02%15.26M | 38.39%12.93M | 45.38%9.34M | 146.27%6.43M | 12.84%2.61M | 19.77%2.31M | -4.53%1.93M | 558.92%2.02M | -85.68%306.97K | -18.43%2.14M |
Deferred tax | 39.27%4.43M | 105.22%3.18M | 55.14%1.55M | 3,373.40%999.75K | -78.82%28.78K | 203.62%135.89K | -379.89%-131.14K | 59.83%-27.33K | ---68.03K | ---- |
Other non cash items | -53.17%-1.28M | -338.22%-837K | -296.56%-191K | -40.80%97.17K | 124.46%164.15K | -19.40%73.13K | -19.68%90.73K | -41.62%112.96K | 5,512.59%193.5K | -64.22%-3.58K |
Change In working capital | -5.59%-6.12M | -4,182.39%-5.8M | 143.99%142K | -129.66%-322.8K | 49.56%1.09M | 357.13%727.66K | 334.04%159.18K | 96.36%-68.01K | -4.60%-1.87M | -79.61%-1.79M |
-Change in receivables | 23.69%-4.94M | -447.21%-6.47M | -395.88%-1.18M | 83.13%-238.36K | 12.02%-1.41M | -275.34%-1.61M | -165.22%-427.89K | 137.15%656.05K | -39.45%-1.77M | -322.89%-1.27M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.94%11.21M | -20.98%9.75M | 25.87%12.34M | 48.37%9.8M | 29.55%6.61M | 36.45%5.1M | 8.54%3.74M | 520.85%3.44M | -186.07%-818.14K | -56.10%950.55K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -13.60%-1.3M | -16.68%-1.15M | -1.32%-983K | 12.47%-970.21K | ---1.11M | ---- | -9.71%-932.54K | -41.40%-850K | ---601.11K | ---- |
Net PPE purchase and sale | 25.54%-207K | 55.59%-278K | -107.50%-626K | 8.61%-301.69K | 16.39%-330.1K | 45.92%-394.79K | -269.04%-729.99K | -44.39%-197.81K | 49.30%-136.99K | -25.21%-270.2K |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---833.78K | ---- | ---- | ---- | -180.00%-700K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---11.13M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -5.96%-1.51M | 11.44%-1.43M | -26.50%-1.61M | 11.59%-1.27M | -17.09%-1.44M | 26.10%-1.23M | -58.67%-1.66M | 91.17%-1.05M | -1,129.61%-11.87M | -109.65%-965.13K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | 47.54%-609.36K | -13.64%-1.16M | -13.56%-1.02M | -2.34%-900.07K | -119.23%-879.46K | 13,981.61%4.57M | 72.94%-32.94K |
Net common stock issuance | ---99K | --0 | -37.90%-705K | 5.69%-511.25K | ---542.11K | --0 | ---- | ---- | 990.42%13.45M | 25.00%-1.51M |
Cash dividends paid | -22.48%-3.54M | -28.93%-2.89M | -29.91%-2.24M | -15.84%-1.73M | -9.78%-1.49M | -6.98%-1.36M | -7.50%-1.27M | -207.69%-1.18M | ---383.68K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -20.61%-4.54M | -0.13%-3.76M | -3.97%-3.76M | -0.16%-3.61M | -51.52%-3.61M | -9.71%-2.38M | -5.30%-2.17M | -111.68%-2.06M | 1,241.70%17.64M | 27.77%-1.55M |
Net cash flow | ||||||||||
Beginning cash position | 22.17%24.74M | 53.70%20.25M | 58.50%13.17M | 22.75%8.31M | 28.87%6.77M | -1.59%5.25M | 6.65%5.34M | 33,632.13%5.01M | -99.79%14.84K | -5.79%7.07M |
Current changes in cash | 13.08%5.16M | -34.54%4.57M | 41.78%6.97M | 214.86%4.92M | 4.76%1.56M | 1,679.73%1.49M | -128.15%-94.4K | -93.23%335.3K | 417.65%4.95M | -259.36%-1.56M |
Effect of exchange rate changes | 34.21%-50K | -175.25%-76K | 279.81%101K | -158.01%-56.17K | -184.20%-21.77K | 164.76%25.86K | 483.13%9.77K | -106.85%-2.55K | --37.23K | ---- |
End cash Position | 20.66%29.85M | 22.17%24.74M | 53.70%20.25M | 58.50%13.17M | 22.75%8.31M | 28.87%6.77M | -1.59%5.25M | 6.65%5.34M | -9.09%5.01M | -22.07%5.51M |
Free cash flow | 16.48%9.7M | -22.41%8.33M | 25.77%10.73M | 65.06%8.53M | 33.51%5.17M | 86.58%3.87M | -13.38%2.07M | 253.92%2.4M | -7,820.20%-1.56M | -101.16%-19.65K |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data