Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 30, 2025 | (Q4)Dec 30, 2025 | (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -49.05%173.03M | -49.05%173.03M | -11.35%339.63M | -11.35%339.63M | 14.49%383.11M | 14.49%383.11M | -23.59%334.63M | -23.59%334.63M | 857.52%437.93M | 857.52%437.93M |
| -Cash and cash equivalents | -49.05%173.03M | -49.05%173.03M | -5.97%339.63M | -5.97%339.63M | 7.94%361.2M | 7.94%361.2M | -23.59%334.63M | -23.59%334.63M | 857.52%437.93M | 857.52%437.93M |
| -Short term investments | ---- | ---- | ---- | ---- | --21.91M | --21.91M | ---- | ---- | ---- | ---- |
| Receivables | 19.99%250.92M | 19.99%250.92M | -20.78%209.11M | -20.78%209.11M | -35.62%263.95M | -35.62%263.95M | 43.60%409.98M | 43.60%409.98M | 11.01%285.5M | 11.01%285.5M |
| -Accounts receivable | 21.82%254.96M | 21.82%254.96M | -20.79%209.29M | -20.79%209.29M | -35.55%264.22M | -35.55%264.22M | 50.77%409.98M | 50.77%409.98M | 55.20%271.92M | 55.20%271.92M |
| -Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.44%13.58M | -83.44%13.58M |
| -Recievables adjustments allowances | -2,155.31%-4.04M | -2,155.31%-4.04M | 32.96%-179K | 32.96%-179K | ---267K | ---267K | ---- | ---- | ---- | ---- |
| Inventory | 25.31%195.17M | 25.31%195.17M | -19.00%155.74M | -19.00%155.74M | -24.46%192.28M | -24.46%192.28M | 114.04%254.54M | 114.04%254.54M | 7.98%118.92M | 7.98%118.92M |
| Prepaid assets | 8.23%43.8M | 8.23%43.8M | 18.41%40.47M | 18.41%40.47M | --34.18M | --34.18M | ---- | ---- | 0.47%24.23M | 0.47%24.23M |
| Current deferred assets | -4.25%3.83M | -4.25%3.83M | -91.69%4M | -91.69%4M | --48.17M | --48.17M | ---- | ---- | ---- | ---- |
| Hedging assets-current | --2.52M | --2.52M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | -2.99%26.21M | -2.99%26.21M | -48.55%27.02M | -48.55%27.02M |
| Other current assets | -42.98%37.52M | -42.98%37.52M | 48.67%65.81M | 48.67%65.81M | 221.84%44.26M | 221.84%44.26M | -469.01%-36.33M | -469.01%-36.33M | -50.51%9.85M | -50.51%9.85M |
| Total current assets | -13.25%706.8M | -13.25%706.8M | -15.65%814.75M | -15.65%814.75M | -2.33%965.95M | -2.33%965.95M | 9.47%989.03M | 9.47%989.03M | 70.49%903.45M | 70.49%903.45M |
| Non current assets | ||||||||||
| Net PPE | -1.51%1.57B | -1.51%1.57B | 0.63%1.6B | 0.63%1.6B | 12.82%1.59B | 12.82%1.59B | -0.29%1.41B | -0.29%1.41B | 51.87%1.41B | 51.87%1.41B |
| -Gross PPE | 5.48%2.87B | 5.48%2.87B | 4.18%2.72B | 4.18%2.72B | 85.63%2.61B | 85.63%2.61B | -0.29%1.41B | -0.29%1.41B | -8.44%1.41B | -8.44%1.41B |
| -Accumulated depreciation | -15.42%-1.3B | -15.42%-1.3B | -9.68%-1.12B | -9.68%-1.12B | ---1.02B | ---1.02B | ---- | ---- | ---- | ---- |
| Investments and advances | 145.04%167.78M | 145.04%167.78M | -0.28%68.47M | -0.28%68.47M | -22.91%68.66M | -22.91%68.66M | 9.98%89.06M | 9.98%89.06M | 861.20%80.98M | 861.20%80.98M |
| -Other investment | 145.04%167.78M | 145.04%167.78M | -0.28%68.47M | -0.28%68.47M | -22.91%68.66M | -22.91%68.66M | 9.98%89.06M | 9.98%89.06M | 861.20%80.98M | 861.20%80.98M |
| Goodwill and other intangible assets | -0.64%30.72M | -0.64%30.72M | -0.65%30.91M | -0.65%30.91M | -0.65%31.12M | -0.65%31.12M | -0.64%31.32M | -0.64%31.32M | -2.18%31.52M | -2.18%31.52M |
| -Goodwill | 0.00%28.01M | 0.00%28.01M | 0.00%28.01M | 0.00%28.01M | 0.00%28.01M | 0.00%28.01M | 0.00%28.01M | 0.00%28.01M | 0.00%28.01M | 0.00%28.01M |
| -Other intangible assets | -6.78%2.71M | -6.78%2.71M | -6.53%2.91M | -6.53%2.91M | -6.13%3.11M | -6.13%3.11M | -5.78%3.31M | -5.78%3.31M | -16.67%3.51M | -16.67%3.51M |
| Non current deferred assets | ---- | ---- | ---- | ---- | --27.23M | --27.23M | ---- | ---- | -40.31%14.72M | -40.31%14.72M |
| Other non current assets | 2,219.57%147.11M | 2,219.57%147.11M | -67.74%6.34M | -67.74%6.34M | -41.47%19.66M | -41.47%19.66M | 70.24%33.59M | 70.24%33.59M | 60.86%19.73M | 60.86%19.73M |
| Total non current assets | 12.67%1.92B | 12.67%1.92B | -1.79%1.7B | -1.79%1.7B | 11.09%1.73B | 11.09%1.73B | 0.19%1.56B | 0.19%1.56B | 54.77%1.56B | 54.77%1.56B |
| Total assets | 4.28%2.63B | 4.28%2.63B | -6.75%2.52B | -6.75%2.52B | 5.88%2.7B | 5.88%2.7B | 3.60%2.55B | 3.60%2.55B | 60.19%2.46B | 60.19%2.46B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 39.26%37.4M | 39.26%37.4M | 17.37%26.85M | 17.37%26.85M | 196.36%22.88M | 196.36%22.88M | -8.66%7.72M | -8.66%7.72M | -49.92%8.45M | -49.92%8.45M |
| -Current debt | -57.90%3.1M | -57.90%3.1M | --7.35M | --7.35M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | 75.88%34.3M | 75.88%34.3M | -14.76%19.5M | -14.76%19.5M | 196.36%22.88M | 196.36%22.88M | -8.66%7.72M | -8.66%7.72M | 0.45%8.45M | 0.45%8.45M |
| Payables | -12.35%89.18M | -12.35%89.18M | -10.18%101.74M | -10.18%101.74M | 83.35%113.27M | 83.35%113.27M | -36.64%61.78M | -36.64%61.78M | 30.63%97.51M | 30.63%97.51M |
| -accounts payable | -12.35%89.18M | -12.35%89.18M | -10.18%101.74M | -10.18%101.74M | 83.35%113.27M | 83.35%113.27M | -36.64%61.78M | -36.64%61.78M | 30.63%97.51M | 30.63%97.51M |
| Current provisions | ---- | ---- | 1.32%15.52M | 1.32%15.52M | 43.91%15.32M | 43.91%15.32M | --10.65M | --10.65M | ---- | ---- |
| Current deferred liabilities | 19.67%21.02M | 19.67%21.02M | --17.57M | --17.57M | ---- | ---- | 368.46%119.98M | 368.46%119.98M | --25.61M | --25.61M |
| Other current liabilities | 26.88%309.46M | 26.88%309.46M | -34.36%243.89M | -34.36%243.89M | -7.28%371.57M | -7.28%371.57M | 17.54%400.73M | 17.54%400.73M | 14.58%340.94M | 14.58%340.94M |
| Current liabilities | 12.69%457.05M | 12.69%457.05M | -22.46%405.58M | -22.46%405.58M | -12.95%523.05M | -12.95%523.05M | 27.16%600.86M | 27.16%600.86M | 20.55%472.52M | 20.55%472.52M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 56.28%787.74M | 56.28%787.74M | 69.70%504.07M | 69.70%504.07M | 19.52%297.04M | 19.52%297.04M | -20.61%248.53M | -20.61%248.53M | -53.68%313.06M | -53.68%313.06M |
| -Long term debt | 63.76%703.88M | 63.76%703.88M | 82.64%429.83M | 82.64%429.83M | 1.03%235.34M | 1.03%235.34M | -22.39%232.95M | -22.39%232.95M | -54.19%300.17M | -54.19%300.17M |
| -Long term capital lease obligation | 12.96%83.87M | 12.96%83.87M | 20.34%74.24M | 20.34%74.24M | 296.15%61.69M | 296.15%61.69M | 20.78%15.57M | 20.78%15.57M | -37.35%12.89M | -37.35%12.89M |
| Long term provisions | ---- | ---- | 0.45%149.28M | 0.45%149.28M | 16.24%148.61M | 16.24%148.61M | --127.84M | --127.84M | ---- | ---- |
| Non current deferred liabilities | -92.78%23.25M | -92.78%23.25M | -14.78%321.79M | -14.78%321.79M | 294.67%377.59M | 294.67%377.59M | -68.76%95.67M | -68.76%95.67M | 9.03%306.24M | 9.03%306.24M |
| Other non current liabilities | 1,003.06%707.77M | 1,003.06%707.77M | -74.30%64.16M | -74.30%64.16M | -33.24%249.66M | -33.24%249.66M | 28.02%373.94M | 28.02%373.94M | -10.07%292.09M | -10.07%292.09M |
| Total non current liabilities | 46.13%1.52B | 46.13%1.52B | -3.13%1.04B | -3.13%1.04B | 26.82%1.07B | 26.82%1.07B | -7.18%845.98M | -7.18%845.98M | -28.88%911.39M | -28.88%911.39M |
| Total liabilities | 36.75%1.98B | 36.75%1.98B | -9.47%1.44B | -9.47%1.44B | 10.30%1.6B | 10.30%1.6B | 4.55%1.45B | 4.55%1.45B | -17.30%1.38B | -17.30%1.38B |
| Shareholders'equity | ||||||||||
| Share capital | 0.02%1.1B | 0.02%1.1B | 0.01%1.1B | 0.01%1.1B | 0.20%1.1B | 0.20%1.1B | 0.25%1.09B | 0.25%1.09B | 9.73%1.09B | 9.73%1.09B |
| -common stock | 0.02%1.1B | 0.02%1.1B | 0.01%1.1B | 0.01%1.1B | 0.20%1.1B | 0.20%1.1B | 0.25%1.09B | 0.25%1.09B | 9.73%1.09B | 9.73%1.09B |
| Retained earnings | -1,812.79%-446.67M | -1,812.79%-446.67M | -115.58%-23.35M | -115.58%-23.35M | 1,541.96%149.93M | 1,541.96%149.93M | 166.54%9.13M | 166.54%9.13M | 92.69%-13.72M | 92.69%-13.72M |
| Total stockholders'equity | -39.44%649.75M | -39.44%649.75M | -13.90%1.07B | -13.90%1.07B | 12.96%1.25B | 12.96%1.25B | 2.37%1.1B | 2.37%1.1B | 33.57%1.08B | 33.57%1.08B |
| Total equity | -39.44%649.75M | -39.44%649.75M | -13.90%1.07B | -13.90%1.07B | 12.96%1.25B | 12.96%1.25B | 2.37%1.1B | 2.37%1.1B | 33.54%1.08B | 33.54%1.08B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |