Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 14.05%1.56B | 2.09%1.37B | -32.13%1.34B | 25.67%1.97B | 16.21%1.57B | 87.90%1.35B | 27.26%719M | 6.00%565M | -62.68%533M | -16.83%1.43B |
| Deferred tax | ---- | ---- | ---- | -5.40%-449M | 10.69%-426M | 4.41%-477M | 0.60%-499M | 14.63%-502M | -118.59%-588M | 59.43%-269M |
| Other non cash items | 4.92%619M | 26.61%590M | -7.36%466M | 86.30%503M | -4.93%270M | -15.22%284M | 46.93%335M | -28.08%228M | -15.92%317M | 8.65%377M |
| Change In working capital | -39.49%475M | 1.16%785M | 618.52%776M | 230.12%108M | -618.75%-83M | -71.43%16M | -50.88%56M | -27.39%114M | -55.27%157M | 338.75%351M |
| -Change in receivables | -49.54%109M | 388.00%216M | 78.57%-75M | -272.34%-350M | -1,466.67%-94M | 95.08%-6M | -1,255.56%-122M | 87.67%-9M | 66.82%-73M | 16.67%-220M |
| -Change in inventory | 37.63%-116M | -3,000.00%-186M | 99.12%-6M | -76.56%-678M | -586.08%-384M | 125.24%79M | -226.21%-313M | 1,027.27%248M | 106.29%22M | 33.71%-350M |
| -Change in other current assets | -375.00%-19M | -102.16%-4M | 277.55%185M | -26.87%49M | 206.35%67M | -113.73%-63M | 1,600.00%459M | -88.61%27M | 248.13%237M | -407.69%-160M |
| -Change in other current liabilities | -57.14%-22M | -240.00%-14M | -76.74%10M | 437.50%43M | 33.33%8M | -81.25%6M | 0.00%32M | 210.34%32M | -1,350.00%-29M | 96.36%-2M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -6.00%3.95B | -9.68%4.2B | 10.22%4.65B | 15.24%4.22B | 7.84%3.66B | 4.56%3.4B | 54.03%3.25B | -25.85%2.11B | -13.98%2.84B | 17.28%3.31B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | 23.10%-879M | 23.80%-1.14B | 0.13%-1.5B | -15.27%-1.5B | 2.18%-1.3B | -2.94%-1.33B | 6.97%-1.29B | 37.09%-1.39B | 14.86%-2.21B | -18.48%-2.6B |
| Net business purchase and sale | 86.21%-188M | -228.46%-1.36B | 229.39%1.06B | -1,773.47%-820M | 117.25%49M | -212.70%-284M | 234.04%252M | 25.10%-188M | -34.22%-251M | -281.63%-187M |
| Net investment purchase and sale | -40.00%-35M | -127.27%-25M | 71.79%-11M | 76.65%-39M | -5,466.67%-167M | -103.80%-3M | 2,733.33%79M | -160.00%-3M | -28.57%5M | 129.17%7M |
| Net other investing changes | -138.99%-62M | 155.02%159M | -227.31%-289M | 160.92%227M | 139.19%87M | -344.00%-222M | -61.29%-50M | 82.58%-31M | -125.32%-178M | -161.24%-79M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 50.93%-1.16B | -220.97%-2.37B | 65.37%-739M | -59.97%-2.13B | 27.54%-1.33B | -81.74%-1.84B | 37.20%-1.01B | 38.79%-1.61B | 7.74%-2.64B | -33.71%-2.86B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -128.04%-410M | 865.45%1.46B | -108.21%-191M | 261.42%2.33B | -652.11%-1.44B | 155.65%261M | -150.70%-469M | 298.50%925M | -347.87%-466M | 130.37%188M |
| Net common stock issuance | 91.63%-59M | 3.03%-705M | 3.45%-727M | -7.26%-753M | ---702M | --0 | ---- | 205.00%42M | -233.33%-40M | -92.19%30M |
| Cash dividends paid | -35.33%-812M | -48.15%-600M | -6.58%-405M | 0.78%-380M | -571.93%-383M | 46.23%-57M | 30.26%-106M | -0.66%-152M | -24.79%-151M | 68.97%-121M |
| Net other financing activities | -127.38%-69M | 245.21%252M | 154.07%73M | -2.27%-135M | -6,500.00%-132M | 96.49%-2M | -258.33%-57M | -97.57%36M | 303.27%1.48B | 40.08%367M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -176.86%-2.98B | 60.43%-1.08B | -734.05%-2.72B | 89.35%-326M | -171.76%-3.06B | 43.33%-1.13B | -475.61%-1.99B | 46.13%529M | --362M | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | 4.36%6.56B | 15.39%6.29B | 47.20%5.45B | -16.58%3.7B | -0.60%4.44B | 3.86%4.47B | 19.68%4.3B | 8.71%3.59B | 21.33%3.31B | -12.50%2.72B |
| Current changes in cash | -125.93%-195M | -36.91%752M | -32.23%1.19B | 339.97%1.76B | -271.26%-733M | 73.28%428M | -75.88%247M | 79.65%1.02B | 26.95%570M | 423.02%449M |
| Effect of exchange rate changes | 60.17%-190M | -35.13%-477M | -3,109.09%-353M | -450.00%-11M | 99.56%-2M | -461.73%-455M | 74.29%-81M | -11.31%-315M | -316.03%-283M | 152.61%131M |
| End cash Position | -5.87%6.18B | 4.36%6.56B | 15.39%6.29B | 47.20%5.45B | -16.58%3.7B | -0.60%4.44B | 3.86%4.47B | 19.68%4.3B | 8.71%3.59B | 21.33%3.31B |
| Free cash flow | -1.50%2.43B | -8.00%2.46B | 14.51%2.68B | 12.57%2.34B | 9.03%2.08B | 25.10%1.9B | 177.74%1.52B | 15.61%548M | -14.75%474M | 26.36%556M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |