(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 47.99%105.56M | 47.99%105.56M | 37.12%106.99M | 21.32%91.75M | -8.18%86.59M | -26.85%71.33M | -26.85%71.33M | -32.46%78.03M | -42.30%75.63M | -31.99%94.31M |
-Cash and cash equivalents | 47.99%105.56M | 47.99%105.56M | 37.12%106.99M | 21.32%91.75M | -8.18%86.59M | -26.85%71.33M | -26.85%71.33M | -32.46%78.03M | -42.30%75.63M | -31.99%94.31M |
Receivables | 17.43%108.53M | 17.43%108.53M | 11.92%92.66M | 2.54%86.94M | 3.81%84.18M | -5.41%92.42M | -5.41%92.42M | 19.05%82.79M | 22.10%84.79M | 20.57%81.09M |
-Accounts receivable | 0.54%54.69M | 0.54%54.69M | 0.42%54.14M | -1.86%55.53M | 4.69%56.58M | -1.60%54.4M | -1.60%54.4M | 16.46%53.91M | 14.96%56.58M | 11.55%54.04M |
-Taxes receivable | 0.29%11.42M | 0.29%11.42M | ---- | ---- | ---- | -24.72%11.39M | -24.72%11.39M | ---- | ---- | ---- |
-Other receivables | 59.23%42.42M | 59.23%42.42M | 33.37%38.51M | 11.36%31.41M | 2.04%27.6M | -2.45%26.64M | -2.45%26.64M | 24.20%28.88M | 39.50%28.2M | 43.79%27.05M |
Prepaid assets | 10.15%88.14M | 10.15%88.14M | -1.23%94.74M | 17.30%103.19M | 14.01%97.18M | 14.68%80.02M | 14.68%80.02M | 14.75%95.92M | 22.98%87.97M | 39.83%85.24M |
Total current assets | 23.98%302.23M | 23.98%302.23M | 14.66%294.39M | 13.48%281.88M | 2.81%267.95M | -8.01%243.77M | -8.01%243.77M | -4.44%256.74M | -8.70%248.38M | -2.34%260.64M |
Non current assets | ||||||||||
Net PPE | -0.49%109.95M | -0.49%109.95M | -1.52%110.3M | -0.29%112.11M | -4.96%110.4M | -0.72%110.49M | -0.72%110.49M | -1.99%112M | 0.18%112.44M | 0.89%116.16M |
-Gross PPE | 1.68%332.94M | 1.68%332.94M | -1.52%110.3M | -0.29%112.11M | -4.96%110.4M | 2.58%327.45M | 2.58%327.45M | -1.99%112M | 0.18%112.44M | 0.89%116.16M |
-Accumulated depreciation | -2.78%-222.99M | -2.78%-222.99M | ---- | ---- | ---- | -4.34%-216.95M | -4.34%-216.95M | ---- | ---- | ---- |
Goodwill and other intangible assets | -1.11%37.64M | -1.11%37.64M | -1.11%37.74M | -1.11%37.85M | -1.10%37.95M | -1.10%38.06M | -1.10%38.06M | -1.11%38.16M | -1.11%38.27M | -1.12%38.38M |
-Goodwill | 0.00%36.81M | 0.00%36.81M | 0.00%36.81M | 0.00%36.81M | 0.00%36.81M | 0.00%36.81M | 0.00%36.81M | 0.00%36.81M | 0.00%36.81M | 0.00%36.81M |
-Other intangible assets | -34.00%821K | -34.00%821K | -31.33%927K | -29.05%1.03M | -27.08%1.14M | -25.46%1.24M | -25.46%1.24M | -24.07%1.35M | -22.84%1.46M | -21.74%1.56M |
Non current deferred assets | 1,482.59%3.55M | 1,482.59%3.55M | --1.15M | --877K | --552K | --224K | --224K | ---- | ---- | ---- |
Other non current assets | -4.49%1.32M | -4.49%1.32M | 82.01%1.42M | 76.29%1.41M | 41.49%723K | 186.90%1.38M | 186.90%1.38M | 32.76%778K | 25.31%797K | -29.03%511K |
Total non current assets | 1.53%152.45M | 1.53%152.45M | -0.23%150.6M | 0.49%152.24M | -3.50%149.62M | -0.07%150.15M | -0.07%150.15M | -2.64%150.94M | -0.88%151.5M | -0.36%155.04M |
Total assets | 15.42%454.68M | 15.42%454.68M | 9.15%445M | 8.56%434.12M | 0.46%417.57M | -5.14%393.92M | -5.14%393.92M | -3.78%407.69M | -5.89%399.89M | -1.61%415.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.64%16.63M | 8.64%16.63M | -8.93%15.13M | -9.82%15.36M | -14.57%20.42M | 6.08%15.31M | 6.08%15.31M | 34.59%16.62M | 26.52%17.03M | 46.95%23.9M |
-accounts payable | 8.98%16.41M | 8.98%16.41M | 1.52%14.93M | -9.53%15.15M | -24.00%14.65M | 6.95%15.06M | 6.95%15.06M | 24.37%14.7M | 29.46%16.74M | 70.17%19.28M |
-Total tax payable | -11.95%221K | -11.95%221K | -89.13%208K | -26.76%208K | 24.75%5.77M | -28.49%251K | -28.49%251K | 264.57%1.91M | -45.90%284K | -6.36%4.62M |
Current accrued expenses | 14.64%40.9M | 14.64%40.9M | 6.71%53.28M | -4.23%42.3M | 2.65%45.52M | -25.69%35.68M | -25.69%35.68M | -2.87%49.93M | -16.56%44.17M | -8.66%44.34M |
Current debt and capital lease obligation | -10.46%8.86M | -10.46%8.86M | -12.83%9.32M | -16.95%9.55M | -26.85%9.3M | -25.83%9.9M | -25.83%9.9M | -22.60%10.69M | -7.64%11.5M | -1.25%12.72M |
-Current capital lease obligation | -10.46%8.86M | -10.46%8.86M | -12.83%9.32M | -16.95%9.55M | -26.85%9.3M | -25.83%9.9M | -25.83%9.9M | -22.60%10.69M | -7.64%11.5M | -1.25%12.72M |
Current deferred liabilities | 10.38%118.1M | 10.38%118.1M | 1.34%110.66M | 16.02%119.3M | 12.00%112.49M | 11.95%107M | 11.95%107M | 17.44%109.2M | 22.68%102.82M | 34.70%100.44M |
Current liabilities | 9.89%184.5M | 9.89%184.5M | 1.05%188.39M | 6.26%186.5M | 3.49%187.73M | -2.03%167.89M | -2.03%167.89M | 9.32%186.43M | 7.91%175.51M | 19.14%181.41M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.56%22.53M | -5.56%22.53M | -10.46%23.08M | -1.52%25.05M | -16.25%22.86M | -19.91%23.86M | -19.91%23.86M | -32.61%25.77M | -33.86%25.44M | -32.90%27.3M |
-Long term capital lease obligation | -5.56%22.53M | -5.56%22.53M | -10.46%23.08M | -1.52%25.05M | -16.25%22.86M | -19.91%23.86M | -19.91%23.86M | -32.61%25.77M | -33.86%25.44M | -32.90%27.3M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --683K | --1.11M | --1.35M |
Total non current liabilities | -5.56%22.53M | -5.56%22.53M | -12.77%23.08M | -5.63%25.05M | -20.19%22.86M | -24.21%23.86M | -24.21%23.86M | -30.82%26.46M | -30.98%26.54M | -29.60%28.64M |
Total liabilities | 7.97%207.03M | 7.97%207.03M | -0.67%211.47M | 4.70%211.55M | 0.26%210.59M | -5.47%191.75M | -5.47%191.75M | 1.96%212.88M | 0.47%202.05M | 8.87%210.05M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
-common stock | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
Retained earnings | 10.42%807.92M | 10.42%807.92M | 10.51%788.47M | 10.73%771.37M | 10.19%751.47M | 9.98%731.67M | 9.98%731.67M | 10.51%713.5M | 10.26%696.65M | 10.76%681.99M |
Paid-in capital | 6.83%233.63M | 6.83%233.63M | 8.95%229.79M | 8.95%226.6M | 8.13%221.49M | 8.48%218.7M | 8.48%218.7M | 5.99%210.9M | 6.02%207.99M | 6.45%204.84M |
Less: Treasury stock | 6.11%793.91M | 6.11%793.91M | 7.56%784.72M | 9.70%775.4M | 12.44%765.98M | 14.31%748.2M | 14.31%748.2M | 15.86%729.6M | 16.98%706.81M | 17.73%681.21M |
Total stockholders'equity | 22.49%247.65M | 22.49%247.65M | 19.88%233.53M | 12.50%222.57M | 0.66%206.98M | -4.81%202.18M | -4.81%202.18M | -9.36%194.81M | -11.60%197.83M | -10.42%205.63M |
Total equity | 22.49%247.65M | 22.49%247.65M | 19.88%233.53M | 12.50%222.57M | 0.66%206.98M | -4.81%202.18M | -4.81%202.18M | -9.36%194.81M | -11.60%197.83M | -10.42%205.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data