(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 76.56%-234.17K | 98.11%-25.3K | 20.18%-3.8M | 35.08%-593.01K | 1.18%-874.52K | 25.28%-999.11K | 17.96%-1.34M | 6.51%-4.77M | 61.55%-913.49K | 21.48%-884.95K |
Net income from continuing operations | 74.54%-1.62M | -59.80%-2.55M | -24.30%-12.96M | 36.89%-3.54M | -18.35%-1.45M | -344.75%-6.36M | 25.73%-1.6M | -2.84%-10.42M | -68.07%-5.61M | 53.18%-1.23M |
Operating gains losses | --347.05K | ---17.93K | --1.73M | --1.73M | ---7.39K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -79.09%30.18K | -75.77%30.18K | 109.69%329.22K | -67.02%30.18K | 38.23%30.18K | 561.15%144.34K | 470.40%124.53K | 259.57%157K | 319.16%91.51K | 0.00%21.83K |
Deferred tax | ---- | ---- | 200.00%21.79K | ---- | ---- | ---- | ---- | -45.97%-21.79K | ---- | ---- |
Other non cash items | 114.00%241.96K | 1,230.33%1.54M | 70.96%1.13M | 1,281.55%604.41K | 92.83%301.3K | -58.41%113.07K | -39.67%115.63K | -76.94%663.54K | -97.86%43.75K | -71.71%156.25K |
Change In working capital | 750.11%741.36K | 2,313.33%950.49K | 2,334.79%846.77K | 1,021.56%689.16K | 48.85%113.35K | 132.36%87.21K | -125.76%-42.94K | 103.27%34.78K | 103.26%61.45K | -87.23%76.15K |
-Change in receivables | --2.66K | ---300 | ---8.55K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Change in prepaid assets | 197.10%46.2K | -45.81%19.44K | -94.61%33.91K | 1,103.34%96.1K | 27.65%-50.49K | -850.78%-47.58K | -94.76%35.88K | 190.22%628.73K | 101.25%7.99K | 28.49%-69.8K |
-Change in payables and accrued expense | 239.43%457.5K | 905.75%635.1K | 222.30%726.42K | 847.63%506.62K | 12.26%163.84K | 148.86%134.79K | 84.77%-78.82K | -62.02%-593.95K | 104.30%53.46K | -78.97%145.95K |
-Change in other working capital | --235K | --296.25K | --95K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 76.56%-234.17K | 98.11%-25.3K | 20.18%-3.8M | 35.08%-593.01K | 1.18%-874.52K | 25.28%-999.11K | 17.96%-1.34M | 14.89%-4.77M | 63.90%-913.49K | 13.37%-884.95K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 92.71%-74.24K | 0 | 26.17%-25K | 73.76%-35.5K | 97.81%-13.74K | 58.80%-1.02M | -146.74%-222.07K | 74.92%-33.86K |
Net PPE purchase and sale | ---- | ---- | 91.69%-25K | --0 | ---- | ---- | ---- | -33.71%-300.86K | -95.85%-176.27K | --0 |
Net intangibles purchase and sale | --0 | --0 | 50.26%-49.24K | --0 | --0 | -83.70%-35.5K | ---13.74K | ---98.98K | ---45.8K | ---33.86K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 72.47%-618.83K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | 92.71%-74.24K | --0 | 26.17%-25K | 73.76%-35.5K | 97.81%-13.74K | 63.66%-1.02M | -58.62%-222.07K | 82.32%-33.86K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3.09%708.15K | 0 | -5.74%1.91M | 2,792.57%632.75K | -68.14%592.74K | 938.38%686.9K | 0 | -84.79%2.03M | -99.73%21.88K | 82.53%1.86M |
Net issuance payments of debt | ---- | ---- | -21.39%1.38M | --499.76K | -89.19%189.1K | ---- | ---- | -58.39%1.75M | --0 | 113.60%1.75M |
Net common stock issuance | ---- | ---- | 39.06%387.64K | --0 | 250.75%387.64K | ---- | ---- | -97.30%278.75K | -99.78%21.88K | -44.74%110.52K |
Proceeds from stock option exercised by employees | ---- | ---- | --16K | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Net other financing activities | ---- | ---- | --132.99K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3.09%708.15K | --0 | -5.74%1.91M | 2,792.57%632.75K | -68.14%592.74K | 938.38%686.9K | --0 | -85.35%2.03M | -99.73%21.88K | 82.53%1.86M |
Net cash flow | ||||||||||
Beginning cash position | -96.40%23.92K | -97.56%49.22K | -65.08%2.02M | -99.70%9.49K | -85.55%316.27K | -81.53%663.98K | -65.08%2.02M | 1,650.20%5.77M | 1,217.50%3.13M | 407.30%2.19M |
Current changes in cash | 236.31%473.98K | 98.13%-25.3K | 47.65%-1.97M | 103.57%39.74K | -132.58%-306.78K | 75.27%-347.71K | 37.94%-1.35M | -169.02%-3.76M | -120.12%-1.11M | 586.03%941.7K |
End cash Position | 57.43%497.9K | -96.40%23.92K | -97.56%49.22K | -97.56%49.22K | -99.70%9.49K | -85.55%316.27K | -81.53%663.98K | -65.08%2.02M | -65.08%2.02M | 1,217.50%3.13M |
Free cash flow | 77.37%-234.17K | 98.13%-25.3K | 24.92%-3.88M | 47.78%-593.01K | 2.10%-899.52K | 29.73%-1.03M | 17.55%-1.35M | 11.31%-5.17M | 56.67%-1.14M | 20.55%-918.81K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data