(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 77.66%24.54M | -13.52%24.62M | -13.52%24.62M | 9.25%13.84M | -64.88%7.48M | -91.37%13.81M | -70.19%28.47M | -70.19%28.47M | -80.50%12.67M | -33.72%21.3M |
-Cash and cash equivalents | 77.66%24.54M | -13.52%24.62M | -13.52%24.62M | 9.25%13.84M | -64.88%7.48M | -91.37%13.81M | -70.19%28.47M | -70.19%28.47M | -80.50%12.67M | -33.72%21.3M |
-Accounts receivable | 34.38%1.45M | -28.79%1.42M | -28.79%1.42M | -37.31%1.27M | -0.07%1.46M | -38.69%1.08M | 40.42%1.99M | 40.42%1.99M | 4.11%2.03M | -8.17%1.46M |
-Due from related parties current | -61.40%1.34M | -64.61%1.26M | -64.61%1.26M | 0.66%5.61M | 26.63%5.15M | -3.12%3.48M | 26.83%3.56M | 26.83%3.56M | -1.43%5.57M | -25.23%4.06M |
Holding assets for sale | 34.19%267.44M | 34.97%269.23M | 34.97%269.23M | --0 | -0.43%199.63M | -0.61%199.3M | --199.47M | --199.47M | --240.64M | --200.49M |
Total current assets | 24.04%337.71M | 22.65%343.94M | 22.65%343.94M | -75.91%74.58M | 0.38%277.48M | -34.02%272.26M | 90.94%280.42M | 90.94%280.42M | 159.83%309.62M | 186.87%276.42M |
Non current assets | ||||||||||
-Accumulated depreciation | -0.82%-1.02B | 0.08%-993.33M | 0.08%-993.33M | -9.48%-1.06B | -8.65%-1.04B | -9.74%-1.01B | -2.30%-994.09M | -2.30%-994.09M | -0.80%-965.19M | -2.74%-953.01M |
Investments and advances | -3.84%122.56M | 0.44%120.01M | 0.44%120.01M | 25.94%141.5M | 34.04%135.63M | 47.16%127.45M | 39.55%119.48M | 39.55%119.48M | -2.33%112.36M | -28.37%101.19M |
-Long term equity investment | -11.61%1.68B | -15.20%1.65B | -15.20%1.65B | -31.32%1.51B | -22.47%1.67B | -6.74%1.9B | -4.62%1.95B | -4.62%1.95B | 7.50%2.2B | -5.29%2.16B |
-Goodwill | -10.14%24.58M | -11.08%25.02M | -11.08%25.02M | -6.51%26.22M | -11.62%26.61M | -11.15%27.36M | -61.19%28.14M | -61.19%28.14M | -63.58%28.04M | -61.79%30.11M |
-Other intangible assets | -8.10%-1.96B | -8.24%-1.92B | -8.24%-1.92B | -8.37%-1.88B | -8.51%-1.85B | -8.65%-1.81B | -8.81%-1.77B | -8.81%-1.77B | -8.97%-1.74B | -9.08%-1.7B |
Regulatory assets | -25.89%22.2M | -9.98%22.19M | -9.98%22.19M | -15.40%24.99M | 37.38%33.89M | 54.23%29.96M | -3.01%24.65M | -3.01%24.65M | -6.42%29.55M | -35.91%24.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -9.86%419.08M | -5.10%372.01M | -5.10%372.01M | 296.01%686.35M | 186.32%720.15M | 78.70%464.9M | 29.55%391.98M | 29.55%391.98M | -47.21%173.32M | -1.47%251.52M |
-Current debt | -9.85%418.38M | -5.09%371.22M | -5.09%371.22M | 297.48%685.57M | 186.92%719.3M | 78.92%464.08M | 29.69%391.13M | 29.69%391.13M | -47.31%172.48M | -1.42%250.69M |
-Current capital lease obligation | -14.63%700K | -6.52%788K | -6.52%788K | -7.50%777K | 4.13%858K | 5.40%820K | -13.54%843K | -13.54%843K | -10.54%840K | -14.52%824K |
-accounts payable | -8.59%176.81M | -22.33%155.19M | -22.33%155.19M | -18.16%165.09M | 1.98%204.61M | 4.68%193.41M | 2.53%199.82M | 2.53%199.82M | 8.16%201.72M | 10.52%200.64M |
-Total tax payable | -12.81%1.69B | -15.74%1.68B | -15.74%1.68B | -30.98%1.54B | -22.01%1.71B | -6.64%1.94B | -4.12%2B | -4.12%2B | 7.20%2.23B | -5.56%2.19B |
-Dividends payable | 1.60%12.41M | 1.79%12.36M | 1.79%12.36M | 1.79%12.31M | 1.77%12.26M | 1.75%12.21M | 1.52%12.15M | 1.52%12.15M | 1.42%12.09M | 8.54%12.05M |
-Other payable | -63.80%2.05M | -79.58%1.83M | -79.58%1.83M | -54.46%4M | -47.08%3.77M | 40.95%5.67M | 228.56%8.97M | 228.56%8.97M | 264.26%8.79M | 196.47%7.13M |
Current liabilities | -5.89%763.6M | 2.17%760.77M | 2.17%760.77M | 55.02%891.85M | 77.93%1.08B | 35.31%811.35M | 46.17%744.63M | 46.17%744.63M | 9.22%575.3M | 34.92%604.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 32.53%10.61M | 91.47%8.01M | 91.47%8.01M | --8.01M | --8.01M | --8.01M | --4.18M | --4.18M | ---- | ---- |
-Long term debt | 0.27%7.4M | -2.52%7.29M | -2.52%7.29M | -2.10%7.31M | -2.59%7.3M | -1.36%7.38M | -35.49%7.47M | -35.49%7.47M | -34.92%7.47M | -35.20%7.49M |
Non current accrued expenses | -10.87%2.71B | -10.98%2.72B | -10.98%2.72B | -2.65%3B | -3.54%3.03B | 3.94%3.04B | -0.45%3.06B | -0.45%3.06B | -0.08%3.08B | 2.36%3.14B |
Long term provisions | -11.65%1.67B | -15.25%1.65B | -15.25%1.65B | -31.42%1.5B | -22.54%1.66B | -6.76%1.89B | -4.44%1.94B | -4.44%1.94B | 7.74%2.19B | -5.14%2.15B |
Total non current liabilities | -10.77%2.45B | -10.87%2.44B | -10.87%2.44B | -13.33%2.43B | -0.41%2.78B | 2.76%2.75B | 5.77%2.74B | 5.77%2.74B | 7.61%2.8B | 0.99%2.8B |
Shareholders'equity | ||||||||||
Share capital | 1.52%2.66B | 1.56%2.65B | 1.56%2.65B | 1.47%2.63B | 1.47%2.63B | 1.58%2.62B | 1.49%2.61B | 1.49%2.61B | 1.51%2.6B | 9.99%2.59B |
-common stock | 1.52%2.66B | 1.56%2.65B | 1.56%2.65B | 1.47%2.63B | 1.47%2.63B | 1.58%2.62B | 1.49%2.61B | 1.49%2.61B | 1.51%2.6B | 9.99%2.59B |
Gains losses not affecting retained earnings | 5.21%-15.82M | -9.03%-16.19M | -9.03%-16.19M | -4.28%-15.83M | -4.45%-16.23M | -18.78%-16.69M | -3.72%-14.85M | -3.72%-14.85M | -3.79%-15.18M | -4.37%-15.54M |
Other equity interest | -19.39%23.53M | 0.26%27.9M | 0.26%27.9M | 33.57%35.75M | 21.71%36.47M | -10.79%29.19M | 7.18%27.83M | 7.18%27.83M | 18.31%26.77M | 16.44%29.97M |
Noncontrolling interests | 41.36%15.38M | 15.71%14.98M | 15.71%14.98M | 63.70%11.7M | 30.82%10.68M | 20.32%10.88M | 44.59%12.95M | 44.59%12.95M | -40.74%7.15M | -38.72%8.16M |
Total equity | -7.65%3.22B | -7.87%3.23B | -7.87%3.23B | -8.23%3.26B | -2.35%3.48B | 0.33%3.48B | 2.72%3.51B | 2.72%3.51B | 3.32%3.55B | 4.01%3.57B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.