(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 10.15%8.74M | 385.40%66.53M | 1,244.85%13.19M | 714.89%28.19M | 483.26%17.21M | 134.12%7.94M | -212.70%-23.31M | 228.91%981K | 310.53%3.46M | -121.46%-4.49M |
Net income from continuing operations | -27.84%-4.92M | -92.03%-108.24M | 31.13%-50.89M | -113.74%-778K | -569.48%-52.72M | -157.86%-3.85M | -415.09%-56.37M | -2,137.00%-73.89M | -106.20%-364K | 658.78%11.23M |
Operating gains losses | 669.57%262K | -2,877.78%-250K | -253.57%-43K | -412.73%-172K | 129.73%11K | -24.32%-46K | -92.37%9K | -45.10%28K | 5,600.00%55K | -3,800.00%-37K |
Depreciation and amortization | -42.83%4.33M | -17.44%30.01M | -20.01%7.3M | -18.78%7.47M | -13.09%7.67M | -17.71%7.57M | 2.65%36.34M | 2.30%9.12M | 4.52%9.2M | 0.48%8.82M |
Other non cash items | 153.01%705K | -754.94%-4.51M | -5,173.66%-22.62M | -787.86%-4.53M | 1,697.68%23.98M | -51.83%-1.33M | -77.03%688K | 70.80%-429K | 271.17%659K | -67.53%1.33M |
Change In working capital | 47.55%7.79M | 230.53%100.49M | 673.51%31.04M | 501.17%26.13M | 244.22%38.04M | 113.64%5.28M | -102.68%-76.98M | 1.99%-5.41M | 60.33%-6.51M | -540.22%-26.38M |
-Change in receivables | 1,212.55%5.94M | 218.12%19.91M | -43.78%8.82M | -76.67%1.6M | 202.19%10.02M | 91.76%-534K | 176.11%6.26M | 197.89%15.69M | 412.07%6.85M | -351.38%-9.8M |
-Change in inventory | -40.40%15.94M | 348.38%101.55M | 10.92%10.22M | 5,717.98%25.89M | 245.66%38.69M | 211.54%26.75M | 24.55%-40.88M | 131.44%9.21M | 104.69%445K | -120.62%-26.56M |
-Change in payables and accrued expense | 27.13%-12.98M | -10.41%-31.05M | 84.25%-4.62M | 146.29%4.87M | -181.42%-13.5M | -268.35%-17.81M | -212.64%-28.12M | -265.35%-29.34M | -89.88%-10.53M | -20.24%16.58M |
-Change in other current assets | -12.74%4.8M | -71.97%7.87M | -48.23%9.07M | -1,235.96%-5.06M | -139.50%-1.65M | -7.19%5.5M | 8.30%28.06M | -60.86%17.52M | 101.95%445K | 151.18%4.17M |
-Change in other current liabilities | 14.37%-6.04M | 73.91%-9.52M | 91.78%-1.38M | -70.33%-1.46M | 103.36%382K | 5.26%-7.06M | -65.17%-36.48M | 59.20%-16.82M | -103.66%-856K | -3,575.40%-11.36M |
-Change in other working capital | 107.96%125K | 302.00%11.74M | 630.84%8.93M | 109.74%280K | 583.81%4.1M | 15.27%-1.57M | -33.27%-5.81M | 39.50%-1.68M | -1,201.53%-2.88M | 131.00%599K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 10.15%8.74M | 385.40%66.53M | 1,244.85%13.19M | 714.89%28.19M | 483.26%17.21M | 134.12%7.94M | -212.70%-23.31M | 228.91%981K | 310.53%3.46M | -121.46%-4.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -96.83%-2.86M | -456.29%-40.53M | -725.40%-37.31M | 30.55%-3.54M | 11.51%1.77M | -295.95%-1.45M | 79.12%-7.29M | -11.74%-4.52M | 62.60%-5.1M | 114.93%1.59M |
Net PPE purchase and sale | 5.60%-2.77M | 38.21%-10.99M | 54.47%-2.29M | -2.26%-4.25M | 51.85%-1.52M | 46.21%-2.93M | 43.47%-17.79M | 7.78%-5.03M | 69.31%-4.16M | 59.23%-3.16M |
Net business purchase and sale | ---- | --0 | --511K | ---- | ---- | ---- | -14.19%-2.25M | --0 | ---- | ---- |
Net investment purchase and sale | --0 | -337.08%-29.4M | -7,200.60%-35.5M | 18.45%1.3M | -29.17%3.4M | -76.67%1.4M | 1,023.38%12.4M | 220.19%500K | 856.52%1.1M | 528.57%4.8M |
Net other investing changes | -217.95%-92K | -138.79%-135K | -485.71%-27K | -138.16%-79K | -101.89%-107K | -58.29%78K | 422.22%348K | -83.33%7K | 208.95%207K | -562.50%-53K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -96.83%-2.86M | -456.29%-40.53M | -725.40%-37.31M | 30.55%-3.54M | 11.51%1.77M | -295.95%-1.45M | 79.12%-7.29M | -11.74%-4.52M | 62.60%-5.1M | 114.93%1.59M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 96.77%-407K | -359.71%-23.78M | 108.59%284K | -117.49%-1.29M | -257.75%-10.16M | -846.03%-12.62M | 136.26%9.16M | 44.35%-3.31M | 1,757.43%7.36M | 172.83%6.44M |
Net issuance payments of debt | 96.77%-407K | -230.86%-23.27M | 124.04%795K | -108.05%-1.29M | -257.75%-10.16M | -846.03%-12.62M | 235.93%17.78M | -229.38%-3.31M | 3,700.00%15.98M | 500.87%6.44M |
Cash dividends paid | ---- | --0 | --0 | ---- | ---- | ---- | 19.25%-8.63M | --0 | ---- | ---- |
Net other financing activities | ---- | ---511K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 96.77%-407K | -359.71%-23.78M | 108.59%284K | -117.49%-1.29M | -257.75%-10.16M | -846.03%-12.62M | 136.26%9.16M | 44.35%-3.31M | 1,757.43%7.36M | 172.83%6.44M |
Net cash flow | ||||||||||
Beginning cash position | 74.96%91.12M | -29.92%52.08M | 33.34%78.09M | 2.83%54.99M | -9.00%45.99M | -29.92%52.08M | -34.95%74.32M | -31.15%58.56M | -47.20%53.48M | -49.38%50.53M |
Current changes in cash | 189.29%5.48M | 110.37%2.22M | -248.10%-23.83M | 308.27%23.36M | 149.62%8.83M | 74.28%-6.14M | 45.66%-21.44M | 36.31%-6.85M | 136.42%5.72M | 146.65%3.54M |
Effect of exchange rate changes | -1,195.12%-449K | 140.05%318K | 0.27%368K | 58.29%-269K | 130.32%178K | -42.25%41K | -66.11%-794K | 2,521.43%367K | -22.62%-645K | -1,826.47%-587K |
End cash Position | 109.09%96.15M | 4.88%54.62M | 4.88%54.62M | 33.34%78.09M | 2.83%54.99M | -9.00%45.99M | -29.92%52.08M | -29.92%52.08M | -31.15%58.56M | -47.20%53.48M |
Free cash flow | 18.87%5.95M | 234.66%55.36M | 365.32%10.74M | 3,513.55%23.93M | 305.01%15.69M | 117.42%5M | -280.91%-41.11M | 34.84%-4.05M | 95.39%-701K | -158.05%-7.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data