(Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 0.00%7.5K | 200.00%30K | 0.00%7.5K | 200.00%7.5K | 7.5K | 7.5K | 28.70%10K | 7.5K | 2.5K | 0 |
Operating revenue | 0.00%7.5K | 200.00%30K | 0.00%7.5K | 200.00%7.5K | --7.5K | --7.5K | 28.70%10K | --7.5K | --2.5K | --0 |
Cost of revenue | 7.00%7.36K | 228.03%30.07K | 37.36%9.44K | 200.00%6.88K | 6.87K | 6.88K | 428.60%9.17K | 6.87K | 2.29K | 0 |
Gross profit | -77.00%144 | -108.03%-67 | -410.22%-1.94K | 200.00%624 | 626 | 626 | -86.18%834 | 626 | 208 | 0 |
Operating expense | 22.44%74.98K | -25.22%256.87K | 26.86%80.82K | -59.37%63.49K | 74.73%51.33K | -34.97%61.24K | 110.50%343.52K | 179.81%63.7K | 279.97%156.26K | -38.01%29.38K |
Selling and administrative expenses | 22.83%73.92K | -25.54%252.63K | 27.32%79.75K | -59.78%62.42K | 77.53%50.27K | -35.37%60.18K | 110.48%339.27K | 116.30%62.64K | 282.44%155.2K | -29.77%28.31K |
-General and administrative expense | 22.83%73.92K | -25.54%252.63K | 27.32%79.75K | -59.78%62.42K | 77.53%50.27K | -35.37%60.18K | 110.48%339.27K | 116.30%62.64K | 282.44%155.2K | -29.77%28.31K |
Depreciation amortization depletion | 0.00%1.06K | 0.00%4.24K | 0.00%1.06K | 0.00%1.06K | 0.00%1.06K | 0.00%1.06K | 112.31%4.24K | 262.12%1.06K | 95.40%1.06K | 82.30%1.06K |
-Depreciation and amortization | 0.00%1.06K | 0.00%4.24K | 0.00%1.06K | 0.00%1.06K | 0.00%1.06K | 0.00%1.06K | 112.31%4.24K | 262.12%1.06K | 95.40%1.06K | 82.30%1.06K |
Operating profit | -23.46%-74.84K | 25.02%-256.94K | -31.20%-82.76K | 59.72%-62.86K | -72.60%-50.7K | 35.64%-60.62K | -118.05%-342.68K | -177.06%-63.08K | -279.47%-156.05K | 28.96%-29.38K |
Net non-operating interest income expense | 2,308.45%91.43K | 8,074.68%706.96K | 17,498.62%720.3K | -26.25%-5.11K | -506.67%-4.1K | -4.14K | 86.06%-8.87K | -4.14K | -424.61%-4.05K | 96.15%-675 |
Non-operating interest income | --106.28K | --733.76K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Non-operating interest expense | 258.67%14.85K | 202.34%26.8K | 224.98%13.45K | 26.25%5.11K | 506.67%4.1K | --4.14K | -86.06%8.87K | --4.14K | 424.61%4.05K | -96.15%675 |
Other net income (expense) | -551.68K | -1.64M | ||||||||
Special income (charges) | ---551.68K | ---1.64M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Less:Other special charges | --551.68K | --1.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Income before tax | -726.30%-535.09K | -237.54%-1.19M | -1,386.38%-999.09K | 57.54%-67.97K | -82.35%-54.8K | 31.24%-64.76K | -87.10%-351.55K | -216.31%-67.22K | -273.60%-160.1K | 58.94%-30.05K |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income | -726.30%-535.09K | -237.54%-1.19M | -1,386.38%-999.09K | 57.54%-67.97K | -82.35%-54.8K | 31.24%-64.76K | -87.10%-351.55K | -216.31%-67.22K | -273.60%-160.1K | 58.94%-30.05K |
Net income continuous Operations | -726.30%-535.09K | -237.54%-1.19M | -1,386.38%-999.09K | 57.54%-67.97K | -82.35%-54.8K | 31.24%-64.76K | -87.10%-351.55K | -216.31%-67.22K | -273.60%-160.1K | 58.94%-30.05K |
Minority interest income | ||||||||||
Net income attributable to the parent company | -726.30%-535.09K | -237.54%-1.19M | -1,386.38%-999.09K | 57.54%-67.97K | -82.35%-54.8K | 31.24%-64.76K | -87.10%-351.55K | -216.31%-67.22K | -273.60%-160.1K | 58.94%-30.05K |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | -726.30%-535.09K | -237.54%-1.19M | -1,386.38%-999.09K | 57.54%-67.97K | -82.35%-54.8K | 31.24%-64.76K | -87.10%-351.55K | -216.31%-67.22K | -273.60%-160.1K | 58.94%-30.05K |
Basic earnings per share | -583.53%-0.01 | -200.00%-0.03 | -0.0258 | 60.93%-0.0015 | -61.71%-0.0012 | 36.86%-0.0015 | 0.00%-0.01 | 0 | -173.00%-0.0038 | 68.61%-0.0007 |
Diluted earnings per share | -583.53%-0.01 | -200.00%-0.03 | -0.0258 | 60.93%-0.0015 | -61.71%-0.0012 | 36.86%-0.0015 | 0.00%-0.01 | 0 | -173.00%-0.0038 | 68.61%-0.0007 |
Dividend per share | ||||||||||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data