(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 291.45%153K | 254.30%407.57K | 254.30%407.57K | 730.92%142.05K | -79.69%13.55K | -50.74%39.09K | -52.08%115.03K | -52.08%115.03K | -96.30%17.1K | --66.69K |
-Cash and cash equivalents | 291.45%153K | 254.30%407.57K | 254.30%407.57K | -29.53%12.05K | -79.69%13.55K | -50.74%39.09K | -52.08%115.03K | -52.08%115.03K | -96.30%17.1K | --66.69K |
-Accounts receivable | 32.12%7.91K | 235.27%9.6K | 235.27%9.6K | ---- | 39.70%5.35K | 98.28%5.99K | -4.82%2.86K | -4.82%2.86K | 163.62%5.54K | --3.83K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --28.13K |
Total current assets | 753.32%435.32K | 697.92%971.32K | 697.92%971.32K | 860.95%300.09K | -81.44%25.19K | -61.98%51.02K | -53.21%121.73K | -53.21%121.73K | -93.46%31.23K | --135.7K |
Non current assets | ||||||||||
-Accumulated depreciation | -2.87%-83.25K | -12.78%-82.65K | -12.78%-82.65K | ---- | -76.94%-81.49K | -110.29%-80.93K | -174.33%-73.28K | -174.33%-73.28K | -338.23%-62.1K | ---46.06K |
-Other intangible assets | --351.72K | 85.61%351.72K | 85.61%351.72K | ---- | ---- | ---- | --189.5K | --189.5K | --79.5K | ---- |
Regulatory assets | 32.12%7.91K | 235.27%9.6K | 235.27%9.6K | 2,750.65%158.04K | 39.70%5.35K | 98.28%5.99K | -4.82%2.86K | -4.82%2.86K | 163.62%5.54K | --3.83K |
Non current deferred assets | ---- | ---- | ---- | ---- | 49.34%90.81K | 55.99%88.57K | 65.59%70.7K | 65.59%70.7K | 88.00%66.85K | --60.81K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | 395.51%150K | 267.01%150K | -81.84%7.85K | -81.84%7.85K | -53.73%19.27K | --30.27K |
-Current debt | ---- | ---- | ---- | ---- | --150K | --150K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | ---- | --0 | --0 | ---- | --0 | --0 | -81.84%7.85K | -81.84%7.85K | -53.73%19.27K | --30.27K |
-Total tax payable | --0 | --0 | --0 | --46.66K | --0 | --0 | --0 | --0 | --0 | --0 |
Current liabilities | -85.48%38.64K | -92.21%30.17K | -92.21%30.17K | -93.24%17.99K | 89.79%459.97K | 152.77%266.23K | 585.50%387.17K | 585.50%387.17K | 305.85%265.97K | --242.36K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | --150K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Non current accrued expenses | 28.85%304.29K | 65.83%237.77K | 65.83%237.77K | ---- | 36.68%235.92K | 28.70%236.16K | 8.99%143.38K | 8.99%143.38K | 11.25%161.29K | --172.61K |
Total non current liabilities | -85.48%38.64K | -92.21%30.17K | -92.21%30.17K | -75.70%64.64K | 89.79%459.97K | 152.77%266.23K | 501.83%387.17K | 501.83%387.17K | 213.62%265.97K | --242.36K |
Shareholders'equity | ||||||||||
Share capital | 138.49%4.59M | 237.08%4.54M | 237.08%4.54M | -72.11%375.92K | 42.86%1.93M | 53.90%1.93M | 22.13%1.35M | 22.13%1.35M | 23.39%1.35M | --1.35M |
-common stock | 138.49%4.59M | 237.08%4.54M | 237.08%4.54M | -72.11%375.92K | 42.86%1.93M | 53.90%1.93M | 22.13%1.35M | 22.13%1.35M | 23.39%1.35M | --1.35M |
Additional paid-in capital | ---- | ---- | ---- | --85.05K | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 96.84%739.61K | 260.05%1.21M | 260.05%1.21M | 33.68%346.74K | -4.66%351.92K | 0.35%375.75K | -22.70%335.81K | -22.70%335.81K | -60.57%259.37K | --369.11K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.