(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 423.77%1.17M | 290.75%1.1M | -61.62%365K | 436.40%1.28M | 436.40%1.28M | -61.95%223K | -54.53%281K | 637.21%951K | -40.25%239K | -40.25%239K |
-Cash and cash equivalents | 423.77%1.17M | 290.75%1.1M | -61.62%365K | 436.40%1.28M | 436.40%1.28M | -61.95%223K | -54.53%281K | 637.21%951K | -40.25%239K | -40.25%239K |
Receivables | 284.68%427K | 344.57%409K | 365.82%368K | 815.38%476K | 815.38%476K | 170.73%111K | 170.59%92K | 216.00%79K | 205.88%52K | 205.88%52K |
-Notes receivable | --340K | --335K | --329K | --323K | --323K | ---- | ---- | ---- | --0 | --0 |
-Taxes receivable | -37.84%69K | -19.57%74K | -50.63%39K | 165.38%138K | 165.38%138K | 170.73%111K | 170.59%92K | 216.00%79K | 205.88%52K | 205.88%52K |
-Other receivables | --18K | ---- | ---- | --15K | --15K | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | -50.00%9K | 68.97%49K | -15.69%43K | -15.69%43K | -6.38%44K | 500.00%18K | -50.00%29K | 8.51%51K | 8.51%51K |
Total current assets | 321.96%1.6M | 287.72%1.52M | -26.16%782K | 426.61%1.8M | 426.61%1.8M | -43.92%378K | -40.31%391K | 399.53%1.06M | -26.29%342K | -26.29%342K |
Non current assets | ||||||||||
Net PPE | 228.62%884K | --804K | --560K | --389K | --389K | --269K | ---- | ---- | --0 | --0 |
Investments and advances | 7.01%37.22M | 48.65%38.02M | 172.91%35.16M | 254.14%32.7M | 254.14%32.7M | 273.72%34.78M | 192.83%25.57M | --12.88M | --9.23M | --9.23M |
Long-term notes receivables | ---- | ---- | ---- | --0 | --0 | -76.36%318K | 378.29%3.75M | --3.68M | --2.83M | --2.83M |
Non current accounts receivable | --2.05M | --912K | --422K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets | -29.32%516K | ---- | ---- | --1M | --1M | --730K | --1.11M | ---- | --0 | --0 |
Total non current assets | 12.67%40.67M | 30.59%39.73M | 118.22%36.14M | 182.66%34.09M | 182.66%34.09M | 238.89%36.1M | 219.72%30.43M | 10,655.19%16.56M | --12.06M | --12.06M |
Total assets | 15.87%42.26M | 33.85%41.25M | 109.54%36.93M | 189.39%35.89M | 189.39%35.89M | 222.09%36.47M | 202.94%30.82M | 4,714.75%17.62M | 2,578.83%12.4M | 2,578.83%12.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -81.84%65K | -33.65%209K | 3.11%232K | -30.00%252K | -30.00%252K | 103.41%358K | 59.90%315K | -41.25%225K | 41.73%360K | 41.73%360K |
-accounts payable | -81.84%65K | -33.65%209K | 3.11%232K | -30.00%252K | -30.00%252K | 103.41%358K | 59.90%315K | -41.25%225K | 41.73%360K | 41.73%360K |
Current accrued expenses | -0.49%1.43M | 80.12%1.54M | 99.03%1.23M | 11.79%1.27M | 11.79%1.27M | 88.48%1.44M | 58.04%855K | 79.65%618K | 293.43%1.14M | 293.43%1.14M |
Current liabilities | -16.69%1.5M | 49.49%1.75M | 73.43%1.46M | 1.74%1.52M | 1.74%1.52M | 91.28%1.8M | 58.54%1.17M | 15.96%843K | 175.69%1.5M | 175.69%1.5M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -45.11%2.14M | -2.92%2.63M | 386.04%2.54M | 56.11%2.43M | 56.11%2.43M | 241.73%3.91M | 245.03%2.71M | --523K | --1.55M | --1.55M |
-Long term debt | -45.11%2.14M | -2.92%2.63M | 386.04%2.54M | 56.11%2.43M | 56.11%2.43M | 241.73%3.91M | 245.03%2.71M | --523K | --1.55M | --1.55M |
Non current deferred liabilities | --401K | --259K | --297K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Employee benefits | 72.18%1.25M | 30.41%416K | 398.61%718K | 562.88%875K | 562.88%875K | 5,085.71%726K | 4,457.14%319K | --144K | --132K | --132K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%1K | ---- | ---1K | ---1K |
Total non current liabilities | -18.07%3.8M | 9.12%3.3M | 433.28%3.56M | 95.91%3.3M | 95.91%3.3M | 168.21%4.63M | 116.07%3.03M | --667K | --1.69M | --1.69M |
Total liabilities | -17.68%5.29M | 20.38%5.05M | 232.38%5.02M | 51.60%4.82M | 51.60%4.82M | 141.09%6.43M | 96.21%4.2M | 107.70%1.51M | 486.00%3.18M | 486.00%3.18M |
Shareholders'equity | ||||||||||
Share capital | 10.01%112.67M | 7.33%109.92M | 4.94%107.47M | 10.51%106.78M | 10.51%106.78M | 6.65%102.42M | 7.57%102.42M | 12.55%102.41M | 6.18%96.62M | 6.18%96.62M |
-common stock | 10.01%112.67M | 7.33%109.92M | 4.94%107.47M | 10.51%106.78M | 10.51%106.78M | 6.65%102.42M | 7.57%102.42M | 12.55%102.41M | 6.18%96.62M | 6.18%96.62M |
Retained earnings | -4.75%-90.81M | 1.48%-88.61M | 10.21%-90.07M | 9.78%-90.03M | 9.78%-90.03M | 12.88%-86.69M | 9.49%-89.94M | 1.30%-100.31M | 1.47%-99.79M | 1.47%-99.79M |
Other equity interest | 5.49%15.11M | 5.27%14.89M | 3.52%14.5M | 15.55%14.32M | 15.55%14.32M | 17.92%14.32M | 15.98%14.14M | 36.36%14.01M | 21.45%12.4M | 21.45%12.4M |
Total stockholders'equity | 23.06%36.97M | 35.98%36.2M | 98.03%31.91M | 236.94%31.07M | 236.94%31.07M | 247.04%30.04M | 231.34%26.62M | 4,563.16%16.11M | 11,626.25%9.22M | 11,626.25%9.22M |
Total equity | 23.06%36.97M | 35.98%36.2M | 98.03%31.91M | 236.94%31.07M | 236.94%31.07M | 247.04%30.04M | 231.34%26.62M | 4,563.16%16.11M | 11,626.25%9.22M | 11,626.25%9.22M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data