(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -62.85%696.76M | 40.33%1.88B | 610.38%1.34B | -141.47%-261.83M | -33.60%631.34M | 56.33%950.77M | 76.78%608.18M | 105.29%344.02M | -1,792.93%-6.5B | 118.03%384.15M |
Other non cash items | -10.55%88.85M | 52.33%99.33M | -41.78%65.21M | -53.65%112M | -3.83%241.65M | -7.14%251.28M | 5.46%270.59M | -8.32%256.59M | -34.55%279.89M | -30.06%427.62M |
Change In working capital | -70.77%87.79M | 206.62%300.33M | -265.19%-281.69M | -133.73%-77.14M | 187.86%228.71M | 36.64%79.45M | 145.52%58.15M | -131.53%-127.73M | -19.89%405.07M | 166.42%505.65M |
-Change in receivables | -85.69%56.8M | 243.63%396.92M | -567.27%-276.36M | -120.25%-41.42M | 16,998.66%204.5M | -98.69%1.2M | 156.99%90.98M | -150.50%-159.65M | -74.66%316.11M | 705.24%1.25B |
-Change in inventory | 178.97%116.01M | -224.92%-146.9M | -170.63%-45.21M | -57.90%64.01M | 2,033.76%152.05M | 108.78%7.13M | -55.62%-81.15M | -124.18%-52.15M | 172.65%215.65M | 36.40%-296.82M |
-Change in prepaid assets | -65.67%28.73M | 809.95%83.68M | -536.45%-11.79M | 96.26%-1.85M | -708.74%-49.54M | -32.04%8.14M | -81.09%11.98M | 2,028.92%63.31M | 123.77%2.97M | -176.61%-12.51M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -46.38%1.15B | 94.50%2.15B | 863.88%1.11B | -82.45%114.87M | -31.93%654.66M | 30.59%961.73M | 216.56%736.46M | -67.41%232.65M | -60.77%713.93M | 324.23%1.82B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 19.66%-411.13M | -19.46%-511.74M | -15.41%-428.36M | -57.23%-371.18M | -213.85%-236.07M | -109.12%-75.22M | 66.54%-35.97M | 89.02%-107.5M | 16.64%-978.91M | 10.88%-1.17B |
Net business purchase and sale | 172.73%439.29M | -7.87%-603.97M | -151.50%-559.91M | --1.09B | --0 | --40.9M | --0 | -292.63%-23.45M | 57.79%-5.97M | 99.54%-14.15M |
Net investment purchase and sale | -150.78%-18.79M | 146.23%37M | -23.59%-80.03M | ---64.76M | --0 | ---- | ---- | ---- | -8,385.40%-409.3M | -96.51%4.94M |
Net other investing changes | ---- | ---- | --41.71M | ---- | -585.78%-51.25M | -102.58%-7.47M | -105.20%-3.69M | 870.86%70.95M | -100.60%-9.2M | 196.99%1.54B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 109.58%82.52M | 1.17%-861.27M | -193.75%-871.49M | 34.03%929.59M | -9.18%693.54M | 83.44%763.69M | 108.79%416.31M | 121.76%199.39M | -188.25%-916.52M | 120.46%1.04B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 25.69%-801.63M | 4.48%-1.08B | -511.20%-1.13B | 83.35%-184.78M | -57.54%-1.11B | -25.83%-704.49M | -94.77%-559.89M | 79.15%-287.46M | 69.09%-1.38B | -224.67%-4.46B |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---15.6M | ---- |
Cash dividends paid | -33.33%-471.42M | ---353.58M | ---- | 100.00%-2K | -40.00%-275.01M | -66.67%-196.44M | ---117.86M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6.99%-1.45B | -24.08%-1.56B | -245.36%-1.25B | 78.11%-363.23M | -41.69%-1.66B | -27.34%-1.17B | -65.87%-919.58M | 68.05%-554.41M | 65.42%-1.74B | -275.86%-5.02B |
Net cash flow | ||||||||||
Beginning cash position | -26.05%966.32M | -43.54%1.31B | 45.06%2.31B | -16.96%1.6B | 36.67%1.92B | 21.08%1.41B | -10.71%1.16B | -59.95%1.3B | -40.23%3.25B | -35.24%5.43B |
Current changes in cash | 20.33%-210.72M | 74.04%-264.48M | -249.55%-1.02B | 319.07%681.23M | -156.09%-310.97M | 137.75%554.4M | 290.57%233.19M | 93.69%-122.36M | 10.27%-1.94B | 28.85%-2.16B |
Effect of exchange rate changes | 104.77%3.62M | -775.68%-75.93M | -70.14%11.24M | 354.73%37.63M | 62.03%-14.77M | -438.41%-38.9M | 168.25%11.5M | -100.62%-16.84M | 66.70%-8.4M | -131.88%-25.22M |
End cash Position | -21.43%759.23M | -26.05%966.32M | -43.54%1.31B | 45.06%2.31B | -16.96%1.6B | 36.67%1.92B | 21.08%1.41B | -10.71%1.16B | -59.95%1.3B | -40.23%3.25B |
Free cash flow | -54.76%742.25M | 145.65%1.64B | 350.98%667.89M | -163.64%-266.12M | -50.94%418.13M | 21.67%852.2M | 467.16%700.4M | 145.07%123.49M | -142.98%-273.99M | 129.66%637.49M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data