Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.77%78.71M | 14.14%80.85M | 12.64%302.55M | 13.63%82.56M | 11.09%75.43M | 12.80%73.72M | 13.01%70.84M | 10.24%268.6M | 13.22%72.66M | 12.49%67.9M |
| Operating revenue | 6.77%78.71M | 14.14%80.85M | 12.64%302.55M | 13.63%82.56M | 11.09%75.43M | 12.80%73.72M | 13.01%70.84M | 10.24%268.6M | 13.22%72.66M | 12.49%67.9M |
| Cost of revenue | 12.01%48.17M | 12.75%47.34M | 7.70%178.72M | 9.03%49.67M | 7.50%44.07M | 4.77%43M | 9.46%41.99M | 2.18%165.95M | 18.54%45.56M | 9.41%40.99M |
| Gross profit | -0.57%30.54M | 16.16%33.51M | 20.63%123.82M | 21.37%32.89M | 16.55%31.36M | 26.34%30.72M | 18.59%28.85M | 26.36%102.65M | 5.28%27.1M | 17.53%26.91M |
| Operating expense | 2.33%25.08M | 0.58%24.69M | 13.14%100.48M | 5.82%26.42M | 15.15%25M | 18.78%24.51M | 14.20%24.55M | 14.30%88.81M | 14.30%24.97M | 26.56%21.71M |
| Selling and administrative expenses | -2.42%16.22M | -8.61%15.88M | 8.82%67.15M | 4.97%18.85M | 0.01%14.3M | 11.78%16.62M | 19.18%17.38M | 25.03%61.71M | 17.47%17.96M | 40.26%14.3M |
| -Selling and marketing expense | 9.82%5.91M | 19.73%6.52M | 13.61%23.08M | 5.91%6.41M | 1.44%5.83M | 23.31%5.39M | 31.53%5.45M | 63.43%20.31M | 71.07%6.05M | 82.21%5.75M |
| -General and administrative expense | -8.28%10.31M | -21.55%9.36M | 6.47%44.08M | 4.50%12.44M | -0.95%8.47M | 6.99%11.24M | 14.27%11.93M | 12.10%41.4M | 1.32%11.9M | 21.46%8.55M |
| Research and development costs | 2.17%4.62M | 11.45%5.01M | 5.55%17.45M | -7.22%4.1M | -11.96%4.33M | 49.27%4.52M | 7.94%4.5M | -20.24%16.53M | 11.29%4.42M | 7.01%4.92M |
| Depreciation amortization depletion | 26.00%4.24M | 42.03%3.8M | 50.21%15.88M | 33.85%3.47M | 155.40%6.37M | 23.03%3.37M | -2.73%2.67M | 38.75%10.57M | 0.19%2.59M | 5.46%2.49M |
| -Depreciation and amortization | 26.00%4.24M | 42.03%3.8M | 50.21%15.88M | 33.85%3.47M | 155.40%6.37M | 23.03%3.37M | -2.73%2.67M | 38.75%10.57M | 0.19%2.59M | 5.46%2.49M |
| Operating profit | -12.03%5.46M | 105.04%8.83M | 68.65%23.35M | 203.47%6.47M | 22.43%6.37M | 68.76%6.21M | 51.92%4.3M | 291.18%13.84M | -45.25%2.13M | -9.43%5.2M |
| Net non-operating interest income expense | 18.15%-487K | -3.68%-564K | -25.18%-1.21M | 23.90%-398K | -49.92%329K | -16.90%-595K | 7.80%-544K | -610.58%-965K | 2.79%-523K | 137.18%657K |
| Non-operating interest income | -12.06%350K | -21.70%350K | -20.72%1.56M | -25.00%348K | -43.99%368K | -19.27%398K | -13.54%447K | -21.71%1.97M | -12.45%464K | 21.67%657K |
| Non-operating interest expense | -15.71%837K | -7.77%914K | -5.62%2.77M | -24.42%746K | --39K | -0.90%993K | -10.48%991K | 26.14%2.93M | -7.58%987K | ---- |
| Other net income (expense) | -1,503.29%-3.9M | -65,790.91%-7.25M | -58.59%41K | -119.78%-264K | 150.00%558K | -775.00%-243K | 92.90%-11K | 103.40%99K | 385.26%1.34M | -213.07%-1.12M |
| Special income (charges) | -8,659.09%-3.85M | -3,553.30%-7.2M | -413.23%-1.02M | -193.44%-1.31M | 158.88%534K | 52.69%-44K | -152.56%-197K | 111.69%325K | 415.28%1.4M | -190.70%-907K |
| -Less:Restructuring and merger&acquisition | 8,659.09%3.85M | 3,553.30%7.2M | -14.95%1.02M | 1,001.68%1.31M | -158.88%-534K | -52.69%44K | 152.56%197K | -61.89%1.2M | -66.38%119K | --907K |
| -Less:Other special charges | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -320.44%-1.52M | ---- | ---- |
| Other non- operating income (expenses) | 78.89%-42K | -127.42%-51K | 568.58%1.06M | 1,639.71%1.05M | 111.48%24K | -254.26%-199K | 341.56%186K | -67.41%-226K | -195.65%-68K | -1,507.69%-209K |
| Income before tax | -79.94%1.08M | -72.98%1.01M | 70.91%22.18M | 97.32%5.81M | 53.00%7.25M | 67.52%5.37M | 79.55%3.75M | 1,494.35%12.98M | 1.90%2.95M | -32.32%4.74M |
| Income tax | 190.38%1.15M | 991.53%1.93M | -4,399.70%-42.35M | -238.02%-1.02M | -49,985.71%-41.9M | 387.65%395K | 118.52%177K | 444.20%985K | 1,174.14%739K | 50.00%84K |
| Net income | -101.41%-70K | -125.73%-919K | 438.09%64.53M | 209.66%6.83M | 955.76%49.16M | 59.22%4.97M | 77.98%3.57M | 1,794.63%11.99M | -22.10%2.21M | -32.99%4.66M |
| Net income continuous Operations | -101.41%-70K | -125.73%-919K | 438.09%64.53M | 209.66%6.83M | 955.76%49.16M | 59.22%4.97M | 77.98%3.57M | 1,794.63%11.99M | -22.10%2.21M | -32.99%4.66M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | -101.41%-70K | -125.73%-919K | 438.09%64.53M | 209.66%6.83M | 955.76%49.16M | 59.22%4.97M | 77.98%3.57M | 1,794.63%11.99M | -22.10%2.21M | -32.99%4.66M |
| Preferred stock dividends | 0.00%289K | 0.00%578K | 0 | 0.00%289K | 0.00%289K | -7.22%578K | 0 | 0.00%289K | ||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -101.41%-70K | -136.80%-1.21M | 460.27%63.96M | 209.66%6.83M | 1,019.01%48.87M | 59.22%4.97M | 91.09%3.28M | 114,050.00%11.42M | -22.10%2.21M | -34.42%4.37M |
| Basic earnings per share | 0 | -150.00%-0.02 | 443.75%0.87 | 200.00%0.09 | 1,016.67%0.67 | 75.00%0.07 | 100.00%0.04 | 0.16 | -25.00%0.03 | -33.33%0.06 |
| Diluted earnings per share | 0 | -150.00%-0.02 | 473.33%0.86 | 200.00%0.09 | 983.33%0.65 | 75.00%0.07 | 100.00%0.04 | 0.15 | -25.00%0.03 | -33.33%0.06 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |