The GEO Group Inc
GEO
CoreCivic, Inc.
CXW
UnitedHealth
UNH
Eli Lilly and Co
LLY
Tractor Supply
TSCO
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.33%33.12M | 15.70%58.92M | 15.70%58.92M | 7.54%50.2M | 54.49%43.48M | 7.49%54.6M | -25.24%50.93M | -25.24%50.93M | -37.84%46.68M | -63.12%28.14M |
-Cash and cash equivalents | -39.33%33.12M | 15.70%58.92M | 15.70%58.92M | 7.54%50.2M | 54.49%43.48M | 7.49%54.6M | -25.24%50.93M | -25.24%50.93M | -37.84%46.68M | -63.12%28.14M |
Receivables | -11.15%38.59M | 36.41%50.24M | 36.41%50.24M | 33.82%49.11M | -13.18%46.43M | -9.41%43.44M | -17.08%36.83M | -17.08%36.83M | 0.85%36.7M | 60.90%53.48M |
-Accounts receivable | -12.18%32.49M | 45.37%43.85M | 45.37%43.85M | 48.27%43.32M | -12.05%40.21M | -10.53%37M | -19.98%30.16M | -19.98%30.16M | -1.96%29.22M | 82.96%45.72M |
-Other receivables | -5.20%6.1M | -4.15%6.39M | -4.15%6.39M | -22.68%5.78M | -19.80%6.22M | -2.35%6.44M | -0.79%6.67M | -0.79%6.67M | 13.53%7.48M | -5.94%7.76M |
Inventory | 38.35%44.57M | 27.98%40.79M | 27.98%40.79M | 25.23%37.36M | 29.35%34.79M | 37.07%32.22M | 61.34%31.87M | 61.34%31.87M | 118.59%29.84M | 128.85%26.9M |
Other current assets | 99.30%7.46M | 108.95%7.84M | 108.95%7.84M | 65.38%8.33M | 81.71%6.31M | -13.12%3.74M | -12.39%3.75M | -12.39%3.75M | 34.73%5.04M | 59.88%3.47M |
Total current assets | -7.65%123.75M | 27.89%157.79M | 27.89%157.79M | 22.62%144.99M | 16.98%131.01M | 5.88%133.99M | -9.66%123.38M | -9.66%123.38M | -8.24%118.24M | -9.30%111.99M |
Non current assets | ||||||||||
Net PPE | 44.11%44.16M | 50.83%42.02M | 50.83%42.02M | 50.39%38.48M | 62.21%36.19M | 63.74%30.65M | 83.82%27.86M | 83.82%27.86M | 83.50%25.59M | 88.36%22.31M |
-Gross PPE | 126.43%69.39M | 29.44%85.05M | 29.44%85.05M | 50.39%38.48M | 62.21%36.19M | 63.74%30.65M | 34.17%65.71M | 34.17%65.71M | 83.50%25.59M | 88.36%22.31M |
-Accumulated depreciation | ---25.23M | -13.70%-43.03M | -13.70%-43.03M | ---- | ---- | ---- | -11.92%-37.85M | -11.92%-37.85M | ---- | ---- |
Goodwill and other intangible assets | 9.15%129.47M | -0.24%119.53M | -0.24%119.53M | 0.09%120.7M | -2.85%118.3M | 41.58%118.62M | 41.62%119.82M | 41.62%119.82M | 41.15%120.59M | 41.17%121.78M |
-Goodwill | 11.18%102.71M | 3.15%94.9M | 3.15%94.9M | 1.33%94.01M | 0.72%92.9M | 38.59%92.38M | 38.03%92.01M | 38.03%92.01M | 39.18%92.77M | 38.38%92.24M |
-Other intangible assets | 2.00%26.76M | -11.46%24.63M | -11.46%24.63M | -4.06%26.69M | -14.00%25.4M | 53.19%26.24M | 54.97%27.81M | 54.97%27.81M | 48.14%27.82M | 50.64%29.54M |
Non current accounts receivable | -28.22%8.87M | -24.58%10.04M | -24.58%10.04M | -20.40%11.04M | -19.37%11.71M | -16.52%12.36M | -9.64%13.31M | -9.64%13.31M | 4.96%13.87M | 33.14%14.52M |
Other non current assets | 15.81%5.88M | 18.00%6.19M | 18.00%6.19M | -2.41%4.69M | 7.54%5.18M | 10.24%5.08M | 14.91%5.25M | 14.91%5.25M | 72.06%4.8M | 84.55%4.82M |
Total non current assets | 13.01%188.39M | 6.95%177.77M | 6.95%177.77M | 6.10%174.91M | 4.87%171.38M | 36.74%166.7M | 39.63%166.23M | 39.63%166.23M | 42.87%164.85M | 46.41%163.42M |
Total assets | 3.80%312.14M | 15.87%335.57M | 15.87%335.57M | 13.00%319.9M | 9.80%302.39M | 21.02%300.7M | 13.29%289.61M | 13.29%289.61M | 15.91%283.1M | 17.15%275.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -11.14%54.58M | 32.97%90.97M | 32.97%90.97M | 25.57%65.76M | 3.22%52.07M | 12.91%61.43M | 4.97%68.41M | 4.97%68.41M | 35.98%52.37M | 52.57%50.45M |
-accounts payable | -11.71%52.61M | 49.23%78.9M | 49.23%78.9M | 25.69%64.13M | 3.31%50.18M | 15.08%59.59M | 9.14%52.87M | 9.14%52.87M | 35.86%51.02M | 55.08%48.58M |
-Total tax payable | 7.30%1.97M | -22.33%12.07M | -22.33%12.07M | 20.83%1.63M | 1.01%1.89M | -30.10%1.84M | -7.11%15.54M | -7.11%15.54M | 40.67%1.35M | 7.46%1.87M |
Current accrued expenses | 9.01%6.54M | 21.43%6.56M | 21.43%6.56M | 17.41%8.55M | -1.03%6.61M | -13.08%6M | -18.14%5.4M | -18.14%5.4M | 13.23%7.28M | 43.63%6.68M |
Current debt and capital lease obligation | 40.26%2.79M | 20.39%2.59M | 20.39%2.59M | -1.97%2.19M | -32.51%1.71M | -9.37%1.99M | -3.68%2.15M | -3.68%2.15M | -1.76%2.23M | 9.73%2.54M |
-Current debt | 39.41%1.36M | 43.54%1.27M | 43.54%1.27M | 84.24%1.45M | -9.98%1.07M | 40.98%977K | 27.46%882K | 27.46%882K | 2.08%787K | 40.57%1.19M |
-Current capital lease obligation | 41.08%1.43M | 4.27%1.32M | 4.27%1.32M | -48.93%738K | -52.45%640K | -32.56%1.02M | -17.69%1.27M | -17.69%1.27M | -3.73%1.45M | -8.12%1.35M |
Current deferred liabilities | -30.23%11.36M | 3.60%1.73M | 3.60%1.73M | -15.80%12.69M | -12.01%16.63M | -3.97%16.28M | -11.99%1.67M | -11.99%1.67M | -8.52%15.07M | -2.47%18.9M |
Current liabilities | -11.62%77.19M | 29.63%105.9M | 29.63%105.9M | 16.19%92.3M | -1.49%80M | 6.62%87.34M | 3.18%81.69M | 3.18%81.69M | 18.74%79.43M | 29.65%81.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 9.80%45.49M | 11.71%44.74M | 11.71%44.74M | 11.54%45.68M | 15.85%46.21M | 162.44%41.43M | 145.78%40.05M | 145.78%40.05M | 144.17%40.96M | 145.05%39.89M |
-Long term debt | -3.65%35.92M | -3.37%36.28M | -3.37%36.28M | -4.35%36.65M | -2.81%37.01M | 170.97%37.28M | 169.55%37.55M | 169.55%37.55M | 173.48%38.31M | 190.17%38.08M |
-Long term capital lease obligation | 130.51%9.57M | 237.74%8.46M | 237.74%8.46M | 242.11%9.04M | 409.02%9.2M | 104.58%4.15M | 5.83%2.5M | 5.83%2.5M | -4.42%2.64M | -42.68%1.81M |
Non current deferred liabilities | 58.81%505K | 69.45%466K | 69.45%466K | 58.53%409K | 66.82%362K | 63.08%318K | 47.85%275K | 47.85%275K | 32.31%258K | 14.21%217K |
Total non current liabilities | 10.18%46M | 12.10%45.21M | 12.10%45.21M | 11.84%46.09M | 16.13%46.58M | 161.23%41.75M | 144.67%40.33M | 144.67%40.33M | 142.89%41.21M | 143.55%40.11M |
Total liabilities | -4.57%123.19M | 23.83%151.1M | 23.83%151.1M | 14.71%138.39M | 4.33%126.57M | 31.86%129.09M | 27.55%122.02M | 27.55%122.02M | 43.86%120.65M | 53.36%121.32M |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.72M | 0.00%2.72M | 0.00%2.72M | 0.00%2.72M | 0.00%2.72M | 0.00%2.72M | -13.32%2.72M | -13.32%2.72M | -13.32%2.72M | -13.32%2.72M |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | 0.00%2.72M | 0.00%2.72M | 0.00%2.72M | 0.00%2.72M | 0.00%2.72M | 0.00%2.72M | -13.32%2.72M | -13.32%2.72M | -13.32%2.72M | -13.32%2.72M |
Retained earnings | 4.37%-296.89M | 3.84%-300.46M | 3.84%-300.46M | 4.00%-302.67M | 4.63%-307.32M | 3.49%-310.45M | 0.20%-312.45M | 0.20%-312.45M | -1.38%-315.28M | -2.90%-322.23M |
Paid-in capital | 0.78%483.05M | 1.05%482.33M | 1.05%482.33M | 1.36%481.47M | 1.44%480.44M | 2.09%479.33M | 1.58%477.32M | 1.58%477.32M | 1.45%475.02M | 1.63%473.61M |
Gains losses not affecting retained earnings | --65K | ---124K | ---124K | ---7K | ---24K | ---- | --0 | --0 | ---- | ---- |
Total stockholders'equity | 10.11%188.95M | 10.07%184.47M | 10.07%184.47M | 11.74%181.52M | 14.10%175.82M | 13.98%171.61M | 4.76%167.59M | 4.76%167.59M | 1.29%162.45M | -1.21%154.09M |
Total equity | 10.11%188.95M | 10.07%184.47M | 10.07%184.47M | 11.74%181.52M | 14.10%175.82M | 13.98%171.61M | 4.76%167.59M | 4.76%167.59M | 1.29%162.45M | -1.21%154.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |