(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.84%34.67M | 1.84%34.67M | 312.23%34.05M | 312.23%34.05M | -65.71%8.26M | -65.71%8.26M | 148.25%24.09M | 148.25%24.09M | 593.17%9.7M | --9.7M |
-Cash and cash equivalents | 1.84%34.67M | 1.84%34.67M | 312.23%34.05M | 312.23%34.05M | -65.71%8.26M | -65.71%8.26M | 148.25%24.09M | 148.25%24.09M | 593.17%9.7M | --9.7M |
-Notes receivable | -68.59%87.72K | -68.59%87.72K | 24.83%279.24K | 24.83%279.24K | 19.72%223.69K | 19.72%223.69K | 12.50%186.84K | 12.50%186.84K | 27.68%166.08K | --166.08K |
-Other receivables | -2.88%1.27M | -2.88%1.27M | -19.74%1.3M | -19.74%1.3M | 53.27%1.62M | 53.27%1.62M | 327.07%1.06M | 327.07%1.06M | 1,198.32%247.99K | --247.99K |
Total current assets | 3.88%36.81M | 3.88%36.81M | 303.17%35.44M | 303.17%35.44M | -63.82%8.79M | -63.82%8.79M | 143.95%24.29M | 143.95%24.29M | 542.46%9.96M | --9.96M |
Non current assets | ||||||||||
-Accumulated depreciation | -34.63%-1.42M | -34.63%-1.42M | -101.84%-1.06M | -101.84%-1.06M | -74.82%-522.71K | -74.82%-522.71K | 3.86%-299K | 3.86%-299K | 17.88%-311K | ---311K |
-Long term equity investment | -45.14%267.98K | -45.14%267.98K | 1,565.34%488.51K | 1,565.34%488.51K | -55.22%29.33K | -55.22%29.33K | -7.61%65.51K | -7.61%65.51K | --70.91K | --70.91K |
Regulatory assets | 103.97%1.68M | 103.97%1.68M | 124.18%822.63K | 124.18%822.63K | 307.75%366.96K | 307.75%366.96K | 3.11%90K | 3.11%90K | 28.95%87.28K | --87.28K |
Non current deferred assets | -6.06%46.23K | -6.06%46.23K | 503.35%49.21K | 503.35%49.21K | -36.11%8.16K | -36.11%8.16K | -78.41%12.77K | -78.41%12.77K | -39.65%59.12K | --59.12K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -55.76%239.08K | -55.76%239.08K | 524.21%540.42K | 524.21%540.42K | -2.28%86.58K | -2.28%86.58K | 95.70%88.6K | 95.70%88.6K | --45.27K | --45.27K |
-Current capital lease obligation | -55.76%239.08K | -55.76%239.08K | 524.21%540.42K | 524.21%540.42K | -2.28%86.58K | -2.28%86.58K | 95.70%88.6K | 95.70%88.6K | --45.27K | --45.27K |
-accounts payable | -36.51%2.09M | -36.51%2.09M | 158.75%3.29M | 158.75%3.29M | 44.02%1.27M | 44.02%1.27M | 184.86%881.87K | 184.86%881.87K | 90.14%309.58K | --309.58K |
-Total tax payable | -62.62%355.7K | -62.62%355.7K | -39.70%951.68K | -39.70%951.68K | -47.16%1.58M | -47.16%1.58M | 1,160.39%2.99M | 1,160.39%2.99M | 82.20%236.98K | --236.98K |
Current liabilities | -33.22%4.75M | -33.22%4.75M | -16.51%7.11M | -16.51%7.11M | 79.48%8.52M | 79.48%8.52M | 456.84%4.75M | 456.84%4.75M | 134.96%852.58K | --852.58K |
Non current liabilities | ||||||||||
-Long term debt | -45.14%267.98K | -45.14%267.98K | 1,565.34%488.51K | 1,565.34%488.51K | -55.22%29.33K | -55.22%29.33K | -7.61%65.51K | -7.61%65.51K | --70.91K | --70.91K |
Non current accrued expenses | 7.10%23.47M | 7.10%23.47M | 21.37%21.91M | 21.37%21.91M | 89.05%18.05M | 89.05%18.05M | 232.76%9.55M | 232.76%9.55M | 2.04%2.87M | --2.87M |
Employee benefits | -68.59%87.72K | -68.59%87.72K | 24.83%279.24K | 24.83%279.24K | 19.72%223.69K | 19.72%223.69K | 12.50%186.84K | 12.50%186.84K | 27.68%166.08K | --166.08K |
Preferred securities outside stock equity | 71.50%948K | 71.50%948K | 45.65%552.78K | 45.65%552.78K | 19.36%379.52K | 19.36%379.52K | 27.31%317.95K | 27.31%317.95K | 38.02%249.73K | --249.73K |
Total non current liabilities | -36.69%5.11M | -36.69%5.11M | -20.13%8.07M | -20.13%8.07M | 30.57%10.1M | 30.57%10.1M | 609.86%7.73M | 609.86%7.73M | 121.04%1.09M | --1.09M |
Shareholders'equity | ||||||||||
Share capital | 19.11%281.45M | 19.11%281.45M | 45.00%236.29M | 45.00%236.29M | 4.53%162.96M | 4.53%162.96M | 21.29%155.91M | 21.29%155.91M | 10.44%128.54M | --128.54M |
-common stock | 19.11%281.45M | 19.11%281.45M | 45.00%236.29M | 45.00%236.29M | 4.53%162.96M | 4.53%162.96M | 21.29%155.91M | 21.29%155.91M | 10.44%128.54M | --128.54M |
Gains losses not affecting retained earnings | 19.57%-4.68M | 19.57%-4.68M | 24.40%-5.82M | 24.40%-5.82M | 6.89%-7.7M | 6.89%-7.7M | -24.91%-8.27M | -24.91%-8.27M | -3.60%-6.62M | ---6.62M |
Total equity | 5.10%60.32M | 5.10%60.32M | 113.76%57.39M | 113.76%57.39M | -20.69%26.85M | -20.69%26.85M | 162.71%33.85M | 162.71%33.85M | 188.91%12.89M | --12.89M |
No Data
No Data