(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 61.36%497M | 41.63%313M | -112.98%-51M | 964.08%1.19B | -10.20%272.9M | 255.56%308M | 191.32%221M | 58.28%393M | -92.46%112.2M | 97.08%303.9M |
Deferred tax | 373.68%180M | 2.24%137M | -33.33%70M | -4.61%424.1M | -36.35%147.1M | -66.70%38M | 1,281.44%134M | 16.93%105M | -14.81%444.6M | 143.52%231.1M |
Other non cash items | -35.65%74M | 331.82%95M | 191.18%99M | 19.09%235.8M | 2,260.00%64.8M | 19.67%115M | -67.50%22M | -8.60%34M | 31.30%198M | -107.01%-3M |
Change In working capital | -279.27%-346M | 21.60%-254M | 24.08%-1.12B | 109.74%94.4M | 18.30%1.69B | 125.04%193M | 65.46%-324M | -112.52%-1.47B | -103.83%-969M | 290.56%1.43B |
-Change in receivables | -84.23%-549M | 138.89%301M | 68.88%-197M | 106.16%50.6M | -16.76%855.6M | 70.69%-298M | 156.20%126M | -3.96%-633M | -2,734.29%-821.9M | 302.47%1.03B |
-Change in inventory | -113.57%-27M | -208.00%-135M | 70.24%-139M | 122.97%377.9M | 9,063.79%519.9M | 137.65%199M | 119.64%125M | 1.54%-467M | -16.03%-1.64B | -152.17%-5.8M |
-Change in other current assets | 31.56%296M | -11.90%37M | -180.00%-616M | 136.89%25.6M | 65.65%-21.4M | -26.95%225M | 188.61%42M | 17.82%-220M | 60.81%-69.4M | 75.74%-62.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -25.08%738M | 39.60%557M | -19.66%-712M | 44.96%3.33B | 8.59%2.54B | 770.91%985M | 243.11%399M | -578.68%-595M | -22.30%2.3B | 158.42%2.34B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | 17.05%-438M | 6.93%-430M | -4.08%-383M | 1.22%-2.14B | 2.67%-784.7M | 14.80%-528M | -6.70%-462M | -18.71%-368M | -15.51%-2.17B | -12.08%-806.2M |
Net PPE purchase and sale | 144.44%22M | -56.25%21M | -35.71%9M | ---- | ---- | --9M | --48M | --14M | ---- | ---- |
Net business purchase and sale | -800.00%-7M | 96.75%-4M | 200.00%3M | -22.18%-133.3M | -33.87%-8.3M | 101.08%1M | -1,049.53%-123M | -528.57%-3M | -150.02%-109.1M | -105.23%-6.2M |
Net other investing changes | 200.00%1M | -200.00%-1M | ---- | 46.52%107.4M | ---- | -109.52%-1M | -96.02%1M | ---- | -5.66%73.3M | -13.51%25.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 18.69%-422M | 22.76%-414M | -3.92%-371M | 1.65%-2.17B | 3.84%-756.6M | 26.08%-519M | -28.05%-536M | -20.00%-357M | -39.37%-2.2B | -37.77%-786.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 42.00%-261M | -60.85%231M | 80.41%617M | -131.22%-451.8M | -45.47%-933.8M | -144.83%-450M | -29.68%590M | 38.86%342M | 294.73%1.45B | -40,018.75%-641.9M |
Cash dividends paid | ---- | -46.67%-440M | ---- | 31.82%-300M | --0 | ---- | 31.82%-300M | ---- | ---440M | --0 |
Net other financing activities | -73.33%4M | 1,400.00%13M | -25.00%-35M | -254.55%-46.8M | -307.59%-32.8M | 94.81%15M | 98.14%-1M | -260.00%-28M | 70.60%-13.2M | --15.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 33.40%-341M | -246.94%-288M | 115.09%499M | -272.82%-1.13B | -50.07%-1.05B | -155.79%-512M | -21.13%196M | 26.16%232M | 156.50%653.5M | -79.49%-696.6M |
Net cash flow | ||||||||||
Beginning cash position | -4.62%2.17B | 4.31%2.35B | -2.18%2.92B | 31.68%2.99B | -1.29%2.23B | 19.12%2.27B | -3.09%2.25B | 31.68%2.99B | -22.79%2.27B | -1.26%2.26B |
Current changes in cash | 45.65%-25M | -345.76%-145M | 18.89%-584M | -96.02%29.6M | -13.81%735.6M | -113.99%-46M | 113.14%59M | -6,828.97%-720M | 244.97%744.1M | 1,654.64%853.5M |
Effect of exchange rate changes | -650.00%-11M | 15.00%-34M | 156.25%9M | -275.00%-94.5M | 66.97%-40.5M | -90.43%2M | -223.46%-40M | -136.28%-16M | -126.22%-25.2M | -458.48%-122.6M |
End cash Position | -4.35%2.13B | -4.62%2.17B | 4.31%2.35B | -2.17%2.92B | -2.17%2.92B | -1.29%2.23B | 19.12%2.27B | -3.09%2.25B | -8.08%2.99B | -8.08%2.99B |
Free cash flow | -34.35%300M | 301.59%127M | -13.71%-1.1B | 837.42%1.18B | 14.52%1.75B | 190.21%457M | 91.15%-63M | -418.58%-963M | -88.26%126.4M | 727.41%1.53B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data