Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 6.28%40.65B | 78.54%38.25B | 41.15%21.42B | -31.21%15.18B | 2.40%22.06B | 2.23%21.54B | 19.60%21.07B | -10.53%17.62B | -17.53%19.69B | -1.95%23.88B |
Operating revenue | 6.28%40.65B | 78.54%38.25B | 41.15%21.42B | -31.21%15.18B | 2.40%22.06B | 2.23%21.54B | 19.60%21.07B | -10.53%17.62B | -17.53%19.69B | -1.95%23.88B |
Cost of revenue | 5.09%37.5B | 84.01%35.68B | 36.54%19.39B | -30.35%14.2B | 3.99%20.39B | 1.92%19.61B | 20.69%19.24B | -11.63%15.94B | -20.64%18.04B | -1.34%22.73B |
Gross profit | 22.81%3.15B | 26.33%2.57B | 108.30%2.03B | -41.65%975.1M | -13.64%1.67B | 5.50%1.94B | 9.29%1.83B | 1.49%1.68B | 43.98%1.65B | -12.55%1.15B |
Operating expense | 16.28%2.57B | 27.11%2.21B | -14.12%1.74B | 17.95%2.03B | 10.18%1.72B | 9.57%1.56B | 12.40%1.42B | -7.46%1.27B | -11.39%1.37B | 29.38%1.54B |
Selling and administrative expenses | 18.96%2.08B | 28.53%1.75B | -7.32%1.36B | 10.22%1.47B | 3.42%1.33B | 7.76%1.29B | 12.98%1.19B | -10.10%1.06B | 50.63%1.17B | 6.63%779.76M |
-Selling and marketing expense | 21.31%1.79B | 28.46%1.48B | 2.19%1.15B | 0.31%1.13B | 5.75%1.12B | 3.56%1.06B | 10.92%1.02B | -11.11%923.8M | 33.28%1.04B | 6.63%779.76M |
-General and administrative expense | 5.99%283.84M | 28.87%267.8M | -38.81%207.8M | 63.88%339.6M | -7.59%207.22M | 33.30%224.23M | 27.38%168.22M | -2.40%132.07M | --135.31M | ---- |
Depreciation amortization depletion | 12.71%494.13M | 15.07%438.4M | -31.93%381M | 44.49%559.7M | 51.66%387.36M | 11.46%255.42M | 9.49%229.16M | 8.70%209.3M | -5.14%192.55M | 22.56%202.99M |
-Depreciation and amortization | 12.71%494.13M | 15.07%438.4M | -31.93%381M | 44.49%559.7M | 51.66%387.36M | 11.46%255.42M | 9.49%229.16M | 8.70%209.3M | -5.14%192.55M | 22.56%202.99M |
Other operating expenses | ---- | --26.7M | ---- | ---- | ---- | --17.29M | ---- | ---- | ---- | 89.51%560.04M |
Operating profit | 63.46%580.6M | 21.64%355.2M | 127.81%292M | -2,196.82%-1.05B | -112.13%-45.71M | -8.55%376.97M | -0.25%412.22M | 44.19%413.24M | 172.70%286.6M | -426.03%-394.21M |
Net non-operating interest income expense | -180.36%-299.99M | 5.06%-107M | -3.30%-112.7M | 8.90%-109.1M | -143.40%-119.76M | 26.45%-49.2M | 7.82%-66.9M | 5.40%-72.57M | 31.12%-76.71M | -25.43%-111.37M |
Non-operating interest income | -84.18%12.17M | 19,125.00%76.9M | -33.33%400K | -51.57%600K | -53.60%1.24M | -16.61%2.67M | -54.59%3.2M | 28.43%7.05M | -33.33%5.49M | -7.32%8.23M |
Non-operating interest expense | 95.30%227.52M | 100.17%116.5M | 10.86%58.2M | -15.85%52.5M | 20.28%62.39M | -26.00%51.87M | -11.71%70.1M | -3.28%79.4M | -31.35%82.09M | 22.48%119.58M |
Total other finance cost | 25.57%84.63M | 22.77%67.4M | -4.02%54.9M | -2.39%57.2M | --58.6M | ---- | ---- | 101.83%220K | 275.86%109K | -32.56%29K |
Other net income (expense) | -86.17%34.56M | 5.53%249.9M | 287.49%236.8M | -142.12%-126.3M | 51.65%299.84M | -31.58%197.72M | -7.91%288.96M | -6.94%313.8M | 1.28%337.21M | -38.09%332.93M |
Earnings from equity interest | -123.02%-3.34M | 28.32%14.5M | 5.61%11.3M | 152.90%10.7M | -58.25%4.23M | 6,810.60%10.13M | -110.93%-151K | -72.40%1.38M | 446.13%5.01M | 480.38%917K |
Special income (charges) | -140.13%-4.41M | 121.83%11M | 88.41%-50.4M | -1,072.10%-434.8M | 256.26%44.73M | 505.64%12.56M | 14.85%2.07M | -92.36%1.81M | 3,156.34%23.64M | -98.38%726K |
-Less:Impairment of capital assets | 140.13%4.41M | -131.25%-11M | -91.49%35.2M | --413.4M | ---- | ---- | ---- | ---- | ---- | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | 28.97%-15.2M | -147.84%-21.4M | 256.26%44.73M | 505.64%12.56M | 14.85%2.07M | -92.36%1.81M | 3,156.34%23.64M | -98.38%726K |
Other non- operating income (expenses) | -81.14%42.32M | -18.67%224.4M | -7.35%275.9M | 18.70%297.8M | 43.33%250.88M | -39.02%175.03M | -7.59%287.04M | 0.66%310.61M | -6.86%308.56M | -32.77%331.29M |
Income before tax | -13.58%809.3M | 17.49%936.5M | 209.85%797.1M | -239.08%-725.6M | -33.19%521.73M | -9.56%780.9M | -0.04%863.45M | 16.78%863.76M | 2,338.34%739.65M | -95.88%30.33M |
Income tax | 3.31%163.13M | -20.89%157.9M | 181.20%199.6M | -278.23%-245.8M | -37.12%137.91M | -9.64%219.31M | -4.18%242.69M | 16.71%253.28M | 2,731.75%217.03M | -96.29%7.66M |
Net income | -23.71%646.17M | 41.76%847M | 224.53%597.5M | -225.01%-479.8M | -31.65%383.82M | -9.53%561.59M | 1.68%620.75M | 16.81%610.48M | 2,205.34%522.62M | -95.71%22.67M |
Net income continuous Operations | -17.01%646.17M | 30.31%778.6M | 224.53%597.5M | -225.01%-479.8M | -31.65%383.82M | -9.53%561.59M | 1.68%620.75M | 16.81%610.48M | 2,205.34%522.62M | -95.71%22.67M |
Net income discontinuous operations | ---- | --68.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Minority interest income | 7.47%54.92M | 36.27%51.1M | 635.29%37.5M | 382.95%5.1M | -10.05%1.06M | -29.57%1.17M | 208.70%1.67M | -51.53%540K | -59.33%1.11M | 315.50%2.74M |
Net income attributable to the parent company | -25.71%591.26M | 42.13%795.9M | 215.49%560M | -226.68%-484.9M | -31.70%382.76M | -9.48%560.42M | 1.50%619.09M | 16.96%609.94M | 2,516.56%521.51M | -96.24%19.93M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | -25.71%591.26M | 42.13%795.9M | 215.49%560M | -226.68%-484.9M | -31.70%382.76M | -9.48%560.42M | 1.50%619.09M | 16.96%609.94M | 2,516.56%521.51M | -96.24%19.93M |
Basic earnings per share | -25.72%4.9618 | 42.61%6.68 | 220.60%4.684 | -228.35%-3.884 | -29.60%3.026 | -9.48%4.298 | 2.50%4.748 | 19.88%4.632 | 2,510.81%3.864 | -96.23%0.148 |
Diluted earnings per share | -25.50%4.951 | 42.31%6.646 | 220.24%4.67 | -228.52%-3.884 | -29.69%3.022 | -9.48%4.298 | 2.50%4.748 | 19.88%4.632 | 2,510.81%3.864 | -96.23%0.148 |
Dividend per share | 38.33%4.3036 | 108.68%3.1112 | 4.46%1.4909 | -23.39%1.4272 | -20.91%1.863 | 6.03%2.3556 | -11.54%2.2216 | 33.27%2.5115 | 176.57%1.8845 | -7.82%0.6814 |
Currency Unit | NZD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |