(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 97.70%-220.97K | -276.07%-15.29M | -85.00%-9.59M | -28.13%8.68M | 4.34%-1.59M | -145.73%-4.92M | 44.24%1.61M | -192.06%-5.18M | -36.93%12.08M | 63.89%-1.66M |
Net income from continuing operations | 21.20%-2.63M | 8.32%-14.42M | 35.16%-3.34M | -22.04%-15.73M | -63.97%-7.15M | 17.27%-3.59M | -628.16%-9.62M | -62.44%-5.15M | -154.35%-12.89M | 73.55%-4.36M |
Operating gains losses | -73.70%-124.69K | -118.87%-102.5K | 12.46%-71.79K | 117.55%543.28K | -733.33%-50K | 56,600.00%565K | 111.17%42K | 77.09%-82K | -1,049.85%-3.1M | -105.17%-6K |
Depreciation and amortization | -11.23%1.02M | -9.23%3.99M | 88.53%1.14M | -26.50%4.4M | -80.79%117K | -58.76%247K | 17.18%607K | -11.64%607K | 2.75%5.98M | -4.99%609K |
Deferred tax | -39.47%54.7K | 334.81%494.74K | --90.37K | 130.77%113.78K | ---- | ---- | ---- | ---- | 29.52%-369.73K | ---- |
Other non cash items | ---- | -38.30%807.86K | 149.93%282.59K | -53.47%1.31M | -234.62%-910K | 549.69%733K | 118.91%38K | 66.59%-566K | 427.54%2.81M | -93.83%676K |
Change In working capital | 119.04%1.47M | -133.58%-6.06M | -1,602.69%-7.7M | -8.09%18.04M | -70.81%141K | -431.55%-3.47M | 214.71%5.5M | -139.20%-452K | 6.34%19.63M | 144.81%483K |
-Change in receivables | -123.17%-110.27K | -49.96%-4.74M | 524.87%475.85K | -8,837.25%-3.16M | 133.15%61K | 252.94%120K | -404.00%-76K | -128.57%-112K | 100.09%36.2K | -48.39%-184K |
-Change in inventory | ---- | ---- | ---- | ---- | 978.00%439K | 65.81%-93K | -117.71%-17K | 95.18%-17K | ---- | 28.57%-50K |
-Change in prepaid assets | 84.80%9.48M | 142.39%2.46M | 2,830.40%5.13M | -1,075.65%-5.8M | -34.62%-35K | -383.67%-139K | -133.56%-97K | -71.50%175K | 107.89%594.14K | -135.62%-26K |
-Change in payables and accrued expense | 35.52%-8.85M | -113.19%-3.58M | -3,880.36%-13.73M | 42.92%27.16M | -195.42%-250K | -448.90%-2.85M | -105.71%-70K | -126.60%-345K | -71.19%19M | -21.08%262K |
-Change in other current assets | ---- | ---- | ---- | ---- | --35K | ---102K | ---- | ---- | ---- | --0 |
-Change in other current liabilities | 120.52%952.74K | -23.49%-192.1K | --432.03K | -17,863.16%-155.56K | ---- | ---- | ---- | ---- | 99.41%-866 | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | -100.17%-1K | -195.92%-400K | 5,184.40%5.76M | 53.50%-153K | ---- | 144.60%574K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 97.70%-220.97K | -276.07%-15.29M | -85.00%-9.59M | -28.13%8.68M | 4.34%-1.59M | -145.73%-4.92M | 44.24%1.61M | -192.06%-5.18M | -36.93%12.08M | 63.89%-1.66M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 86.10%-11.44K | 297.29%1.44M | -82.31K | -80.23%-732.33K | 28.95%-54K | 13.89M | 0 | 0 | -102.04%-406.34K | -105.75%-76K |
Net PPE purchase and sale | 85.35%-12.06K | 52.06%-255.18K | ---82.31K | -31.16%-532.33K | ---- | ---- | ---- | ---- | 8.86%-405.88K | ---- |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net business purchase and sale | ---- | --0 | ---- | ---200K | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --615 | --1.7M | --0 | --0 | ---- | ---- | ---- | ---- | -100.00%-458 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---19K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 86.10%-11.44K | 297.29%1.44M | ---82.31K | -80.23%-732.33K | 28.95%-54K | --13.89M | --0 | --0 | -102.04%-406.34K | -105.75%-76K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 5,496.32%470.45K | 79.23%-1.2M | -100.15%-8.72K | 43.04%-5.77M | -91.17%140K | -1,087.50%-4.58M | -715.88%-2.09M | 1,357.54%5.7M | -277.87%-10.12M | -59.26%1.59M |
Net issuance payments of debt | 44,260.73%473.4K | 68.93%-1.2M | -100.02%-1.07K | 61.93%-3.86M | -196.32%-1.91M | -985.98%-2.34M | -1,595.71%-2.09M | 1,308.95%5.51M | -277.87%-10.12M | -50.25%1.99M |
Cash dividends paid | --0 | --0 | --0 | ---1.91M | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | -1,221.50%-2.24M | --0 | --190K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 5,496.32%470.45K | 79.23%-1.2M | -100.15%-8.72K | 43.04%-5.77M | -91.17%140K | -1,087.50%-4.58M | -715.88%-2.09M | 1,357.54%5.7M | -277.87%-10.12M | -59.26%1.59M |
Net cash flow | ||||||||||
Beginning cash position | -20.32%58.96M | 3.04%74M | 462,398.14%74M | 2.20%71.82M | 2,609.15%4.44M | -97.00%51K | 10.63%531K | -99.07%16K | 175.48%70.27M | -85.12%164K |
Current changes in cash | 102.46%238.04K | -789.07%-15.04M | -1,979.88%-9.68M | 40.95%2.18M | -913.51%-1.5M | 385.75%4.39M | -139.31%-480K | 141.37%515K | -96.54%1.55M | -123.76%-148K |
End cash Position | -7.96%59.2M | -20.32%58.96M | 12,012.67%64.32M | 3.04%74M | 18,293.75%2.94M | 2,609.15%4.44M | -97.00%51K | 10.63%531K | 2.20%71.82M | -99.07%16K |
Free cash flow | 97.59%-233.03K | -291.16%-15.58M | -86.59%-9.67M | -30.19%8.15M | 4.28%-1.59M | -145.73%-4.92M | 36.78%1.61M | -182.35%-5.18M | -37.59%11.67M | 64.17%-1.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data