(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.93%534M | -21.97%586M | 7.15%644M | 13.92%581M | 13.92%581M | 43.85%889M | -15.90%751M | -11.09%601M | 0.00%510M | 0.00%510M |
-Cash and cash equivalents | -39.93%534M | -21.97%586M | 7.15%644M | 13.92%581M | 13.92%581M | 43.85%889M | -15.90%751M | -11.09%601M | 0.00%510M | 0.00%510M |
Receivables | -11.08%281M | -0.67%298M | -23.33%253M | -20.11%286M | -20.11%286M | -1.25%316M | -28.23%300M | -6.52%330M | 19.73%358M | 19.73%358M |
-Accounts receivable | -11.08%281M | -0.67%298M | -23.33%253M | -20.11%286M | -20.11%286M | -1.25%316M | -28.23%300M | -6.52%330M | 19.73%358M | 19.73%358M |
Inventory | -18.36%498M | 3.63%543M | -1.31%601M | -3.21%604M | -3.21%604M | -3.48%610M | -27.42%524M | -10.83%609M | 28.93%624M | 28.93%624M |
Prepaid assets | --25M | --36M | --36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -2.78%70M | -59.15%29M | -78.35%21M | 600.99%708M | 600.99%708M | -18.18%72M | -17.44%71M | 79.63%97M | 32.89%101M | 32.89%101M |
Total current assets | -25.38%1.41B | -9.36%1.49B | -5.01%1.56B | 36.79%2.18B | 36.79%2.18B | 13.81%1.89B | -22.32%1.65B | -7.30%1.64B | 16.36%1.59B | 16.36%1.59B |
Non current assets | ||||||||||
Net PPE | -2.83%2.16B | -1.92%2.19B | -1.38%2.21B | -1.16%2.22B | -1.16%2.22B | -1.76%2.23B | -0.75%2.24B | -1.23%2.24B | -1.14%2.25B | -1.14%2.25B |
-Gross PPE | 2.87%4.91B | 3.23%4.88B | 3.39%4.84B | 3.91%4.81B | 3.91%4.81B | 4.21%4.77B | 3.82%4.73B | 3.74%4.69B | 3.56%4.63B | 3.56%4.63B |
-Accumulated depreciation | -7.86%-2.75B | -7.85%-2.69B | -7.77%-2.63B | -8.70%-2.59B | -8.70%-2.59B | -10.07%-2.55B | -8.29%-2.5B | -8.77%-2.44B | -8.43%-2.38B | -8.43%-2.38B |
Other non current assets | -0.33%306M | -5.06%319M | -0.61%328M | 10.04%307M | 10.04%307M | 9.25%307M | 12.00%336M | 6.45%330M | 5.68%279M | 5.68%279M |
Total non current assets | -2.53%2.47B | -2.33%2.51B | -1.28%2.54B | 0.08%2.53B | 0.08%2.53B | -0.55%2.53B | 0.74%2.57B | -0.31%2.57B | -0.43%2.53B | -0.43%2.53B |
Total assets | -12.28%3.88B | -5.07%4B | -2.73%4.09B | 14.28%4.71B | 14.28%4.71B | 5.11%4.42B | -9.72%4.22B | -3.15%4.21B | 5.45%4.12B | 5.45%4.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -22.68%508M | 9.66%579M | 4.95%615M | 9.85%602M | 9.85%602M | 9.50%657M | -28.36%528M | -23.00%586M | 20.70%548M | 20.70%548M |
-accounts payable | -18.02%464M | 12.23%523M | 7.62%551M | 6.64%530M | 6.64%530M | 1.62%566M | -30.03%466M | -27.79%512M | 21.52%497M | 21.52%497M |
-Total tax payable | -51.65%44M | -9.68%56M | -13.51%64M | 41.18%72M | 41.18%72M | 111.63%91M | -12.68%62M | 42.31%74M | 13.33%51M | 13.33%51M |
Current accrued expenses | -7.91%466M | -42.75%391M | -45.66%357M | -45.24%431M | -45.24%431M | -36.83%506M | -22.12%683M | -0.76%657M | 35.92%787M | 35.92%787M |
Current debt and capital lease obligation | 10.00%22M | 9.52%23M | 9.52%23M | 2,852.38%620M | 2,852.38%620M | 0.00%20M | 5.00%21M | 16.67%21M | 10.53%21M | 10.53%21M |
-Current debt | --8M | --8M | --8M | 10,000.00%606M | 10,000.00%606M | ---- | ---- | ---- | --6M | --6M |
-Current capital lease obligation | -30.00%14M | -28.57%15M | -28.57%15M | -6.67%14M | -6.67%14M | 0.00%20M | 50.00%21M | 16.67%21M | -21.05%15M | -21.05%15M |
Current deferred liabilities | 0.00%39M | 14.29%8M | -55.56%20M | -66.67%16M | -66.67%16M | -40.00%39M | 75.00%7M | -44.44%45M | -44.83%48M | -44.83%48M |
Other current liabilities | ---- | -60.00%2M | 800.00%9M | ---- | ---- | --37M | -75.00%5M | --1M | 100.00%4M | 100.00%4M |
Current liabilities | -19.53%1.06B | -20.47%1.02B | -22.57%1.04B | 16.89%1.68B | 16.89%1.68B | -14.37%1.31B | -24.19%1.29B | -13.21%1.35B | 24.48%1.44B | 24.48%1.44B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.57%1.57B | -0.51%1.58B | -0.44%1.58B | -0.38%1.58B | -0.38%1.58B | -0.25%1.58B | -0.25%1.58B | -0.31%1.58B | -4.17%1.59B | -4.17%1.59B |
-Long term debt | -0.06%1.54B | -0.06%1.54B | 2.20%1.58B | -0.06%1.54B | -0.06%1.54B | 0.06%1.54B | 0.06%1.54B | 0.06%1.54B | -3.92%1.54B | -3.92%1.54B |
-Long term capital lease obligation | -20.51%31M | -17.50%33M | ---- | -11.90%37M | -11.90%37M | -11.36%39M | -11.11%40M | -12.77%41M | -12.50%42M | -12.50%42M |
Non current deferred liabilities | 11.96%309M | 1.83%278M | 28.29%322M | 31.33%327M | 31.33%327M | 12.65%276M | 6.23%273M | -4.56%251M | -7.09%249M | -7.09%249M |
Other non current liabilities | -15.15%84M | -12.24%86M | -13.40%84M | 47.27%81M | 47.27%81M | 37.50%99M | 38.03%98M | 49.23%97M | -5.17%55M | -5.17%55M |
Total non current liabilities | 0.46%1.97B | -0.77%1.94B | 2.64%1.98B | 5.19%1.99B | 5.19%1.99B | 2.84%1.96B | 2.04%1.96B | 0.78%1.93B | -4.60%1.89B | -4.60%1.89B |
Total liabilities | -7.56%3.02B | -8.58%2.96B | -7.72%3.03B | 10.25%3.67B | 10.25%3.67B | -4.83%3.27B | -10.27%3.24B | -5.48%3.28B | 6.12%3.33B | 6.12%3.33B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
Retained earnings | -51.27%-832M | 12.50%-658M | 24.52%-628M | 32.38%-660M | 32.38%-660M | 41.92%-550M | -1.90%-752M | 3.59%-832M | -2.09%-976M | -2.09%-976M |
Paid-in capital | 0.00%1.51B | 0.00%1.51B | 0.00%1.51B | 0.00%1.51B | 0.00%1.51B | 0.00%1.51B | 0.00%1.51B | 0.00%1.51B | -0.13%1.51B | -0.13%1.51B |
Less: Treasury stock | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
Total stockholders'equity | -29.47%675M | 12.45%849M | 30.22%879M | 59.51%847M | 59.51%847M | 70.89%957M | -1.82%755M | 4.81%675M | -3.98%531M | -3.98%531M |
Noncontrolling interests | -7.18%181M | -13.51%192M | -25.98%188M | -26.54%191M | -26.54%191M | -7.58%195M | -23.71%222M | 9.48%254M | 19.82%260M | 19.82%260M |
Total equity | -25.69%856M | 6.55%1.04B | 14.85%1.07B | 31.23%1.04B | 31.23%1.04B | 49.42%1.15B | -7.83%977M | 6.05%929M | 2.73%791M | 2.73%791M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data