(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.70%16.26B | -26.13%13.09B | -27.14%11.46B | -27.14%11.46B | -19.02%16.19B | 12.63%16.89B | 56.23%17.72B | 25.53%15.72B | 25.53%15.72B | 55.67%19.99B |
-Cash and cash equivalents | -9.42%12.51B | -32.95%9.8B | -36.69%8.2B | -36.69%8.2B | -24.16%13.04B | 13.96%13.81B | 73.16%14.62B | 37.60%12.95B | 37.60%12.95B | 75.02%17.2B |
-Accounts receivable | -51.86%14.22B | 24.42%16.01B | 33.99%15.62B | 33.99%15.62B | 31.72%13.68B | 136.69%29.55B | 5.14%12.87B | 11.37%11.66B | 11.37%11.66B | -3.75%10.38B |
-Notes receivable | -2.45%3.19B | 1.24%3.27B | 0.68%3.25B | 0.68%3.25B | -3.56%3.2B | -21.09%3.27B | -30.81%3.23B | -36.54%3.23B | -36.54%3.23B | -34.76%3.32B |
-Other receivables | 17.45%38.07B | 18.47%36.66B | 18.12%34.92B | 18.12%34.92B | 15.37%34.05B | 12.58%32.42B | 7.32%30.94B | 13.11%29.57B | 13.11%29.57B | 10.23%29.51B |
Prepaid assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Holding assets for sale | ---- | ---- | --0 | --0 | --0 | --620M | --625M | --908M | --908M | --1.5B |
Total current assets | 3.24%69.95B | -1.79%67.47B | 3.39%67.86B | 3.39%67.86B | 2.64%70.14B | 9.03%67.76B | 11.75%68.71B | 9.37%65.63B | 9.37%65.63B | 12.33%68.34B |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | 3.65%-20.7B | 3.65%-20.7B | ---- | ---- | ---- | -4.01%-21.48B | -4.01%-21.48B | ---- |
Investment properties | 12.70%21.48B | 10.11%20.7B | 6.54%19.77B | 6.54%19.77B | 1.26%18.53B | 0.94%19.06B | -8.19%18.8B | -11.98%18.55B | -11.98%18.55B | -10.90%18.3B |
-Long term equity investment | 0.19%78.18B | 0.57%73.44B | 10.99%74.67B | 10.99%74.67B | 12.06%76.22B | 14.24%78.03B | 4.54%73.02B | -4.09%67.28B | -4.09%67.28B | -9.65%68.02B |
-Including:Available-for-sale securities | 12.91%20.23B | 9.82%19.51B | 5.81%18.58B | 5.81%18.58B | 0.36%17.37B | -0.34%17.92B | -9.71%17.76B | -13.19%17.56B | -13.19%17.56B | -12.19%17.31B |
-Goodwill | -1.48%119.58B | 8.71%120.04B | 17.05%120.51B | 17.05%120.51B | 17.09%120.89B | 13.76%121.38B | 2.62%110.43B | -4.80%102.95B | -4.80%102.95B | -4.99%103.24B |
Defined pension benefit | -2.45%3.19B | 1.24%3.27B | 0.68%3.25B | 0.68%3.25B | -3.56%3.2B | -21.09%3.27B | -30.81%3.23B | -36.54%3.23B | -36.54%3.23B | -34.76%3.32B |
Regulatory assets | 9.61%32.39B | 13.72%32.22B | 29.15%35.23B | 29.15%35.23B | 23.95%32.93B | 8.49%29.55B | 7.11%28.33B | 11.65%27.28B | 11.65%27.28B | 5.07%26.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 37.34%5.64B | 141.71%8.36B | 36.37%4.71B | 36.37%4.71B | 26.98%3.87B | -30.05%4.11B | -43.01%3.46B | -40.93%3.46B | -40.93%3.46B | -9.50%3.05B |
-Current debt | 55.33%3.73B | 262.77%6.45B | 67.15%2.97B | 67.15%2.97B | 56.42%2.13B | -40.23%2.4B | -57.84%1.78B | -57.72%1.78B | -57.72%1.78B | -12.68%1.36B |
-Current capital lease obligation | 12.02%1.91B | 13.52%1.91B | 3.75%1.74B | 3.75%1.74B | 3.20%1.74B | -7.98%1.71B | -9.19%1.68B | 1.94%1.68B | 1.94%1.68B | -6.74%1.69B |
-accounts payable | 7.85%14.42B | 9.50%13.72B | 0.40%14.9B | 0.40%14.9B | 6.82%14.87B | 0.97%13.37B | -1.66%12.53B | 18.29%14.84B | 18.29%14.84B | 9.68%13.93B |
-Total tax payable | -1.92%95.98B | -0.46%92.27B | 7.83%93.9B | 7.83%93.9B | 8.49%95.24B | 13.38%97.86B | 4.21%92.7B | -3.04%87.09B | -3.04%87.09B | -8.13%87.79B |
-Other payable | -1.11%4.8B | -0.48%4.8B | 0.87%4.66B | 0.87%4.66B | -0.49%4.83B | 0.00%4.85B | -1.09%4.82B | -1.99%4.62B | -1.99%4.62B | 3.30%4.85B |
Current accrued expenses | -7.31%21.16B | 3.88%22.35B | 18.37%22.19B | 18.37%22.19B | 16.21%22.57B | 28.78%22.83B | 29.46%21.52B | 6.08%18.75B | 6.08%18.75B | 20.34%19.42B |
Current liabilities | 2.75%81.39B | 11.01%83.32B | 14.07%79.19B | 14.07%79.19B | 12.63%81.55B | 15.70%79.21B | 7.56%75.05B | 2.38%69.42B | 2.38%69.42B | 11.90%72.41B |
Non current liabilities | ||||||||||
-Long term debt | -6.45%15.54B | -5.00%15.74B | -4.56%16.03B | -4.56%16.03B | -4.27%16.44B | -5.10%16.61B | -6.83%16.57B | -7.58%16.8B | -7.58%16.8B | -6.95%17.17B |
Non current accrued expenses | -2.51%29.93B | -1.47%30.08B | -1.01%30.44B | -1.01%30.44B | -1.00%30.59B | -1.99%30.7B | -3.52%30.53B | -3.98%30.75B | -3.98%30.75B | -7.03%30.9B |
Long term provisions | 1.99%62.64B | 2.20%57.69B | 16.17%58.64B | 16.17%58.64B | 17.57%59.78B | 20.91%61.42B | 8.43%56.45B | -2.88%50.48B | -2.88%50.48B | -10.53%50.85B |
Employee benefits | -2.45%3.19B | 1.24%3.27B | 0.68%3.25B | 0.68%3.25B | -3.56%3.2B | -21.09%3.27B | -30.81%3.23B | -36.54%3.23B | -36.54%3.23B | -34.76%3.32B |
Total non current liabilities | 0.17%177.37B | 4.68%175.59B | 10.60%173.09B | 10.60%173.09B | 10.36%176.8B | 14.41%177.07B | 5.68%167.75B | -0.71%156.51B | -0.71%156.51B | -0.04%160.2B |
Shareholders'equity | ||||||||||
Share capital | 1.48%49.37B | 1.87%49.21B | 1.66%48.99B | 1.66%48.99B | 1.63%48.83B | 1.62%48.65B | 1.32%48.31B | 1.72%48.19B | 1.72%48.19B | 1.94%48.05B |
-common stock | 1.48%49.37B | 1.87%49.21B | 1.66%48.99B | 1.66%48.99B | 1.63%48.83B | 1.62%48.65B | 1.32%48.31B | 1.72%48.19B | 1.72%48.19B | 1.94%48.05B |
Retained earnings | ---- | ---- | ---- | ---- | ---- | --87M | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 62.82%-319M | 61.03%-341M | 76.50%-297M | 76.50%-297M | 37.60%-1B | 13.16%-858M | -360.53%-875M | -230.98%-1.26B | -230.98%-1.26B | -249.40%-1.61B |
Other equity interest | 57.50%5.24B | 54.53%5.82B | 19.54%3.15B | 19.54%3.15B | 37.79%3.07B | 30.85%3.33B | -31.88%3.77B | -50.19%2.64B | -50.19%2.64B | -58.06%2.23B |
Total equity | 0.96%252.48B | 4.35%249.74B | 9.40%249.73B | 9.40%249.73B | 8.69%251.31B | 8.59%250.07B | 2.77%239.33B | -2.03%228.28B | -2.03%228.28B | -1.57%231.21B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data