(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -29.85%-741.09K | 42.05%-1.95M | 55.12%-339.48K | -64.75%-498.37K | 0.04%-539.04K | 67.63%-570.72K | -49.74%-3.36M | -28.10%-756.33K | 46.82%-302.49K | -303.59%-539.24K |
Net income from continuing operations | 9.24%-950.65K | 15.97%-3.7M | 64.29%-436.92K | -125.27%-1.16M | 42.43%-1.05M | -25.28%-1.05M | -93.88%-4.4M | -133.47%-1.22M | -340.89%-517.01K | -154.46%-1.83M |
Depreciation and amortization | --2.01K | --4.93K | --2.1K | --843 | --1.98K | --0 | --0 | --0 | --0 | --0 |
Remuneration paid in stock | -43.50%312.47K | -25.61%1.57M | -139.76%-228.97K | 782.29%665.9K | -56.57%579.53K | 345.02%553.07K | 1,992.04%2.11M | 4,828.92%575.85K | 518.59%75.47K | 4,245.70%1.33M |
Other non cashItems | --140 | --91 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -37.53%-105.07K | 116.80%179.18K | 398.52%324.21K | -100.31%-431 | -49.46%-68.2K | 92.73%-76.4K | -2,738.79%-1.07M | -196.43%-108.61K | 129.69%139.04K | -108.24%-45.63K |
-Change in receivables | 119.10%202.55K | -230.82%-143.46K | -3,731.80%-143.46K | --0 | --0 | 29.06%92.45K | 159.92%109.66K | 102.74%3.95K | 279.92%44.64K | -130.50%-10.56K |
-Change in prepaid assets | -415.29%-56.9K | -462.96%-24.22K | -214.00%-17.84K | 5.97%16.76K | -0.84%-41.2K | 255.26%18.05K | -136.62%-4.3K | 38.23%15.65K | -18.19%15.82K | -313.29%-40.85K |
-Change in payables and accrued expense | -34.15%-250.72K | 1,826.79%346.86K | 478.70%485.51K | -121.88%-17.19K | -567.19%-27.01K | -886.48%-186.89K | 93.57%-20.09K | -113.81%-128.2K | 114.94%78.58K | -98.45%5.78K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | -358.01%-1.15M | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -29.85%-741.09K | 42.05%-1.95M | 55.12%-339.48K | -64.75%-498.37K | 0.04%-539.04K | 67.63%-570.72K | -49.74%-3.36M | -28.10%-756.33K | 46.82%-302.49K | -303.59%-539.24K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1.7K | -29.09%-8.57K | 13.29%-5.75K | -1.27K | -1.54K | 0 | -116.03%-6.64K | -6.64K | 0 | 0 |
Net PPE purchase and sale | ---1.7K | -29.09%-8.57K | 13.29%-5.75K | ---1.27K | ---1.54K | --0 | -116.03%-6.64K | ---6.64K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---1.7K | -29.09%-8.57K | 13.29%-5.75K | ---1.27K | ---1.54K | --0 | -116.03%-6.64K | ---6.64K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -89.91%1M | -94.27%104.27K | -90.79%121K | -85.74%200K | -89.30%575.9K | 22,152.10%9.92M | 4,142.75%1.82M | 1.31M | 1.4M |
Net issuance payments of debt | ---- | ---382 | ---- | ---- | -71.24%200K | ---- | --0 | ---- | ---- | --695.5K |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | --6.35M | --1.4M | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | -75.38%1M | -76.74%104.65K | -91.08%121K | --0 | -31.32%575.9K | --4.07M | --450K | --1.36M | --728.1K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | -1,000.90%-495.14K | ---30.93K | ---41.58K | ---21.36K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -89.91%1M | -94.27%104.27K | -90.79%121K | -85.74%200K | -89.30%575.9K | 22,152.10%9.92M | 4,142.75%1.82M | --1.31M | --1.4M |
Net cash flow | ||||||||||
Beginning cash position | -13.72%6M | 1,606.39%6.96M | 5.78%6.24M | 35.41%6.62M | 72.87%6.96M | 1,606.39%6.96M | -84.65%407.78K | 489.25%5.9M | 211.41%4.89M | 136.36%4.03M |
Current changes in cash | -14,425.73%-742.79K | -114.58%-955K | -122.83%-240.96K | -137.42%-378.64K | -139.46%-340.58K | -99.86%5.19K | 391.38%6.55M | 277.66%1.06M | 277.89%1.01M | 745.91%863K |
End cash Position | -24.46%5.26M | -13.72%6M | -13.72%6M | 5.78%6.24M | 35.41%6.62M | 72.87%6.96M | 1,606.39%6.96M | 1,606.39%6.96M | 489.25%5.9M | 211.41%4.89M |
Free cash from | -30.15%-742.79K | 41.91%-1.96M | 54.75%-345.23K | -65.17%-499.64K | -0.25%-540.58K | 67.63%-570.72K | -50.04%-3.37M | -29.22%-762.97K | 46.82%-302.49K | -303.59%-539.24K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.