Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
CommBank
CBA
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.12%120.6M | 18.12%120.6M | 53.53%102.1M | 53.53%102.1M | -4.18%66.5M | -4.18%66.5M | -13.03%69.4M | -13.03%69.4M | 41.99%79.8M | 41.99%79.8M |
-Cash and cash equivalents | 18.12%120.6M | 18.12%120.6M | 53.53%102.1M | 53.53%102.1M | -4.18%66.5M | -4.18%66.5M | -13.03%69.4M | -13.03%69.4M | 41.99%79.8M | 41.99%79.8M |
Receivables | 1.03%557.4M | 1.03%557.4M | 2.99%551.7M | 2.99%551.7M | 42.44%535.7M | 42.44%535.7M | 6.66%376.1M | 6.66%376.1M | -8.72%352.6M | -8.72%352.6M |
-Accounts receivable | 1.64%545.6M | 1.64%545.6M | 4.09%536.8M | 4.09%536.8M | 40.63%515.7M | 40.63%515.7M | 5.49%366.7M | 5.49%366.7M | -8.53%347.6M | -8.53%347.6M |
-Loans receivable | --100K | --100K | ---- | ---- | --3.2M | --3.2M | ---- | ---- | ---- | ---- |
-Other receivables | -15.43%14.8M | -15.43%14.8M | -6.91%17.5M | -6.91%17.5M | 63.48%18.8M | 63.48%18.8M | 6.48%11.5M | 6.48%11.5M | -10.74%10.8M | -10.74%10.8M |
-Recievables adjustments allowances | -19.23%-3.1M | -19.23%-3.1M | -30.00%-2.6M | -30.00%-2.6M | 4.76%-2M | 4.76%-2M | 63.79%-2.1M | 63.79%-2.1M | 0.00%-5.8M | 0.00%-5.8M |
Inventory | 86.54%58.2M | 86.54%58.2M | 16.85%31.2M | 16.85%31.2M | 20.81%26.7M | 20.81%26.7M | 13.92%22.1M | 13.92%22.1M | -2.51%19.4M | -2.51%19.4M |
Prepaid assets | 35.35%40.2M | 35.35%40.2M | 12.50%29.7M | 12.50%29.7M | 20.55%26.4M | 20.55%26.4M | 18.38%21.9M | 18.38%21.9M | 6.94%18.5M | 6.94%18.5M |
Current deferred assets | ---- | ---- | ---- | ---- | --200K | --200K | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | --3M | --3M | ---- | ---- |
Total current assets | 8.63%776.4M | 8.63%776.4M | 9.03%714.7M | 9.03%714.7M | 33.10%655.5M | 33.10%655.5M | 4.72%492.5M | 4.72%492.5M | -3.73%470.3M | -3.73%470.3M |
Non current assets | ||||||||||
Net PPE | 9.18%2.39B | 9.18%2.39B | 6.74%2.19B | 6.74%2.19B | 19.09%2.05B | 19.09%2.05B | 8.03%1.72B | 8.03%1.72B | 22.87%1.59B | 22.87%1.59B |
-Gross PPE | 9.16%4.98B | 9.16%4.98B | 10.03%4.56B | 10.03%4.56B | 15.17%4.15B | 15.17%4.15B | 8.50%3.6B | 8.50%3.6B | 15.64%3.32B | 15.64%3.32B |
-Accumulated depreciation | -9.15%-2.59B | -9.15%-2.59B | -13.25%-2.37B | -13.25%-2.37B | -11.58%-2.1B | -11.58%-2.1B | -8.94%-1.88B | -8.94%-1.88B | -9.68%-1.72B | -9.68%-1.72B |
Investments and advances | 574.36%52.6M | 574.36%52.6M | -85.06%7.8M | -85.06%7.8M | 25.48%52.2M | 25.48%52.2M | 20.58%41.6M | 20.58%41.6M | 807.89%34.5M | 807.89%34.5M |
-Long term equity investment | 574.36%52.6M | 574.36%52.6M | -85.06%7.8M | -85.06%7.8M | 25.48%52.2M | 25.48%52.2M | 20.58%41.6M | 20.58%41.6M | 807.89%34.5M | 807.89%34.5M |
Financial assets | --600K | --600K | ---- | ---- | ---- | ---- | ---- | ---- | --30M | --30M |
Non current accounts receivable | 59.69%30.5M | 59.69%30.5M | 28.19%19.1M | 28.19%19.1M | -15.34%14.9M | -15.34%14.9M | --17.6M | --17.6M | ---- | ---- |
Goodwill and other intangible assets | -0.15%3.07B | -0.15%3.07B | -0.06%3.07B | -0.06%3.07B | 32.49%3.07B | 32.49%3.07B | 1.12%2.32B | 1.12%2.32B | -2.02%2.29B | -2.02%2.29B |
-Goodwill | 1.21%2.44B | 1.21%2.44B | 1.95%2.41B | 1.95%2.41B | 27.79%2.37B | 27.79%2.37B | 1.97%1.85B | 1.97%1.85B | -1.53%1.82B | -1.53%1.82B |
-Other intangible assets | -5.14%626.2M | -5.14%626.2M | -6.78%660.1M | -6.78%660.1M | 51.08%708.1M | 51.08%708.1M | -2.07%468.7M | -2.07%468.7M | -3.82%478.6M | -3.82%478.6M |
Non current deferred assets | 134.36%45.7M | 134.36%45.7M | 71.05%19.5M | 71.05%19.5M | -78.16%11.4M | -78.16%11.4M | -18.69%52.2M | -18.69%52.2M | 41.10%64.2M | 41.10%64.2M |
Other non current assets | -79.77%10.6M | -79.77%10.6M | 907.69%52.4M | 907.69%52.4M | -20.00%5.2M | -20.00%5.2M | -72.80%6.5M | -72.80%6.5M | 38.15%23.9M | 38.15%23.9M |
Total non current assets | 4.43%5.6B | 4.43%5.6B | 2.91%5.36B | 2.91%5.36B | 25.20%5.21B | 25.20%5.21B | 2.95%4.16B | 2.95%4.16B | 9.05%4.04B | 9.05%4.04B |
Total assets | 4.93%6.37B | 4.93%6.37B | 3.59%6.07B | 3.59%6.07B | 26.04%5.86B | 26.04%5.86B | 3.13%4.65B | 3.13%4.65B | 7.56%4.51B | 7.56%4.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 12.20%110.4M | 12.20%110.4M | -2.19%98.4M | -2.19%98.4M | 30.82%100.6M | 30.82%100.6M | 10.49%76.9M | 10.49%76.9M | 307.02%69.6M | 307.02%69.6M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | 10.49%76.9M | 10.49%76.9M | 307.02%69.6M | 307.02%69.6M |
-Current capital lease obligation | 12.20%110.4M | 12.20%110.4M | -2.19%98.4M | -2.19%98.4M | --100.6M | --100.6M | ---- | ---- | ---- | ---- |
Payables | -0.14%494.6M | -0.14%494.6M | 5.36%495.3M | 5.36%495.3M | 57.96%470.1M | 57.96%470.1M | 9.82%297.6M | 9.82%297.6M | 5.24%271M | 5.24%271M |
-accounts payable | 4.15%235.7M | 4.15%235.7M | 3.33%226.3M | 3.33%226.3M | 47.38%219M | 47.38%219M | 27.88%148.6M | 27.88%148.6M | -5.61%116.2M | -5.61%116.2M |
-Other payable | -3.75%258.9M | -3.75%258.9M | 7.13%269M | 7.13%269M | 68.52%251.1M | 68.52%251.1M | -3.75%149M | -3.75%149M | 15.18%154.8M | 15.18%154.8M |
Current provisions | -0.97%143.3M | -0.97%143.3M | -32.48%144.7M | -32.48%144.7M | 214.22%214.3M | 214.22%214.3M | 2.25%68.2M | 2.25%68.2M | -22.53%66.7M | -22.53%66.7M |
Pension and other retirement benefit plans | 20.93%117.3M | 20.93%117.3M | 6.59%97M | 6.59%97M | 15.48%91M | 15.48%91M | 10.67%78.8M | 10.67%78.8M | 6.43%71.2M | 6.43%71.2M |
Current deferred liabilities | 2,840.63%94.1M | 2,840.63%94.1M | --3.2M | --3.2M | ---- | ---- | 6.15%6.9M | 6.15%6.9M | -63.28%6.5M | -63.28%6.5M |
Other current liabilities | -13.88%39.7M | -13.88%39.7M | 17.60%46.1M | 17.60%46.1M | 10.11%39.2M | 10.11%39.2M | 2.01%35.6M | 2.01%35.6M | 8.39%34.9M | 8.39%34.9M |
Current liabilities | 12.96%999.4M | 12.96%999.4M | -3.33%884.7M | -3.33%884.7M | 62.27%915.2M | 62.27%915.2M | 8.48%564M | 8.48%564M | 8.88%519.9M | 8.88%519.9M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.77%1.62B | 8.77%1.62B | -5.84%1.49B | -5.84%1.49B | 58.89%1.58B | 58.89%1.58B | 0.06%996.4M | 0.06%996.4M | 42.75%995.8M | 42.75%995.8M |
-Long term debt | 13.79%1.08B | 13.79%1.08B | -39.97%950.4M | -39.97%950.4M | 58.89%1.58B | 58.89%1.58B | 0.06%996.4M | 0.06%996.4M | 42.75%995.8M | 42.75%995.8M |
-Long term capital lease obligation | -0.06%540M | -0.06%540M | --540.3M | --540.3M | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | -2.17%45.1M | -2.17%45.1M | 17.30%46.1M | 17.30%46.1M | 24.76%39.3M | 24.76%39.3M | --31.5M | --31.5M | ---- | ---- |
Long term provisions | -8.98%513.6M | -8.98%513.6M | 5.93%564.3M | 5.93%564.3M | 73.86%532.7M | 73.86%532.7M | 6.50%306.4M | 6.50%306.4M | -2.74%287.7M | -2.74%287.7M |
Employee benefits | 13.00%11.3M | 13.00%11.3M | 14.94%10M | 14.94%10M | -12.12%8.7M | -12.12%8.7M | 37.50%9.9M | 37.50%9.9M | 41.18%7.2M | 41.18%7.2M |
Other non current liabilities | 36.26%180M | 36.26%180M | -14.99%132.1M | -14.99%132.1M | 45.23%155.4M | 45.23%155.4M | -16.86%107M | -16.86%107M | -4.24%128.7M | -4.24%128.7M |
Total non current liabilities | 5.72%2.37B | 5.72%2.37B | -3.28%2.24B | -3.28%2.24B | 59.82%2.32B | 59.82%2.32B | 2.24%1.45B | 2.24%1.45B | 25.29%1.42B | 25.29%1.42B |
Total liabilities | 7.77%3.37B | 7.77%3.37B | -3.30%3.13B | -3.30%3.13B | 60.51%3.23B | 60.51%3.23B | 3.91%2.02B | 3.91%2.02B | 20.42%1.94B | 20.42%1.94B |
Shareholders'equity | ||||||||||
Share capital | 0.16%3.11B | 0.16%3.11B | 14.86%3.1B | 14.86%3.1B | 0.18%2.7B | 0.18%2.7B | 0.26%2.7B | 0.26%2.7B | 0.39%2.69B | 0.39%2.69B |
-common stock | 0.16%3.11B | 0.16%3.11B | 14.86%3.1B | 14.86%3.1B | 0.18%2.7B | 0.18%2.7B | 0.26%2.7B | 0.26%2.7B | 0.39%2.69B | 0.39%2.69B |
Retained earnings | 24.45%-146.8M | 24.45%-146.8M | -81.76%-194.3M | -81.76%-194.3M | -23.01%-106.9M | -23.01%-106.9M | 39.06%-86.9M | 39.06%-86.9M | 18.79%-142.6M | 18.79%-142.6M |
Gains losses not affecting retained earnings | 10.00%37.4M | 10.00%37.4M | 7.59%34M | 7.59%34M | 25.90%31.6M | 25.90%31.6M | 5.02%25.1M | 5.02%25.1M | -69.32%23.9M | -69.32%23.9M |
Total stockholders'equity | 1.90%3B | 1.90%3B | 12.04%2.94B | 12.04%2.94B | -0.33%2.63B | -0.33%2.63B | 2.49%2.63B | 2.49%2.63B | -0.41%2.57B | -0.41%2.57B |
Noncontrolling interests | 7.69%4.2M | 7.69%4.2M | 34.48%3.9M | 34.48%3.9M | 20.83%2.9M | 20.83%2.9M | 140.00%2.4M | 140.00%2.4M | -56.52%1M | -56.52%1M |
Total equity | 1.91%3B | 1.91%3B | 12.07%2.95B | 12.07%2.95B | -0.31%2.63B | -0.31%2.63B | 2.54%2.64B | 2.54%2.64B | -0.46%2.57B | -0.46%2.57B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |