(FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.88%188.18M | -14.30%37.32M | 278.43%53.44M | 54.14%51.47M | -9.11%45.95M | -49.99%141.62M | -21.87%43.55M | -80.35%14.12M | -51.86%33.39M | -41.35%50.56M |
Net income from continuing operations | -113.36%-196.02M | 71.03%-24.6M | -106.67%-119.18M | 75.41%-44.26M | 85.66%-7.99M | 192.24%1.47B | 80.33%-84.93M | 2,673.05%1.79B | 82.19%-179.95M | 29.34%-55.69M |
Operating gains losses | 98.70%-24.68M | -503.66%-10.89M | 99.38%-11.93M | -85.26%10.4M | 70.10%-12.26M | -12,315.80%-1.89B | -119.54%-1.8M | -130,424.39%-1.92B | 811.99%70.56M | -329.84%-41.01M |
Depreciation and amortization | -18.07%206.55M | -23.29%46.19M | -14.94%52.41M | -15.81%54.05M | -18.43%53.9M | 10.38%252.1M | 16.60%60.21M | 19.46%61.61M | -5.54%64.21M | 15.51%66.08M |
Deferred tax | -1,628.26%-22.01M | -664.39%-14.66M | -193.71%-6.14M | 83.94%-1.27M | -98.60%66K | 103.92%1.44M | 75.42%-1.92M | 79.05%6.56M | 78.71%-7.9M | 4.79%4.7M |
Other non cash items | -59.08%104.31M | -2.02%24.65M | -65.25%26.05M | -64.01%26.99M | -66.65%26.63M | -41.94%254.92M | -88.47%25.15M | -2.27%74.96M | -2.22%74.97M | 18.60%79.84M |
Change In working capital | -34.76%11.77M | 461.14%5.14M | -5.80%8.94M | 48.11%8.37M | -642.04%-10.69M | -57.51%18.03M | -91.56%916K | -29.90%9.49M | 123.39%5.65M | -87.29%1.97M |
-Change in receivables | -85.34%4.92M | -53.00%9.59M | 161.53%5.7M | -84.67%2.12M | -339.43%-12.49M | 13.53%33.54M | 112.32%20.41M | -70.27%2.18M | 336.71%13.8M | -115.43%-2.84M |
-Change in inventory | 0.82%3.19M | -5.70%-9.19M | 35.59%3.09M | -45.18%1.51M | 14.03%7.79M | -79.48%3.17M | -262.63%-8.7M | -32.68%2.28M | -50.30%2.76M | 488.79%6.83M |
-Change in prepaid assets | 127.95%2.32M | -454.90%-6.35M | 104.35%187K | 694.78%7.07M | 185.02%1.41M | -945.36%-8.29M | -84.22%-1.14M | -422.99%-4.3M | 32.42%-1.19M | -181.91%-1.66M |
-Change in payables and accrued expense | 839.65%6.99M | 347.95%15.29M | -142.68%-3.74M | -19.73%-3.67M | -173.88%-894K | 107.85%744K | -97.22%-6.17M | 378.19%8.76M | -431.03%-3.06M | 129.29%1.21M |
-Change in other working capital | 49.20%-5.65M | -20.61%-4.2M | 548.69%3.7M | 120.23%1.35M | -316.06%-6.5M | -286.79%-11.13M | -867.50%-3.48M | -87.70%571K | -282.55%-6.65M | 20.66%-1.56M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 32.88%188.18M | -14.30%37.32M | 278.43%53.44M | 54.14%51.47M | -9.11%45.95M | -49.99%141.62M | -21.87%43.55M | -80.35%14.12M | -51.86%33.39M | -41.35%50.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,634.90%-34.25M | -388.07%-2.92M | 93.95%-75K | -18,512.73%-30.71M | 65.89%-540K | -267.60%-1.97M | 714.55%1.01M | -829.41%-1.24M | 26.67%-165K | -399.37%-1.58M |
Capital expenditure reported | -39.55%-5.77M | 10,936.99%26.66M | 67.63%-506K | -6,533.33%-31.04M | 52.58%-882K | -67.56%-4.14M | 80.95%-246K | -414.14%-1.56M | -20.00%-468K | ---1.86M |
Net business purchase and sale | ---30M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | -99.26%7K | --0 | --0 | --0 | 133.33%7K | -14.89%943K | -11.52%929K | --7K | --4K | --3K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,634.90%-34.25M | -388.07%-2.92M | 93.95%-75K | -18,512.73%-30.71M | 65.89%-540K | -267.60%-1.97M | 714.55%1.01M | -829.41%-1.24M | 26.67%-165K | -399.37%-1.58M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 42.17%-129.93M | -64.66%-39.73M | 57.89%-25.46M | 60.95%-39.53M | 35.10%-25.22M | 39.67%-224.68M | 66.28%-24.13M | -51.97%-60.45M | 7.57%-101.24M | 74.35%-38.86M |
Net issuance payments of debt | 96.43%-22.57M | -30.41%-6.84M | 99.14%-5.22M | 52.09%-5.26M | 53.49%-5.25M | -1,004.11%-632.43M | 78.58%-5.25M | -5,367.87%-604.91M | -0.42%-10.99M | -4.68%-11.28M |
Net common stock issuance | --0 | --0 | ---- | ---- | ---- | --587.31M | --0 | ---- | ---- | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | -119.65%-45.7M | --0 | -268.38%-197K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 42.17%-129.93M | -64.66%-39.73M | 57.89%-25.46M | 60.95%-39.53M | 35.10%-25.22M | 39.67%-224.68M | 66.28%-24.13M | -51.97%-60.45M | 7.57%-101.24M | 74.35%-38.86M |
Net cash flow | ||||||||||
Beginning cash position | -31.37%224.44M | 16.18%243.34M | -13.57%224.31M | -27.70%248.59M | -31.37%224.44M | -17.81%327.03M | -38.63%209.46M | -14.00%259.53M | 2.28%343.83M | -17.81%327.03M |
Current changes in cash | 128.22%24M | -126.07%-5.33M | 158.66%27.91M | 72.40%-18.77M | 99.60%20.19M | 5.27%-85.03M | 227.88%20.44M | -247.57%-47.57M | -68.41%-68.01M | 115.41%10.12M |
Effect of exchange rate changes | 172.34%12.7M | 523.89%23.12M | -254.78%-8.87M | 66.20%-5.51M | -40.79%3.96M | -193.06%-17.56M | -419.19%-5.46M | -134.34%-2.5M | -371.05%-16.29M | 72.95%6.69M |
End cash Position | 16.35%261.14M | 16.35%261.14M | 16.18%243.34M | -13.57%224.31M | -27.70%248.59M | -31.37%224.44M | -31.37%224.44M | -38.63%209.46M | -14.00%259.53M | 2.28%343.83M |
Free cash flow | 32.68%182.4M | 47.75%63.98M | 321.50%52.93M | -37.96%20.43M | -7.45%45.07M | -51.02%137.48M | -20.47%43.3M | -82.45%12.56M | -52.27%32.92M | -43.19%48.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data