CommBank
CBA
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
Westpac Banking Corp
WBC
(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.14%9.32M | -31.14%9.32M | 381.29%13.53M | 381.29%13.53M | -16.97%2.81M | -16.97%2.81M | 90.79%3.39M | 90.79%3.39M | -49.47%1.77M | -49.47%1.77M |
-Cash and cash equivalents | -31.14%9.32M | -31.14%9.32M | 381.29%13.53M | 381.29%13.53M | -16.97%2.81M | -16.97%2.81M | 90.79%3.39M | 90.79%3.39M | -49.47%1.77M | -49.47%1.77M |
Receivables | 315.68%695.3K | 315.68%695.3K | 172.82%167.27K | 172.82%167.27K | 84.05%61.31K | 84.05%61.31K | -46.57%33.31K | -46.57%33.31K | 21.60%62.35K | 21.60%62.35K |
-Accounts receivable | 226.50%546.13K | 226.50%546.13K | 566.38%167.27K | 566.38%167.27K | -24.65%25.1K | -24.65%25.1K | -27.55%33.31K | -27.55%33.31K | -10.33%45.98K | -10.33%45.98K |
-Other receivables | --149.17K | --149.17K | ---- | ---- | --36.21K | --36.21K | ---- | ---- | --16.37K | --16.37K |
Prepaid assets | -48.98%812.18K | -48.98%812.18K | 11,450.50%1.59M | 11,450.50%1.59M | 119.89%13.78K | 119.89%13.78K | -93.68%6.27K | -93.68%6.27K | 371.06%99.11K | 371.06%99.11K |
Other current assets | ---- | ---- | --20K | --20K | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -29.30%10.82M | -29.30%10.82M | 430.41%15.31M | 430.41%15.31M | -15.74%2.89M | -15.74%2.89M | 76.93%3.43M | 76.93%3.43M | -45.99%1.94M | -45.99%1.94M |
Non current assets | ||||||||||
Net PPE | 322.55%24.06M | 322.55%24.06M | 828.91%5.69M | 828.91%5.69M | 407.45%612.96K | 407.45%612.96K | -96.56%120.79K | -96.56%120.79K | 32.23%3.51M | 32.23%3.51M |
-Gross PPE | 310.77%24.06M | 310.77%24.06M | 673.10%5.86M | 673.10%5.86M | 215.89%757.61K | 215.89%757.61K | -93.31%239.84K | -93.31%239.84K | 33.48%3.59M | 33.48%3.59M |
-Accumulated depreciation | ---- | ---- | -12.88%-163.29K | -12.88%-163.29K | -21.51%-144.65K | -21.51%-144.65K | -66.04%-119.04K | -66.04%-119.04K | -148.74%-71.69K | -148.74%-71.69K |
Investments and advances | -49.31%201.7K | -49.31%201.7K | --397.9K | --397.9K | ---- | ---- | ---- | ---- | ---- | ---- |
-Financial asset investment | -49.31%201.7K | -49.31%201.7K | --397.9K | --397.9K | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Trading securities | -49.31%201.7K | -49.31%201.7K | --397.9K | --397.9K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 298.26%24.26M | 298.26%24.26M | 893.82%6.09M | 893.82%6.09M | 407.45%612.96K | 407.45%612.96K | -96.56%120.79K | -96.56%120.79K | 32.23%3.51M | 32.23%3.51M |
Total assets | 63.94%35.09M | 63.94%35.09M | 511.58%21.4M | 511.58%21.4M | -1.32%3.5M | -1.32%3.5M | -34.93%3.55M | -34.93%3.55M | -12.69%5.45M | -12.69%5.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | 97.97%25.91K | 97.97%25.91K | --13.09K | --13.09K | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | ---- | 97.97%25.91K | 97.97%25.91K | --13.09K | --13.09K | ---- | ---- |
Payables | 56.59%5.53M | 56.59%5.53M | 1,225.98%3.53M | 1,225.98%3.53M | 174.47%266.26K | 174.47%266.26K | -71.31%97.01K | -71.31%97.01K | -39.79%338.08K | -39.79%338.08K |
-accounts payable | 51.10%1.93M | 51.10%1.93M | 380.08%1.28M | 380.08%1.28M | 174.47%266.26K | 174.47%266.26K | -71.31%97.01K | -71.31%97.01K | -16.09%338.08K | -16.09%338.08K |
-Other payable | 59.70%3.6M | 59.70%3.6M | --2.25M | --2.25M | ---- | ---- | ---- | ---- | ---- | ---- |
Current provisions | 330.05%120.24K | 330.05%120.24K | 344.92%27.96K | 344.92%27.96K | 86.52%6.28K | 86.52%6.28K | -82.22%3.37K | -82.22%3.37K | --18.95K | --18.95K |
Current liabilities | 58.73%5.65M | 58.73%5.65M | 1,092.32%3.56M | 1,092.32%3.56M | 163.04%298.45K | 163.04%298.45K | -68.22%113.46K | -68.22%113.46K | -40.99%357.03K | -40.99%357.03K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | 62.19%90.86K | 62.19%90.86K | --56.02K | --56.02K | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | 62.19%90.86K | 62.19%90.86K | --56.02K | --56.02K | ---- | ---- |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.83K | --8.83K |
Non current deferred liabilities | 457.95%2.46M | 457.95%2.46M | --440.77K | --440.77K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 457.95%2.46M | 457.95%2.46M | 385.14%440.77K | 385.14%440.77K | 62.19%90.86K | 62.19%90.86K | 534.42%56.02K | 534.42%56.02K | -15.10%8.83K | -15.10%8.83K |
Total liabilities | 102.73%8.11M | 102.73%8.11M | 927.28%4M | 927.28%4M | 129.70%389.3K | 129.70%389.3K | -53.68%169.48K | -53.68%169.48K | -40.55%365.86K | -40.55%365.86K |
Shareholders'equity | ||||||||||
Share capital | 88.47%47.61M | 88.47%47.61M | 148.89%25.26M | 148.89%25.26M | 11.16%10.15M | 11.16%10.15M | 22.93%9.13M | 22.93%9.13M | 4.20%7.43M | 4.20%7.43M |
-common stock | 88.47%47.61M | 88.47%47.61M | 148.89%25.26M | 148.89%25.26M | 11.16%10.15M | 11.16%10.15M | 22.93%9.13M | 22.93%9.13M | 4.20%7.43M | 4.20%7.43M |
Retained earnings | -90.55%-28.41M | -90.55%-28.41M | -22.73%-14.91M | -22.73%-14.91M | -20.67%-12.15M | -20.67%-12.15M | -324.53%-10.07M | -324.53%-10.07M | -57.63%-2.37M | -57.63%-2.37M |
Gains losses not affecting retained earnings | 10.32%7.78M | 10.32%7.78M | 38.01%7.05M | 38.01%7.05M | 18.45%5.11M | 18.45%5.11M | 15,234.31%4.31M | 15,234.31%4.31M | 983.55%28.13K | 983.55%28.13K |
Total stockholders'equity | 55.02%26.98M | 55.02%26.98M | 459.55%17.4M | 459.55%17.4M | -7.90%3.11M | -7.90%3.11M | -33.58%3.38M | -33.58%3.38M | -9.64%5.08M | -9.64%5.08M |
Total equity | 55.02%26.98M | 55.02%26.98M | 459.55%17.4M | 459.55%17.4M | -7.90%3.11M | -7.90%3.11M | -33.58%3.38M | -33.58%3.38M | -9.64%5.08M | -9.64%5.08M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |