(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.41%707K | -27.41%707K | 28.85%661K | 226.12%1.24M | -12.08%648K | -62.38%974K | -62.38%974K | -77.68%513K | -82.24%379K | -30.54%737K |
-Cash and cash equivalents | -27.41%707K | -27.41%707K | 28.85%661K | 226.12%1.24M | -12.08%648K | -62.38%974K | -62.38%974K | -77.68%513K | -82.24%379K | -30.54%737K |
Receivables | 57.93%2.1M | 57.93%2.1M | -5.57%2.04M | -32.48%1.43M | -43.96%1.79M | -63.67%1.33M | -63.67%1.33M | -52.36%2.16M | -31.17%2.12M | -36.44%3.2M |
-Accounts receivable | 57.93%2.1M | 57.93%2.1M | -5.57%2.04M | -32.48%1.43M | -43.96%1.79M | -63.67%1.33M | -63.67%1.33M | -52.36%2.16M | -31.17%2.12M | -36.44%3.2M |
Inventory | -31.70%7.31M | -31.70%7.31M | -21.17%9.12M | -20.66%9.59M | -1.80%10.51M | 13.11%10.71M | 13.11%10.71M | 32.67%11.57M | 23.25%12.09M | 15.87%10.7M |
Other current assets | -3.10%469K | -3.10%469K | 63.38%464K | 20.22%428K | -2.07%378K | -11.19%484K | -11.19%484K | -3.07%284K | 5.01%356K | 3.21%386K |
Total current assets | -21.52%10.59M | -21.52%10.59M | -15.43%12.29M | -15.10%12.69M | -11.30%13.33M | -17.02%13.5M | -17.02%13.5M | -8.29%14.53M | -2.72%14.94M | -4.34%15.02M |
Non current assets | ||||||||||
Net PPE | -10.84%14.39M | -10.84%14.39M | -2.07%14.84M | -0.07%15.31M | 0.79%15.72M | 3.00%16.14M | 3.00%16.14M | -1.25%15.16M | -0.53%15.32M | 1.68%15.6M |
-Gross PPE | 0.68%43.76M | 0.68%43.76M | 4.20%43.71M | 4.86%43.66M | 5.26%43.57M | 6.15%43.46M | 6.15%43.46M | 4.53%41.95M | 4.88%41.63M | 5.66%41.39M |
-Accumulated depreciation | -7.49%-29.37M | -7.49%-29.37M | -7.74%-28.87M | -7.74%-28.35M | -7.96%-27.85M | -8.10%-27.32M | -8.10%-27.32M | -8.11%-26.79M | -8.31%-26.31M | -8.23%-25.79M |
Other non current assets | 42.22%128K | 42.22%128K | 41.57%126K | -4.35%88K | -10.53%85K | -17.43%90K | -17.43%90K | -20.54%89K | -22.03%92K | -22.13%95K |
Total non current assets | -10.54%14.52M | -10.54%14.52M | -1.81%14.97M | -0.10%15.4M | 0.72%15.81M | 2.86%16.23M | 2.86%16.23M | -1.39%15.25M | -0.69%15.41M | 1.49%15.69M |
Total assets | -15.53%25.11M | -15.53%25.11M | -8.46%27.25M | -7.48%28.08M | -5.16%29.13M | -7.23%29.73M | -7.23%29.73M | -4.88%29.77M | -1.70%30.35M | -1.45%30.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 40.94%1.44M | 40.94%1.44M | 34.72%1.39M | -9.84%1.39M | -10.69%1.72M | -56.77%1.02M | -56.77%1.02M | -54.68%1.03M | -15.77%1.54M | -22.02%1.93M |
-accounts payable | 40.94%1.44M | 40.94%1.44M | 34.72%1.39M | -9.84%1.39M | -10.69%1.72M | -56.77%1.02M | -56.77%1.02M | -54.68%1.03M | -15.77%1.54M | -22.02%1.93M |
Current accrued expenses | -39.27%430K | -39.27%430K | -31.79%399K | -19.43%535K | -52.50%437K | -30.59%708K | -30.59%708K | -34.42%585K | -23.50%664K | 27.07%920K |
Current debt and capital lease obligation | 4.55%6.16M | 4.55%6.16M | 147.69%6.33M | 233.67%6.24M | 766.71%6.33M | 567.27%5.89M | 567.27%5.89M | 153.37%2.55M | 28.68%1.87M | -64.70%730K |
-Current debt | 4.09%5.63M | 4.09%5.63M | 151.36%5.81M | 263.79%5.74M | 1,411.14%5.83M | 1,003.88%5.41M | 1,003.88%5.41M | 269.17%2.31M | 45.88%1.58M | -77.56%386K |
-Current capital lease obligation | 9.73%530K | 9.73%530K | 112.76%517K | 72.11%506K | 43.60%494K | 22.90%483K | 22.90%483K | -36.39%243K | -21.18%294K | -1.15%344K |
Current deferred liabilities | 122.47%198K | 122.47%198K | -27.84%70K | 38.04%127K | -2.53%77K | -45.73%89K | -45.73%89K | 16.87%97K | -16.36%92K | -49.36%79K |
Current liabilities | 5.57%8.55M | 5.57%8.55M | 82.83%8.54M | 88.85%8.66M | 119.64%8.95M | 68.08%8.1M | 68.08%8.1M | 0.28%4.67M | -1.33%4.59M | -30.11%4.07M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -10.07%4.74M | -10.07%4.74M | -33.74%4.88M | -32.91%5.02M | -32.27%5.15M | -31.69%5.28M | -31.69%5.28M | -0.78%7.37M | -1.53%7.48M | -1.73%7.6M |
-Long term debt | 0.00%1M | 0.00%1M | -76.00%1M | -76.26%1M | -76.60%1M | -76.94%1M | -76.94%1M | -5.32%4.17M | -5.73%4.21M | -8.05%4.27M |
-Long term capital lease obligation | -12.42%3.74M | -12.42%3.74M | 21.23%3.88M | 23.00%4.02M | 24.69%4.15M | 26.26%4.28M | 26.26%4.28M | 5.81%3.2M | 4.48%3.27M | 7.78%3.33M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | -80.00%3K | -80.00%3K | ---- | -79.17%5K | -60.71%11K |
Total non current liabilities | -10.12%4.74M | -10.12%4.74M | -33.74%4.88M | -32.96%5.02M | -32.37%5.15M | -31.78%5.28M | -31.78%5.28M | -1.05%7.37M | -1.77%7.48M | -1.95%7.61M |
Total liabilities | -0.62%13.3M | -0.62%13.3M | 11.48%13.42M | 13.33%13.68M | 20.63%14.09M | 6.55%13.38M | 6.55%13.38M | -0.54%12.04M | -1.61%12.07M | -14.03%11.68M |
Shareholders'equity | ||||||||||
Share capital | 11.20%139K | 11.20%139K | 10.40%138K | 3.20%129K | 1.61%126K | 0.81%125K | 0.81%125K | 0.81%125K | 1.63%125K | 1.64%124K |
-common stock | 11.20%139K | 11.20%139K | 10.40%138K | 3.20%129K | 1.61%126K | 0.81%125K | 0.81%125K | 0.81%125K | 1.63%125K | 1.64%124K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -29.87%-22.9M | -29.87%-22.9M | -28.49%-20.82M | -26.87%-19.8M | -29.57%-19M | -24.24%-17.63M | -24.24%-17.63M | -11.98%-16.2M | -5.04%-15.61M | 7.34%-14.67M |
Paid-in capital | 2.13%34.58M | 2.13%34.58M | 2.08%34.52M | 0.92%34.08M | 1.02%33.92M | 0.89%33.86M | 0.89%33.86M | 0.80%33.81M | 1.26%33.77M | 0.87%33.58M |
Total stockholders'equity | -27.73%11.81M | -27.73%11.81M | -21.99%13.83M | -21.21%14.41M | -20.98%15.04M | -16.11%16.35M | -16.11%16.35M | -7.63%17.73M | -1.76%18.29M | 8.28%19.03M |
Total equity | -27.73%11.81M | -27.73%11.81M | -21.99%13.83M | -21.21%14.41M | -20.98%15.04M | -16.11%16.35M | -16.11%16.35M | -7.63%17.73M | -1.76%18.29M | 8.28%19.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data