(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -153.24%-444K | 140.77%243K | 78.33%-455K | -47.34%307K | -348.43%-1M | 171.83%834K | 54.12%-596K | -188.27%-2.1M | -43.67%583K | -124.29%-223K |
Net income from continuing operations | -44.29%-1.15M | 12.20%-1.2M | -53.11%-5.27M | -45.52%-2.08M | -70.57%-1.02M | 15.21%-797K | -190.04%-1.37M | -259.70%-3.44M | -616.25%-1.43M | -254.92%-598K |
Depreciation and amortization | -26.81%385K | -3.98%506K | -0.67%2.08M | -3.60%509K | 0.00%519K | 0.00%526K | 0.96%527K | 9.06%2.1M | 8.42%528K | 5.49%519K |
Other non cash items | 40.00%7K | -40.00%6K | -132.50%-13K | -14.29%6K | -440.00%-34K | -50.00%5K | -23.08%10K | -29.82%40K | -41.67%7K | -23.08%10K |
Change In working capital | -81.84%168K | 397.19%885K | 301.28%2.36M | 27.07%1.78M | -121.79%-519K | 196.76%925K | 112.86%178K | 45.47%-1.17M | 365.12%1.4M | -11.43%-234K |
-Change in receivables | 49.73%545K | 92.62%-35K | -134.95%-793K | -109.67%-77K | -730.14%-606K | -66.39%364K | -202.38%-474K | 279.65%2.27M | -16.30%796K | 95.09%-73K |
-Change in inventory | -129.40%-269K | 97.51%397K | 375.71%3.39M | 106.50%1.81M | -9.14%467K | 165.87%915K | 116.30%201K | -71.69%-1.23M | 314.95%877K | -12.59%514K |
-Change in prepaid assets | 65.45%-19K | -177.88%-81K | -96.67%2K | 95.17%-10K | -152.86%-37K | -289.66%-55K | -38.10%104K | 181.08%60K | 18.50%-207K | 52.17%70K |
-Change in payables and accrued expense | 57.14%-99K | 35.83%652K | 107.96%138K | -8.47%54K | 73.89%-165K | 59.90%-231K | 182.19%480K | -925.24%-1.73M | 84.38%59K | -182.72%-632K |
-Change in other current liabilities | 113.56%16K | -5.79%-128K | -4.96%-487K | -8.55%-127K | -2.54%-121K | 0.84%-118K | -10.00%-121K | -32.95%-464K | -3.54%-117K | -32.58%-118K |
-Change in other working capital | -112.00%-6K | 766.67%80K | 245.33%109K | 1,700.00%128K | -1,240.00%-57K | 212.50%50K | 86.36%-12K | -287.50%-75K | -108.60%-8K | 116.13%5K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -153.24%-444K | 140.77%243K | 78.33%-455K | -47.34%307K | -348.43%-1M | 171.83%834K | 54.12%-596K | -188.27%-2.1M | -43.67%583K | -124.29%-223K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 57.35%-58K | 68.67%-47K | 64.33%-381K | -16.00%-58K | 88.72%-37K | 56.69%-136K | 60.11%-150K | 15.91%-1.07M | 90.48%-50K | -46.43%-328K |
Net PPE purchase and sale | 57.35%-58K | 68.67%-47K | 64.33%-381K | -16.00%-58K | 88.72%-37K | 56.69%-136K | 60.11%-150K | 15.91%-1.07M | 90.48%-50K | -46.43%-328K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 57.35%-58K | 68.67%-47K | 64.33%-381K | -16.00%-58K | 88.72%-37K | 56.69%-136K | 60.11%-150K | 15.91%-1.07M | 90.48%-50K | -46.43%-328K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 610.91%562K | -143.57%-183K | -63.36%569K | -181.94%-203K | -32.55%462K | -109.85%-110K | 337.29%420K | 167.91%1.55M | 67.12%-72K | 229.25%685K |
Net issuance payments of debt | 671.72%566K | -143.47%-183K | -86.63%209K | -152.78%-182K | -89.93%69K | -108.81%-99K | 341.95%421K | 169.93%1.56M | 65.05%-72K | 229.25%685K |
Net common stock issuance | ---- | ---- | --388K | ---4K | ---- | ---- | ---- | --0 | --0 | ---- |
Net other financing activities | ---- | ---- | -180.00%-28K | ---17K | --1K | -57.14%-11K | 66.67%-1K | 80.77%-10K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 610.91%562K | -143.57%-183K | -63.36%569K | -181.94%-203K | -32.55%462K | -109.85%-110K | 337.29%420K | 167.91%1.55M | 67.12%-72K | 229.25%685K |
Net cash flow | ||||||||||
Beginning cash position | 11.11%720K | -27.41%707K | -62.38%974K | 28.85%661K | 226.12%1.24M | -12.08%648K | -62.38%974K | -31.27%2.59M | -77.68%513K | -82.24%379K |
Current changes in cash | -89.80%60K | 103.99%13K | 83.47%-267K | -90.02%46K | -529.10%-575K | 264.25%588K | 82.40%-326K | -37.10%-1.62M | 58.42%461K | -18.29%134K |
End cash Position | -36.89%780K | 11.11%720K | -27.41%707K | -27.41%707K | 28.85%661K | 226.12%1.24M | -12.08%648K | -62.38%974K | -62.38%974K | -77.68%513K |
Free cash flow | -171.92%-502K | 126.27%196K | 73.61%-836K | -53.28%249K | -88.20%-1.04M | 147.32%698K | 55.46%-746K | -385.66%-3.17M | 4.51%533K | -179.39%-551K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data