(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 70.82%-413.26K | 53.39%-327.08K | 7.64%-2.44M | 40.92%-772.26K | 1,715.26%454.81K | -448.48%-1.42M | 36.02%-701.7K | -19.74%-2.64M | -2.42%-1.31M | -21.22%25.06K |
Net income from continuing operations | 54.24%-644.79K | 6.23%-714.76K | 20.69%-3.94M | 34.34%-1.33M | -85.62%-439.25K | -2.89%-1.41M | 43.03%-762.28K | -84.66%-4.96M | -26.24%-2.02M | -92.12%-236.64K |
Operating gains losses | 102.36%7.12K | 86.54%-11.02K | 108.34%48.07K | -165.48%-124.45K | --556.57K | ---302.2K | ---81.86K | 10.06%-576.12K | --190.07K | ---- |
Depreciation and amortization | -54.20%300 | -54.20%300 | -41.46%1.2K | -137.40%-766 | --655 | --655 | --655 | 289.35%2.05K | --2.05K | ---- |
Other non cash items | -34.22%18.14K | -30.57%20.63K | -23.88%105.68K | -27.54%23.04K | -24.97%25.35K | -22.76%27.58K | -20.85%29.72K | 974.82%138.82K | --31.79K | --33.78K |
Change In working capital | 44.06%57.07K | 244.99%126.48K | 105.56%16.38K | 92.04%-45.67K | -82.99%109.67K | -61.50%39.62K | 81.37%-87.23K | -1,073.78%-294.43K | -2,147.78%-573.86K | 10,124.79%644.69K |
-Change in receivables | 143.03%92.74K | 1,222.90%129.45K | 149.60%45.5K | -120.47%-17.75K | 114.58%36.62K | 197.03%38.16K | 92.62%-11.53K | 69.09%-91.73K | 143.57%86.72K | 154.94%17.07K |
-Change in payables and accrued expense | -2,549.86%-35.67K | 96.07%-2.97K | 85.64%-29.11K | 95.77%-27.92K | -88.36%73.05K | -98.17%1.46K | 69.65%-75.7K | -174.61%-202.7K | -480.79%-660.57K | 4,881.93%627.63K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 70.82%-413.26K | 53.39%-327.08K | 7.64%-2.44M | 40.92%-772.26K | 1,715.26%454.81K | -448.48%-1.42M | 36.02%-701.7K | -19.74%-2.64M | -2.42%-1.31M | -21.22%25.06K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 41.61%-1.68M | 50.54%-1.49M | 23.14%-9.43M | 53.58%-1.68M | 46.37%-1.86M | 22.16%-2.88M | -101.24%-3.02M | -103.34%-12.27M | -6.60%-3.61M | -187.50%-3.46M |
Net PPE purchase and sale | 41.61%-1.68M | 50.54%-1.49M | 12.44%-10.13M | 42.41%-1.68M | 26.15%-2.56M | 22.16%-2.88M | -101.24%-3.02M | -102.63%-11.57M | 11.40%-2.91M | -252.45%-3.46M |
Net investment purchase and sale | ---- | ---- | 200.00%700K | --0 | ---- | ---- | ---- | ---700K | ---700K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 41.61%-1.68M | 50.54%-1.49M | 23.14%-9.43M | 53.58%-1.68M | 46.37%-1.86M | 22.16%-2.88M | -101.24%-3.02M | -103.34%-12.27M | -6.60%-3.61M | -187.50%-3.46M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -0.00%-86.26K | -10.24%-86.26K | -100.31%-55.42K | -97.35%134.84K | 99.49%-25.76K | -427.04%-86.26K | -100.44%-78.24K | -38.02%17.75M | -30.78%5.09M | -415.40%-5.06M |
Net issuance payments of debt | -0.00%-86.26K | 0.00%-86.26K | -0.00%-345.03K | -0.00%-86.26K | -0.00%-86.26K | 0.00%-86.26K | 0.00%-86.26K | -1,099.99%-345.03K | -200.00%-86.26K | ---86.26K |
Net common stock issuance | ---- | ---- | --0 | -139.51%-68.52K | ---- | ---- | ---- | -35.22%19.54M | -97.66%173.4K | -98.54%23.4K |
Proceeds from stock option exercised by employees | --0 | --0 | 1,174.71%289.62K | --289.62K | ---8.02K | --0 | -64.72%8.02K | --22.72K | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.01%-1.47M | 24,168.55%5M | ---5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -0.00%-86.26K | -10.24%-86.26K | -100.31%-55.42K | -97.35%134.84K | 99.49%-25.76K | -427.04%-86.26K | -100.44%-78.24K | -38.02%17.75M | -30.78%5.09M | -415.40%-5.06M |
Net cash flow | ||||||||||
Beginning cash position | -45.37%12.47M | -45.88%14.37M | 14.75%26.55M | -36.90%16.77M | -45.34%18.75M | -40.29%22.83M | 14.75%26.55M | 1,000.95%23.14M | 34.06%26.57M | 77.03%34.31M |
Current changes in cash | 50.23%-2.18M | 49.82%-1.91M | -520.32%-11.92M | -1,464.13%-2.31M | 83.20%-1.43M | -11.50%-4.38M | -125.18%-3.8M | -86.09%2.84M | -93.69%169.6K | -2,065.99%-8.5M |
Effect of exchange rate changes | -102.36%-7.12K | -86.54%11.02K | -144.65%-257.26K | 55.42%-84.74K | ---556.57K | --302.2K | --81.86K | -10.06%576.12K | -130.09%-190.07K | ---- |
End cash Position | -45.15%10.29M | -45.37%12.47M | -45.88%14.37M | -45.88%14.37M | -36.90%16.77M | -45.34%18.75M | -40.29%22.83M | 14.75%26.55M | 14.75%26.55M | 34.06%26.57M |
Free cash flow | 51.24%-2.09M | 51.08%-1.82M | 11.55%-12.57M | 41.95%-2.45M | 38.84%-2.1M | -8.57%-4.29M | -43.30%-3.72M | -79.56%-14.21M | 2.80%-4.22M | -193.16%-3.44M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
No Data
No Data