Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -67.75%3.34M | -67.75%3.34M | 167.97%10.34M | 167.97%10.34M | -74.81%3.86M | -74.81%3.86M | 86.34%15.32M | 86.34%15.32M | 9.00%8.22M | 9.00%8.22M |
| -Cash and cash equivalents | -56.84%3.34M | -56.84%3.34M | 100.23%7.73M | 100.23%7.73M | -74.81%3.86M | -74.81%3.86M | 86.34%15.32M | 86.34%15.32M | 9.00%8.22M | 9.00%8.22M |
| -Short term investments | ---- | ---- | --2.61M | --2.61M | ---- | ---- | ---- | ---- | ---- | ---- |
| Receivables | -8.71%52.83M | -8.71%52.83M | 8.56%57.86M | 8.56%57.86M | 5.16%53.3M | 5.16%53.3M | 6.89%50.69M | 6.89%50.69M | 32.90%47.42M | 32.90%47.42M |
| -Accounts receivable | -9.46%52.97M | -9.46%52.97M | 9.11%58.51M | 9.11%58.51M | 11.64%53.63M | 11.64%53.63M | 10.26%48.04M | 10.26%48.04M | 29.89%43.57M | 29.89%43.57M |
| -Other receivables | 17.59%381K | 17.59%381K | 18.25%324K | 18.25%324K | -90.49%274K | -90.49%274K | -30.54%2.88M | -30.54%2.88M | 68.00%4.15M | 68.00%4.15M |
| -Recievables adjustments allowances | 45.57%-528K | 45.57%-528K | -62.21%-970K | -62.21%-970K | -161.14%-598K | -161.14%-598K | 21.31%-229K | 21.31%-229K | 10.74%-291K | 10.74%-291K |
| Inventory | 6.95%89.02M | 6.95%89.02M | 14.96%83.23M | 14.96%83.23M | -1.85%72.4M | -1.85%72.4M | 15.42%73.77M | 15.42%73.77M | 19.33%63.91M | 19.33%63.91M |
| Prepaid assets | 19.27%6.59M | 19.27%6.59M | 12.93%5.53M | 12.93%5.53M | 6.69%4.89M | 6.69%4.89M | 31.77%4.59M | 31.77%4.59M | 1.75%3.48M | 1.75%3.48M |
| Current deferred assets | 586.84%261K | 586.84%261K | --38K | --38K | ---- | ---- | ---- | ---- | --200K | --200K |
| Other current assets | --3.41M | --3.41M | ---- | ---- | --2.71M | --2.71M | ---- | ---- | ---- | ---- |
| Total current assets | -0.99%155.44M | -0.99%155.44M | 14.46%157M | 14.46%157M | -4.99%137.16M | -4.99%137.16M | 17.14%144.36M | 17.14%144.36M | 22.98%123.24M | 22.98%123.24M |
| Non current assets | ||||||||||
| Net PPE | 3.95%86.34M | 3.95%86.34M | 21.93%83.06M | 21.93%83.06M | 23.06%68.12M | 23.06%68.12M | 9.34%55.36M | 9.34%55.36M | 8.62%50.63M | 8.62%50.63M |
| -Gross PPE | 8.18%89.85M | 8.18%89.85M | 21.93%83.06M | 21.93%83.06M | 23.06%68.12M | 23.06%68.12M | 9.34%55.36M | 9.34%55.36M | 8.62%50.63M | 8.62%50.63M |
| -Accumulated depreciation | ---3.52M | ---3.52M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current accounts receivable | -38.46%608K | -38.46%608K | -24.75%988K | -24.75%988K | -18.14%1.31M | -18.14%1.31M | -11.72%1.6M | -11.72%1.6M | -0.60%1.82M | -0.60%1.82M |
| Goodwill and other intangible assets | -26.56%62.84M | -26.56%62.84M | 55.97%85.57M | 55.97%85.57M | -1.38%54.86M | -1.38%54.86M | 13.04%55.63M | 13.04%55.63M | 2.73%49.21M | 2.73%49.21M |
| -Goodwill | -44.88%37.07M | -44.88%37.07M | 81.63%67.24M | 81.63%67.24M | 0.20%37.02M | 0.20%37.02M | 21.90%36.95M | 21.90%36.95M | 14.83%30.31M | 14.83%30.31M |
| -Other intangible assets | 40.68%25.78M | 40.68%25.78M | 2.71%18.32M | 2.71%18.32M | -4.51%17.84M | -4.51%17.84M | -1.16%18.68M | -1.16%18.68M | -12.12%18.9M | -12.12%18.9M |
| Non current deferred assets | 0.78%22.94M | 0.78%22.94M | 6.69%22.77M | 6.69%22.77M | -2.32%21.34M | -2.32%21.34M | -8.13%21.85M | -8.13%21.85M | 25.07%23.78M | 25.07%23.78M |
| Total non current assets | -10.21%172.73M | -10.21%172.73M | 32.10%192.38M | 32.10%192.38M | 8.33%145.64M | 8.33%145.64M | 7.18%134.44M | 7.18%134.44M | 8.74%125.44M | 8.74%125.44M |
| Total assets | -6.07%328.17M | -6.07%328.17M | 23.54%349.38M | 23.54%349.38M | 1.43%282.8M | 1.43%282.8M | 12.11%278.8M | 12.11%278.8M | 15.36%248.67M | 15.36%248.67M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 15.62%62.07M | 15.62%62.07M | 6.48%53.69M | 6.48%53.69M | -14.89%50.42M | -14.89%50.42M | 75.25%59.24M | 75.25%59.24M | 64.14%33.8M | 64.14%33.8M |
| -Current debt | 20.41%44.64M | 20.41%44.64M | -0.85%37.08M | -0.85%37.08M | -22.76%37.39M | -22.76%37.39M | 97.60%48.41M | 97.60%48.41M | 125.41%24.5M | 125.41%24.5M |
| -Current capital lease obligation | 4.92%17.43M | 4.92%17.43M | 27.53%16.61M | 27.53%16.61M | 20.26%13.02M | 20.26%13.02M | 16.40%10.83M | 16.40%10.83M | -4.33%9.3M | -4.33%9.3M |
| Payables | 9.72%62.1M | 9.72%62.1M | 8.39%56.6M | 8.39%56.6M | 6.84%52.22M | 6.84%52.22M | -0.49%48.88M | -0.49%48.88M | 20.25%49.12M | 20.25%49.12M |
| -accounts payable | 9.72%62.1M | 9.72%62.1M | 8.39%56.6M | 8.39%56.6M | 6.84%52.22M | 6.84%52.22M | -0.49%48.88M | -0.49%48.88M | 20.25%49.12M | 20.25%49.12M |
| Current provisions | 72.07%924K | 72.07%924K | -10.95%537K | -10.95%537K | -18.62%603K | -18.62%603K | --741K | --741K | ---- | ---- |
| Pension and other retirement benefit plans | -2.05%9.63M | -2.05%9.63M | 20.56%9.84M | 20.56%9.84M | 8.59%8.16M | 8.59%8.16M | 10.93%7.51M | 10.93%7.51M | 16.35%6.77M | 16.35%6.77M |
| Current deferred liabilities | ---- | ---- | ---- | ---- | 58.39%453K | 58.39%453K | --286K | --286K | ---- | ---- |
| Current liabilities | 11.66%134.72M | 11.66%134.72M | 7.87%120.66M | 7.87%120.66M | -4.12%111.85M | -4.12%111.85M | 30.06%116.66M | 30.06%116.66M | 33.40%89.69M | 33.40%89.69M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -3.52%78.84M | -3.52%78.84M | 49.93%81.72M | 49.93%81.72M | 20.49%54.51M | 20.49%54.51M | 1.23%45.24M | 1.23%45.24M | 5.00%44.69M | 5.00%44.69M |
| -Long term debt | -16.67%15M | -16.67%15M | --18M | --18M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | 0.19%63.84M | 0.19%63.84M | 16.91%63.72M | 16.91%63.72M | 20.49%54.51M | 20.49%54.51M | 1.23%45.24M | 1.23%45.24M | 5.00%44.69M | 5.00%44.69M |
| Long term accounts payable and other payables | -60.57%179K | -60.57%179K | -20.91%454K | -20.91%454K | -21.80%574K | -21.80%574K | 115.88%734K | 115.88%734K | 91.01%340K | 91.01%340K |
| Long term provisions | -11.16%2.5M | -11.16%2.5M | 18.04%2.81M | 18.04%2.81M | 8.02%2.38M | 8.02%2.38M | -41.50%2.21M | -41.50%2.21M | 20.67%3.77M | 20.67%3.77M |
| Employee benefits | 9.47%728K | 9.47%728K | 24.30%665K | 24.30%665K | 43.05%535K | 43.05%535K | -8.78%374K | -8.78%374K | 22.39%410K | 22.39%410K |
| Total non current liabilities | -3.98%82.25M | -3.98%82.25M | 47.68%85.65M | 47.68%85.65M | 19.46%58M | 19.46%58M | -1.34%48.55M | -1.34%48.55M | 6.52%49.21M | 6.52%49.21M |
| Total liabilities | 5.17%216.97M | 5.17%216.97M | 21.47%206.31M | 21.47%206.31M | 2.81%169.85M | 2.81%169.85M | 18.94%165.21M | 18.94%165.21M | 22.45%138.9M | 22.45%138.9M |
| Shareholders'equity | ||||||||||
| Share capital | 1.69%189.38M | 1.69%189.38M | 21.94%186.23M | 21.94%186.23M | 0.73%152.73M | 0.73%152.73M | 1.23%151.62M | 1.23%151.62M | 0.10%149.77M | 0.10%149.77M |
| -common stock | 1.69%189.38M | 1.69%189.38M | 21.94%186.23M | 21.94%186.23M | 0.73%152.73M | 0.73%152.73M | 1.23%151.62M | 1.23%151.62M | 0.10%149.77M | 0.10%149.77M |
| Retained earnings | -68.17%-72.91M | -68.17%-72.91M | 0.00%-43.36M | 0.00%-43.36M | 0.00%-43.36M | 0.00%-43.36M | 0.00%-43.36M | 0.00%-43.36M | -2.96%-43.36M | -2.96%-43.36M |
| Gains losses not affecting retained earnings | -92.37%-5.27M | -92.37%-5.27M | -176.46%-2.74M | -176.46%-2.74M | -32.79%3.58M | -32.79%3.58M | 59.04%5.33M | 59.04%5.33M | 162.18%3.35M | 162.18%3.35M |
| Total stockholders'equity | -20.65%111.2M | -20.65%111.2M | 24.07%140.14M | 24.07%140.14M | -0.56%112.95M | -0.56%112.95M | 3.48%113.59M | 3.48%113.59M | 7.49%109.77M | 7.49%109.77M |
| Total equity | -20.65%111.2M | -20.65%111.2M | 24.07%140.14M | 24.07%140.14M | -0.56%112.95M | -0.56%112.95M | 3.48%113.59M | 3.48%113.59M | 7.49%109.77M | 7.49%109.77M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |