(Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q3)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 104.41%1.52M | 78.96%2.5M | -96.70%68.35K | -96.70%68.35K | -89.73%309.53K | 1,122.01%741.86K | 37,880.24%1.4M | 197,937.44%2.07M | 197,937.44%2.07M | 6,121.76%3.01M |
-Cash and cash equivalents | 104.41%1.52M | 78.96%2.5M | -96.70%68.35K | -96.70%68.35K | -89.73%309.53K | 1,122.01%741.86K | 37,880.24%1.4M | 197,937.44%2.07M | 197,937.44%2.07M | 6,121.76%3.01M |
-Accounts receivable | -50.54%57.64K | -71.10%36.9K | 133.10%22.62K | 133.10%22.62K | 123.94%50.33K | 406.16%116.55K | 372.66%127.68K | -82.90%9.7K | -82.90%9.7K | -54.63%22.48K |
-Other receivables | 7.58%1.37M | 3.97%1.29M | -0.63%1.25M | -0.63%1.25M | -0.42%1.27M | -4.48%1.27M | -9.05%1.24M | -11.36%1.26M | -11.36%1.26M | -1.97%1.27M |
Total current assets | 81.86%1.78M | 66.74%2.63M | -80.72%421.33K | -80.72%421.33K | -84.70%526.76K | 121.35%980.36K | 284.95%1.58M | 462.84%2.18M | 462.84%2.18M | 641.24%3.44M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | 28.30%-160.34K | 28.30%-160.34K | ---- | ---- | ---- | -33.63%-223.62K | -33.63%-223.62K | ---- |
-Long term equity investment | ---- | 504.45%14.4K | 370.56%17.05K | 370.56%17.05K | -62.70%2.4K | -99.89%2.44K | -99.88%2.38K | -55.96%3.62K | -55.96%3.62K | -99.65%6.43K |
-Other intangible assets | 0.00%444.71K | 0.00%444.71K | 0.00%444.71K | 0.00%444.71K | 0.00%444.71K | 0.00%444.71K | 0.00%444.71K | 0.00%444.71K | 0.00%444.71K | 0.00%444.71K |
Regulatory assets | -50.54%57.64K | -71.10%36.9K | 133.10%22.62K | 133.10%22.62K | 123.94%50.33K | 406.16%116.55K | 372.66%127.68K | -82.90%9.7K | -82.90%9.7K | -54.63%22.48K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 3.39%1.99M | 18.16%2.09M | 4.50%2.03M | 4.50%2.03M | -7.73%2.09M | 281.40%1.92M | 761.31%1.77M | -7.56%1.94M | -7.56%1.94M | 1,947.28%2.26M |
-Current debt | 2.69%1.97M | 18.28%2.09M | 4.57%2.03M | 4.57%2.03M | -7.70%2.09M | 283.78%1.92M | 776.26%1.77M | -7.49%1.94M | -7.49%1.94M | 2,033.75%2.26M |
-Current capital lease obligation | 607.35%15.58K | -82.87%369 | -56.97%948 | -56.97%948 | -30.23%2.17K | -40.44%2.2K | -42.51%2.15K | -43.05%2.2K | -43.05%2.2K | -32.80%3.11K |
-accounts payable | -7.79%222.97K | 3.80%233.32K | 69.81%551.49K | 69.81%551.49K | 37.94%312.47K | -31.85%241.79K | -24.97%224.78K | 14.97%324.77K | 14.97%324.77K | 146.68%226.53K |
-Total tax payable | --0 | 504.45%14.4K | 370.56%17.05K | 370.56%17.05K | -62.70%2.4K | -99.89%2.44K | -99.88%2.38K | -55.96%3.62K | -55.96%3.62K | -99.65%6.43K |
Current liabilities | 4.16%3.58M | 11.72%3.61M | 8.69%3.83M | 8.69%3.83M | -2.51%3.67M | 56.81%3.44M | 73.04%3.23M | -7.30%3.52M | -7.30%3.52M | 150.74%3.76M |
Non current liabilities | ||||||||||
-Long term debt | --0 | 504.45%14.4K | 370.56%17.05K | 370.56%17.05K | -62.70%2.4K | -63.38%2.44K | -70.11%2.38K | -55.96%3.62K | -55.96%3.62K | 47.15%6.43K |
Non current accrued expenses | 5.79%3.89M | 0.88%3.54M | 1.56%3.57M | 1.56%3.57M | 8.68%3.71M | 7.30%3.67M | -0.35%3.51M | -4.05%3.51M | -4.05%3.51M | 9.27%3.41M |
Total non current liabilities | 4.08%3.58M | 12.08%3.62M | 9.06%3.85M | 9.06%3.85M | -2.61%3.67M | -20.34%3.44M | -17.09%3.23M | -7.41%3.53M | -7.41%3.53M | 12.40%3.77M |
Shareholders'equity | ||||||||||
Share capital | 30.10%15.43M | 32.49%15.35M | 10.17%12.31M | 10.17%12.31M | 17.12%12.16M | 91.25%11.86M | 86.80%11.58M | 80.18%11.17M | 80.18%11.17M | 67.43%10.38M |
-common stock | 30.10%15.43M | 32.49%15.35M | 10.17%12.31M | 10.17%12.31M | 17.12%12.16M | 91.25%11.86M | 86.80%11.58M | 80.18%11.17M | 80.18%11.17M | 67.43%10.38M |
Additional paid-in capital | 23.08%5.66M | 23.60%5.56M | 29.62%5.23M | 29.62%5.23M | 43.43%4.78M | 51.93%4.6M | 48.69%4.5M | 33.27%4.03M | 33.27%4.03M | 33.60%3.33M |
Gains losses not affecting retained earnings | -141.43%-1.1M | -134.37%-1.07M | -97.68%-731.9K | -97.68%-731.9K | -1,556.69%-552.47K | -366.03%-455.99K | -311.17%-457.83K | -265.25%-370.24K | -265.25%-370.24K | 164.10%37.93K |
Total equity | 21.81%5.67M | 21.33%6.17M | -29.99%3.99M | -29.99%3.99M | -38.22%4.23M | 20.36%4.65M | 29.43%5.08M | 40.73%5.7M | 40.73%5.7M | 91.12%6.85M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.