(FY)Jun 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -67.58%7.33M | 1,233.59%22.59M | 1,233.59%22.59M | -93.35%1.69M | -93.35%1.69M | 374.04%25.47M | 374.04%25.47M | 55.04%5.37M | --5.37M | 81.39%3.47M |
-Cash and cash equivalents | -67.58%7.33M | 1,233.59%22.59M | 1,233.59%22.59M | -93.35%1.69M | -93.35%1.69M | 374.04%25.47M | 374.04%25.47M | 55.04%5.37M | --5.37M | 81.39%3.47M |
Receivables | 206.00%306K | -78.21%100K | -78.21%100K | -57.22%459K | -57.22%459K | 436.73%1.07M | 436.73%1.07M | 6.75%199.92K | --199.92K | 1,964.67%187.27K |
-Other receivables | 206.00%306K | -78.21%100K | -78.21%100K | -57.22%459K | -57.22%459K | 436.73%1.07M | 436.73%1.07M | 6.75%199.92K | --199.92K | 1,964.67%187.27K |
Inventory | 0.39%6.47M | -2.48%6.44M | -2.48%6.44M | -4.96%6.61M | -4.96%6.61M | --6.95M | --6.95M | ---- | ---- | ---- |
Prepaid assets | 6.88%1.04M | -29.16%974K | -29.16%974K | -3.78%1.38M | -3.78%1.38M | 4,864.91%1.43M | 4,864.91%1.43M | -53.92%28.78K | --28.78K | 270.20%62.46K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --653.97K | --653.97K | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%24.75K | --24.75K | -43.95%24.75K |
Total current assets | -49.72%15.14M | 197.09%30.11M | 197.09%30.11M | -70.99%10.13M | -70.99%10.13M | 456.05%34.93M | 456.05%34.93M | 67.92%6.28M | --6.28M | 88.83%3.74M |
Non current assets | ||||||||||
Net PPE | 3.50%150.84M | 5.98%145.74M | 5.98%145.74M | 4.15%137.51M | 4.15%137.51M | 1,742.85%132.04M | 1,742.85%132.04M | 119.43%7.16M | --7.16M | 245.14%3.27M |
-Gross PPE | 3.71%155.23M | 6.68%149.67M | 6.68%149.67M | 5.17%140.3M | 5.17%140.3M | 1,762.02%133.41M | 1,762.02%133.41M | 117.81%7.16M | --7.16M | 247.70%3.29M |
-Accumulated depreciation | -11.62%-4.38M | -40.78%-3.93M | -40.78%-3.93M | -103.06%-2.79M | -103.06%-2.79M | ---1.37M | ---1.37M | ---- | ---- | ---24.28K |
Investments and advances | 0.00%7.08M | 3.27%7.08M | 3.27%7.08M | -1.35%6.86M | -1.35%6.86M | --6.95M | --6.95M | ---- | ---- | ---- |
-Other investment | 0.00%7.08M | 3.27%7.08M | 3.27%7.08M | -1.35%6.86M | -1.35%6.86M | --6.95M | --6.95M | ---- | ---- | ---- |
Total non current assets | 3.34%157.92M | 5.86%152.82M | 5.86%152.82M | 3.87%144.37M | 3.87%144.37M | 1,839.84%138.99M | 1,839.84%138.99M | 119.43%7.16M | --7.16M | 245.14%3.27M |
Total assets | -5.39%173.06M | 18.40%182.93M | 18.40%182.93M | -11.16%154.5M | -11.16%154.5M | 1,193.41%173.91M | 1,193.41%173.91M | 91.93%13.45M | --13.45M | 139.35%7.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 244.59%50.87M | 4,228.74%14.76M | 4,228.74%14.76M | 13.29%341K | 13.29%341K | 609.76%301K | 609.76%301K | 5.99%42.41K | --42.41K | --40.01K |
-Current debt | 252.87%50.45M | --14.3M | --14.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -10.11%418K | 36.36%465K | 36.36%465K | 13.29%341K | 13.29%341K | 609.76%301K | 609.76%301K | 5.99%42.41K | --42.41K | --40.01K |
Payables | 36.42%5.95M | -29.52%4.36M | -29.52%4.36M | -55.62%6.19M | -55.62%6.19M | 1,275.75%13.95M | 1,275.75%13.95M | 92.85%1.01M | --1.01M | 484.71%525.72K |
-accounts payable | 53.90%5.82M | -14.78%3.78M | -14.78%3.78M | -65.25%4.44M | -65.25%4.44M | 2,635.98%12.78M | 2,635.98%12.78M | 13.02%466.93K | --466.93K | 382.33%413.12K |
-Other payable | -77.59%130K | -66.88%580K | -66.88%580K | 49.28%1.75M | 49.28%1.75M | 114.47%1.17M | 114.47%1.17M | 385.73%546.92K | --546.92K | 2,543.12%112.6K |
Current liabilities | 197.10%56.82M | 192.82%19.12M | 192.82%19.12M | -54.17%6.53M | -54.17%6.53M | 1,249.01%14.25M | 1,249.01%14.25M | 86.71%1.06M | --1.06M | 185.37%565.73K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -97.14%1.01M | 8.41%35.14M | 8.41%35.14M | 8.18%32.41M | 8.18%32.41M | 160,862.77%29.96M | 160,862.77%29.96M | -70.39%18.61K | --18.61K | --62.85K |
-Long term debt | ---- | 7.05%33.94M | 7.05%33.94M | 6.72%31.7M | 6.72%31.7M | --29.71M | --29.71M | ---- | ---- | ---- |
-Long term capital lease obligation | -16.25%1.01M | 69.01%1.2M | 69.01%1.2M | 178.43%710K | 178.43%710K | 1,270.01%255K | 1,270.01%255K | -70.39%18.61K | --18.61K | --62.85K |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --300K | --300K | ---- |
Long term provisions | -5.18%34.46M | 3.31%36.35M | 3.31%36.35M | -16.99%35.18M | -16.99%35.18M | --42.38M | --42.38M | ---- | ---- | ---- |
Total non current liabilities | -50.38%35.47M | 5.75%71.48M | 5.75%71.48M | -6.57%67.59M | -6.57%67.59M | 22,604.97%72.34M | 22,604.97%72.34M | 406.92%318.61K | --318.61K | --62.85K |
Total liabilities | 1.85%92.28M | 22.24%90.6M | 22.24%90.6M | -14.40%74.12M | -14.40%74.12M | 6,198.07%86.59M | 6,198.07%86.59M | 118.73%1.37M | --1.37M | 217.07%628.58K |
Shareholders'equity | ||||||||||
Share capital | 0.00%301.01M | 10.79%301.01M | 10.79%301.01M | 7.81%271.69M | 7.81%271.69M | 52.74%251.99M | 52.74%251.99M | 3.37%164.98M | --164.98M | 3.85%159.6M |
-common stock | 0.00%301.01M | 10.79%301.01M | 10.79%301.01M | 7.81%271.69M | 7.81%271.69M | 52.74%251.99M | 52.74%251.99M | 3.37%164.98M | --164.98M | 3.85%159.6M |
Retained earnings | -5.62%-236.71M | -8.72%-224.12M | -8.72%-224.12M | -13.43%-206.14M | -13.43%-206.14M | -16.34%-181.74M | -16.34%-181.74M | -0.64%-156.22M | ---156.22M | -1.54%-155.22M |
Gains losses not affecting retained earnings | 6.75%16.48M | 4.04%15.43M | 4.04%15.43M | -13.09%14.83M | -13.09%14.83M | 416.04%17.07M | 416.04%17.07M | 65.67%3.31M | --3.31M | 4.37%2M |
Total stockholders'equity | -12.51%80.78M | 14.86%92.33M | 14.86%92.33M | -7.95%80.38M | -7.95%80.38M | 623.40%87.32M | 623.40%87.32M | 89.29%12.07M | --12.07M | 133.70%6.38M |
Total equity | -12.51%80.78M | 14.86%92.33M | 14.86%92.33M | -7.95%80.38M | -7.95%80.38M | 623.40%87.32M | 623.40%87.32M | 89.29%12.07M | --12.07M | 133.70%6.38M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data