(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 60.86%235.08K | -82.29%209.42K | -98.01%43.97K | -86.86%324.05K | -86.86%324.05K | -95.93%146.14K | -70.77%1.18M | -57.70%2.21M | -50.85%2.47M | -50.85%2.47M |
-Cash and cash equivalents | 60.86%235.08K | -82.29%209.42K | -98.01%43.97K | -86.86%324.05K | -86.86%324.05K | -95.93%146.14K | -70.77%1.18M | -57.70%2.21M | -50.85%2.47M | -50.85%2.47M |
-Accounts receivable | -65.00%37.17K | -68.03%34.03K | -19.13%25.61K | -88.78%44.89K | -88.78%44.89K | 63.24%106.19K | 43.39%106.46K | -47.58%31.67K | 471.29%400.04K | 471.29%400.04K |
Total current assets | -31.60%1.2M | -71.42%834.82K | -86.51%594.46K | -73.18%1.27M | -73.18%1.27M | -68.63%1.75M | -43.55%2.92M | -26.34%4.41M | -13.15%4.75M | -13.15%4.75M |
Non current assets | ||||||||||
-Accumulated depreciation | -13.23%-5.2M | -14.09%-5.07M | -13.64%-4.91M | -11.56%-4.76M | -11.56%-4.76M | -8.99%-4.59M | -6.56%-4.44M | 8.72%-4.32M | 9.17%-4.26M | 9.17%-4.26M |
-Long term equity investment | -17.27%1.7M | -17.29%1.8M | -14.70%1.89M | 121.35%1.98M | 121.35%1.98M | 121.37%2.06M | 127.92%2.17M | 126.84%2.22M | -10.58%893.8K | -10.58%893.8K |
-Other intangible assets | 1,351.68%273.6K | 142.68%268.2K | 19.28%131.82K | 69.10%200.51K | 69.10%200.51K | -84.43%18.85K | -14.08%110.51K | -14.08%110.51K | -96.82%118.58K | -96.82%118.58K |
Regulatory assets | -69.15%170.05K | -72.58%165.23K | -88.39%111.82K | -92.91%59.39K | -92.91%59.39K | 40.43%551.21K | 135.07%602.55K | 232.21%963.52K | 409.05%837.83K | 409.05%837.83K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 484.92%1.26M | 292.55%392.43K | 1,710.54%380.21K | 143.87%296.74K | 143.87%296.74K | 101.09%215.75K | -4.68%99.97K | -79.52%21K | 23.41%121.68K | 23.41%121.68K |
-Current debt | 1,298.58%923.07K | 120.00%66K | 214.29%66K | 450.00%66K | 450.00%66K | --66K | --30K | --21K | --12K | --12K |
-Current capital lease obligation | 126.32%338.92K | 366.53%326.43K | --314.21K | 110.38%230.74K | 110.38%230.74K | 39.58%149.75K | -33.29%69.97K | --0 | 11.24%109.68K | 11.24%109.68K |
-accounts payable | 44.08%1.52M | 60.55%1.6M | -5.22%1.47M | 4.55%1.48M | 4.55%1.48M | -9.46%1.05M | 19.56%994.65K | 108.74%1.55M | -5.52%1.42M | -5.52%1.42M |
-Total tax payable | -19.63%2.29M | -19.56%2.38M | -18.43%2.47M | 52.58%2.56M | 52.58%2.56M | 69.36%2.84M | 73.75%2.96M | 75.60%3.03M | -4.03%1.68M | -4.03%1.68M |
-Other payable | 0.00%27.93K | 0.00%27.93K | 0.00%27.93K | 0.00%27.93K | 0.00%27.93K | -0.00%27.93K | 0.00%27.93K | 0.00%27.93K | 0.00%27.93K | 0.00%27.93K |
Current accrued expenses | -14.24%191.02K | -14.24%191.02K | -14.24%191.02K | -14.24%191.02K | -14.24%191.02K | 24.43%222.73K | 24.43%222.73K | 24.43%222.73K | 24.43%222.73K | 24.43%222.73K |
Current deferred liabilities | 220.53%444.38K | -35.20%42.62K | -86.66%29.65K | -38.54%240.2K | -38.54%240.2K | -76.71%138.64K | -17.49%65.77K | 54.31%222.34K | 114.33%390.81K | 114.33%390.81K |
Current liabilities | 109.48%3.41M | 60.72%2.22M | 2.69%2.07M | 2.65%2.21M | 2.65%2.21M | -20.27%1.63M | 15.69%1.38M | 72.52%2.01M | 9.83%2.15M | 9.83%2.15M |
Non current liabilities | ||||||||||
-Long term debt | -17.10%1.64M | -15.85%1.73M | -14.40%1.82M | 147.00%1.9M | 147.00%1.9M | 148.13%1.98M | 149.21%2.06M | 149.27%2.13M | -12.47%769.87K | -12.47%769.87K |
Non current accrued expenses | -18.24%2.41M | -10.12%2.55M | -4.52%2.71M | 164.07%2.85M | 164.07%2.85M | 172.26%2.95M | 166.86%2.84M | 172.12%2.84M | -0.39%1.08M | -0.39%1.08M |
Long term provisions | -21.62%61K | -43.04%65.46K | -21.93%69.75K | -37.97%76.87K | -37.97%76.87K | -40.91%77.82K | -9.95%114.94K | -27.79%89.34K | 3.29%123.93K | 3.29%123.93K |
Non current deferred liabilities | -25.84%581.26K | -25.84%581.26K | -25.84%581.26K | -25.84%581.26K | -25.84%581.26K | 4.71%783.79K | 4.71%783.79K | 4.71%783.79K | 4.71%783.79K | 4.71%783.79K |
Total non current liabilities | 27.41%5.7M | 6.02%4.6M | -10.00%4.54M | 24.53%4.77M | 24.53%4.77M | 20.15%4.47M | 49.80%4.34M | 74.36%5.04M | 3.29%3.83M | 3.29%3.83M |
Shareholders'equity | ||||||||||
Share capital | 1.97%83.19M | 1.98%83.15M | 0.75%82.15M | 2.12%81.58M | 2.12%81.58M | 2.44%81.58M | 3.29%81.53M | 3.40%81.53M | 8.65%79.88M | 8.65%79.88M |
-common stock | 1.97%83.19M | 1.98%83.15M | 0.75%82.15M | 2.12%81.58M | 2.12%81.58M | 2.44%81.58M | 3.29%81.53M | 3.40%81.53M | 8.65%79.88M | 8.65%79.88M |
Additional paid-in capital | 5.26%10.98M | 8.02%10.84M | 10.73%10.7M | 14.12%10.64M | 14.12%10.64M | 14.11%10.43M | 15.10%10.03M | 13.02%9.67M | 18.64%9.33M | 18.64%9.33M |
Retained earnings | 0.00%20.7K | 0.00%20.7K | 0.00%20.7K | 0.00%20.7K | 0.00%20.7K | -5.67%20.7K | -5.67%20.7K | 41.65%20.7K | 41.65%20.7K | 41.65%20.7K |
Total equity | -23.07%3.64M | -41.00%3.42M | -56.07%3.33M | -32.66%4.16M | -32.66%4.16M | -32.57%4.73M | -7.61%5.79M | 7.53%7.59M | -6.25%6.17M | -6.25%6.17M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.