(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Oct 1, 2023 | (Q4)Oct 1, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -38.31%180.15M | ---- | ---- | ---- | ---- | -1.32%292.01M | ---- | ---- | ---- | ---- |
Deferred tax | -49.64%60.71M | ---- | ---- | ---- | ---- | 12.06%120.56M | ---- | ---- | ---- | ---- |
Other non cash items | -56.04%-36.95M | ---- | ---- | ---- | ---- | -1,257.86%-23.68M | ---- | ---- | ---- | ---- |
Change In working capital | 112.00%15.1M | ---- | ---- | ---- | ---- | -14.95%-125.88M | ---- | ---- | ---- | ---- |
-Change in receivables | 202.07%21.62M | ---- | ---- | ---- | ---- | 71.52%-21.18M | ---- | ---- | ---- | ---- |
-Change in inventory | 115.97%24.38M | ---- | ---- | ---- | ---- | -104.48%-152.6M | ---- | ---- | ---- | ---- |
-Change in other current assets | 527.63%41.48M | ---- | ---- | ---- | ---- | 74.66%-9.7M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | -61.37%6.66M | ---- | ---- | ---- | ---- | 261.99%17.24M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1.41%247.32M | 28.79%189.92M | -105.07%-2.82M | 100.08%59.22M | -94.51%1M | 33.30%250.86M | 48.50%147.46M | 285.70%55.6M | -66.89%29.6M | 222.15%18.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -32.24%-86.81M | ---- | ---- | ---- | ---- | -53.38%-65.65M | ---- | ---- | ---- | ---- |
Net intangibles purchase and sale | -36.50%-65.32M | ---- | ---- | ---- | ---- | -22.87%-47.86M | ---- | ---- | ---- | ---- |
Net business purchase and sale | -9,336.22%-1.01B | ---- | ---- | ---- | ---- | 82.60%-10.66M | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 5,556.65%746.11M | ---- | ---- | ---- | ---- | -73.70%13.19M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -271.51%-412.31M | 56.63%-56.21M | -783.36%-371.11M | -72.29%15.41M | -108.00%-400K | -19.48%-110.98M | -605.90%-129.58M | 34.55%-42.01M | 245.16%55.61M | 131.25%5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 5,002,675.00%400.21M | ---- | ---- | ---- | ---- | 99.61%-8K | ---- | ---- | ---- | ---- |
Net common stock issuance | ---150.08M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | 0.18%-98.2M | ---- | ---- | ---- | ---- | -22.22%-98.39M | ---- | ---- | ---- | ---- |
Net other financing activities | 513.52%47.63M | ---- | ---- | ---- | ---- | -198.68%-11.52M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 230.46%176.25M | -254.61%-147.85M | 3,989.08%393.45M | 25.04%-72.05M | 139.13%2.7M | -43.34%-135.09M | 67.31%-41.69M | -81.36%9.62M | -93.29%-96.12M | -121.97%-6.9M |
Net cash flow | ||||||||||
Beginning cash position | 37.16%10.6M | ---- | ---- | ---- | ---- | 3.90%7.73M | ---- | ---- | ---- | ---- |
Current changes in cash | 135.28%11.26M | ---- | ---- | ---- | ---- | 347.80%4.79M | ---- | ---- | ---- | ---- |
Effect of exchange rate changes | 17.55%-1.58M | ---- | ---- | ---- | ---- | -145.83%-1.92M | ---- | ---- | ---- | ---- |
End cash Position | 91.35%20.29M | ---- | ---- | ---- | ---- | 37.16%10.6M | ---- | ---- | ---- | ---- |
Free cash flow | -30.57%95.12M | 12.25%37.72M | -28.36%77.33M | 7.97%-20.93M | -94.51%1M | 28.97%137M | 93.91%33.6M | 116.96%107.94M | -142.07%-22.74M | 222.15%18.2M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data