(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -28.88%3.43M | 100.00%5.06M | 399.45%9.09M | -55.19%13.12M | -53.80%3.95M | 12.46%4.82M | -66.63%2.53M | -79.46%1.82M | 35.60%29.29M | 115.00%8.56M |
Net income from continuing operations | 31.55%3.29M | 14.63%3.68M | 11.63%4.09M | -26.47%13.06M | -21.36%3.69M | -37.44%2.5M | -26.57%3.21M | -22.18%3.66M | -16.48%17.76M | -22.47%4.7M |
Operating gains losses | -45.54%-604K | 148.69%445K | -238.98%-1.2M | -38.47%-1.77M | 77.26%-88K | -416.79%-415K | -170.41%-914K | 48.32%-354K | 78.47%-1.28M | 73.99%-387K |
Depreciation and amortization | -4.49%872K | -9.70%847K | -8.26%888K | -7.13%3.74M | -7.15%922K | -24.30%913K | -20.78%938K | 50.08%968K | -0.35%4.03M | -13.50%993K |
Deferred tax | -173.20%-71K | --0 | -22.32%355K | -82.53%202K | -105.77%-24K | 137.16%97K | -349.32%-328K | -57.45%457K | 24.30%1.16M | 103.92%416K |
Other non cashItems | -91.09%163K | 615.93%6.41M | -971.43%-61K | -131.61%-2.42M | -138.77%-3.01M | 4,843.24%1.83M | -1,842.19%-1.24M | 107.78%7K | 776.46%7.64M | 2,963.84%7.76M |
Change in working capital | -0.43%234K | -1,223.65%-4.8M | 298.61%5.84M | 155.03%848K | 155.76%3.13M | 119.62%235K | -79.55%427K | -192.60%-2.94M | -151.85%-1.54M | -426.38%-5.61M |
-Change in receivables | -220.25%-1.82M | 222.38%257K | -15.41%-966K | -31.65%54K | 702.53%1.67M | -1,675.00%-568K | -854.55%-210K | -304.15%-837K | -93.63%79K | -138.90%-277K |
-Change in loans | ---- | ---- | 1,567.17%6.79M | ---- | ---- | ---- | ---- | -109.52%-463K | ---- | ---- |
-Change in other current liabilities | 155.67%2.05M | 898.85%1.74M | 100.73%12K | 149.01%794K | -27.33%1.46M | 143.03%803K | -48.82%174K | 21.87%-1.64M | -2,119.18%-1.62M | 2.82%2.01M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -28.32%3.46M | 98.93%5.04M | 399.45%9.09M | -55.19%13.12M | -53.80%3.95M | 12.46%4.82M | -66.63%2.53M | -79.46%1.82M | 35.60%29.29M | 115.00%8.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 153.83%8.54M | 250.54%26.4M | 213.29%18.05M | 71.30%-34.21M | 69.18%-9.95M | 38.55%-15.86M | 115.44%7.53M | -29.01%-15.93M | 26.97%-119.19M | 14.28%-32.27M |
Proceeds payment in interest bearing deposits in bank | --0 | ---- | ---- | -80.27%249K | --0 | --0 | ---- | ---- | -43.69%1.26M | 11,800.00%119K |
Net investment purchase and sale | -29.74%4.63M | -63.99%4.17M | 206.52%7.19M | 186.15%14.89M | 19.01%3.47M | 125.87%6.58M | 26.44%11.58M | 79.09%-6.75M | 80.49%-17.29M | -88.76%2.92M |
Net proceeds payment for loan | 117.74%3.98M | 630.43%21.84M | 219.89%10.89M | 52.36%-48.3M | 64.64%-12.69M | 22.82%-22.41M | 92.80%-4.12M | -143.87%-9.08M | -37.67%-101.37M | 42.35%-35.9M |
Capital expenditure | 45.54%-122K | -33.76%-313K | 31.63%-214K | 62.05%-1.37M | 48.44%-596K | 74.04%-224K | 70.23%-234K | 60.73%-313K | 4.66%-3.6M | 18.01%-1.16M |
Net PPE purchase and sale | --0 | --0 | 333.33%13K | -14.29%12K | --0 | -85.71%2K | --7K | --3K | -63.16%14K | --0 |
Net other investing changes | -41.51%31K | ---- | ---- | -82.92%307K | --0 | 194.44%53K | 320.00%42K | 657.14%212K | 222.62%1.8M | 3,382.00%1.74M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 153.66%8.51M | 250.90%26.42M | 213.29%18.05M | 71.30%-34.21M | 69.18%-9.95M | 38.55%-15.86M | 115.44%7.53M | -29.01%-15.93M | 26.97%-119.19M | 14.28%-32.27M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2,126.53%-12.22M | 27.79%-23.21M | -181.37%-35.64M | -70.54%22.86M | -64.28%10.6M | -96.86%603K | -180.70%-32.14M | 9.05%43.8M | 11.05%77.57M | 241.42%29.67M |
Increase decrease in deposit | -86.87%1.12M | -128.49%-7.95M | -30.48%8.39M | 153.76%94.36M | 575.19%45.85M | -74.96%8.55M | 199.56%27.89M | -70.33%12.07M | -59.70%37.19M | 53.57%-9.65M |
Net issuance payments of debt | -31.25%-10.5M | 76.53%-14.08M | -214.92%-40.03M | -252.94%-68.17M | -133.33%-35M | -161.57%-8M | -236.38%-60M | 1,250.12%34.83M | 467.95%44.57M | -136,263.64%-15M |
Net commonstock issuance | ---2.89M | -961.54%-1.24M | -451.16%-711K | 71.26%-550K | 61.62%-304K | --0 | ---117K | 69.93%-129K | 76.02%-1.91M | -244.35%-792K |
Cash dividends paid | --0 | --0 | -10.07%-3.35M | -10.87%-3.04M | --0 | --0 | --0 | -10.87%-3.04M | -9.20%-2.74M | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -60.56%28K | -101.96%-1K | --0 | --28K | -95.00%1K | 36.54%71K | --51K |
Net other financing activities | 0.00%50K | 1.75%58K | 0.00%58K | -44.14%224K | -99.89%59K | 100.18%50K | 100.21%57K | 31.82%58K | 215.75%401K | 134,187.80%55.06M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2,126.53%-12.22M | 27.79%-23.21M | -181.37%-35.64M | -70.54%22.86M | -64.27%10.6M | -96.86%603K | -180.70%-32.14M | 9.05%43.8M | 11.05%77.57M | 241.42%29.67M |
Net cash flow | ||||||||||
Beginning cash position | -14.16%36.89M | -55.98%28.64M | 5.02%37.14M | -25.85%35.36M | 10.61%32.53M | 35.37%42.97M | -22.89%65.05M | -25.85%35.36M | -60.07%47.69M | -71.26%29.41M |
Current changes in cash | 97.57%-254K | 137.35%8.25M | -128.63%-8.5M | 114.40%1.78M | -22.61%4.61M | -347.56%-10.44M | 58.04%-22.08M | -19.05%29.69M | 82.82%-12.33M | 110.89%5.95M |
End cash position | 12.60%36.63M | -14.16%36.89M | -55.98%28.64M | 5.02%37.14M | 5.02%37.14M | 10.61%32.53M | 35.37%42.97M | -22.89%65.05M | -25.85%35.36M | -25.85%35.36M |
Free cash flow | -27.48%3.33M | 105.57%4.72M | 488.98%8.88M | -54.23%11.76M | -54.64%3.36M | 34.27%4.6M | -66.22%2.3M | -81.31%1.51M | 44.13%25.69M | 188.01%7.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data