(Q3)Sep 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -0.99%16.24M | 41.68%21.4M | -7.75%70.73M | 69.83%20.26M | -29.63%16.4M | 7.05%18.96M | -36.33%15.1M | -19.98%76.67M | -31.90%11.93M | -21.52%23.3M |
Net income from continuing operations | -658.85%-75.76M | 761.10%11.87M | -221.30%-77.2M | 48.64%-42.42M | -51.66%13.56M | -175.40%-49.71M | -97.36%1.38M | -58.73%63.64M | -407.31%-82.61M | -69.42%28.04M |
Operating gains losses | 90.66%31.74M | 48.30%14.44M | 262.40%128.11M | -70.92%29.18M | 2,937.41%16.65M | 2,295.34%72.6M | 115.65%9.74M | 125.94%35.35M | 489.32%100.33M | 100.69%548K |
Depreciation and amortization | --0 | -51.11%22K | -62.33%162K | -54.43%36K | -60.58%41K | -1.75%2.98M | -65.38%45K | -96.56%430K | -99.33%79K | -51.85%104K |
Asset impairment expenditure | --24.91M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Unrealized gains and losses of investment securities | 203.52%25.1M | -593.97%-19.67M | 63.00%-22.51M | 311.80%19.28M | -23.47%-24.25M | 71.92%-14.71M | -113.98%-2.84M | -303.31%-60.83M | -188.41%-9.1M | -4,166.25%-19.64M |
Remuneration paid in stock | -0.26%390K | -29.12%348K | -30.73%1.86M | -40.52%273K | -26.09%391K | -29.51%707K | -29.56%491K | -0.85%2.69M | -20.45%459K | -11.83%529K |
Deferred tax | 5.24%201K | 164.42%134K | -94.79%35K | -26.75%167K | -45.43%191K | -2,400.00%-115K | -333.71%-208K | 364.57%672K | 1,420.00%228K | 192.84%350K |
Other non cashItems | -44.63%7.74M | 69.64%13.24M | -0.41%40.92M | 47.51%12.35M | 4.73%13.98M | -1.20%3.8M | -38.08%7.8M | 48.03%41.08M | 290.94%8.37M | 1.66%13.35M |
Change In working capital | 146.13%1.92M | 178.71%1.03M | 89.67%-657K | 124.17%1.41M | -21,984.21%-4.16M | 911.46%3.4M | -819.72%-1.31M | -221.25%-6.36M | -205.24%-5.82M | -99.39%19K |
-Change in receivables | -33,133.33%-991K | 151.32%702K | 338.58%5.61M | 260.92%5.45M | -99.18%3K | 281.41%1.52M | -190.54%-1.37M | 34.26%-2.35M | 54.31%-3.39M | -56.55%365K |
-Change in prepaid assets | -55.19%484K | 33.57%-649K | -57.96%510K | 114.45%371K | -23.13%1.08M | 107.61%36K | -1,004.63%-977K | 2,155.93%1.21M | 135.82%173K | 438.31%1.41M |
-Change in payables and accrued expense | 141.76%2.29M | 0.49%1.02M | -42.76%-7.61M | -79.89%-4.79M | -252.45%-5.48M | 118.16%1.63M | 154.42%1.02M | -155.65%-5.33M | -144.83%-2.66M | -170.28%-1.55M |
-Change in other current assets | --0 | ---- | -186.96%-40K | 0.00%-1K | --0 | -184.78%-39K | ---- | 152.87%46K | 92.86%-1K | 105.56%1K |
-Change in other current liabilities | -41.53%138K | -300.00%-46K | 1,336.07%876K | 572.73%370K | 219.19%236K | 152.04%247K | -78.30%23K | 109.97%61K | -23.61%55K | -20.00%-198K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -0.99%16.24M | 41.68%21.4M | -7.75%70.73M | 69.83%20.26M | -29.63%16.4M | 7.05%18.96M | -36.33%15.1M | -19.98%76.67M | -31.90%11.93M | -21.52%23.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 138.79%1.81M | -104.68%-6.52M | 1,587.04%286.12M | -24.57%-13.37M | -167.90%-4.68M | 1,749.95%164.83M | 2,675.93%139.33M | 34.50%-19.24M | 4.11%-10.73M | 193.78%6.89M |
Net PPE purchase and sale | -34.94%-6.7M | 10.92%-5.61M | 29.12%-25.11M | 29.34%-7.57M | 31.07%-4.96M | 35.53%-6.28M | 18.97%-6.29M | -1,180,766.67%-35.43M | -141.50%-10.72M | 26.78%-7.2M |
Net business purchase and sale | --0 | -102.63%-218K | 13,371.67%173.33M | -2,000.44%-4.75M | ---330K | 34,957.58%170.11M | 1,502.03%8.3M | 63.17%-1.31M | -11,400.00%-226K | --0 |
Net investment property transactions | 541.80%6.14M | -101.95%-2.59M | 4,584.00%126.14M | 12.39%-3.42M | -112.86%-1.39M | 53.72%-1.72M | 27,175.31%132.67M | 106.21%2.69M | 90.64%-3.9M | 895.07%10.81M |
Dividends received (cash flow from investment activities) | 0.04%2.37M | -49.12%2.37M | -29.00%13.22M | -49.12%2.37M | -49.11%2.37M | -17.80%3.83M | 0.02%4.66M | 0.00%18.62M | 0.00%4.66M | 0.00%4.66M |
Net other investing changes | ---- | ---475K | 61.87%-1.46M | --0 | 73.63%-362K | -58.84%-1.1M | ---- | -254.73%-3.82M | ---545K | -671.35%-1.37M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 138.79%1.81M | -104.68%-6.52M | 1,587.04%286.12M | -24.57%-13.37M | -167.90%-4.68M | 1,749.95%164.83M | 2,675.93%139.33M | 34.50%-19.24M | 4.11%-10.73M | 193.78%6.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 120.13%1.66M | 90.70%-13.95M | -499.74%-351.41M | 63.95%-9.29M | -0.31%-8.22M | -3,001.21%-183.87M | -701.96%-150.03M | 17.17%-58.59M | -354.34%-25.76M | 61.41%-8.2M |
Net issuance payments of debt | 18.84%20.37M | 109.00%9.48M | -130.93%-33.08M | -43.96%13.67M | -46.07%17.14M | 120.23%41.52M | -430.27%-105.41M | 20.29%106.94M | -55.60%24.39M | 11.20%31.78M |
Net common stock issuance | -44.62%-94K | 99.97%-5K | -403.44%-216.51M | --0 | 99.48%-65K | ---- | 33.83%-17.55M | 29.49%-43.01M | 89.79%-3.94M | 44.11%-12.55M |
Cash dividends paid | 49.92%-4.08M | 40.83%-6.8M | 16.83%-39.07M | 29.37%-8.16M | 30.61%-8.16M | 4.13%-11.27M | 3.64%-11.49M | 6.35%-46.98M | 5.30%-11.55M | 7.08%-11.75M |
Interest paid (cash flow from financing activities) | 11.45%-14.2M | -7.68%-16.63M | -8.35%-60.94M | 9.68%-14.52M | -7.14%-16.03M | -14.78%-14.95M | -26.74%-15.44M | -19.51%-56.25M | -79.61%-16.07M | -1.74%-14.96M |
Net other financing activities | 69.38%-339K | ---- | 90.66%-1.8M | -602.50%-281K | 94.25%-1.11M | ---199.17M | ---145K | -1,257.67%-19.31M | 95.69%-40K | ---19.27M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 120.13%1.66M | 90.70%-13.95M | -499.74%-351.41M | -28.90%-9.29M | 69.27%-8.22M | -3,001.21%-183.87M | -701.96%-150.03M | 17.17%-58.59M | -27.07%-7.21M | -25.98%-26.75M |
Net cash flow | ||||||||||
Beginning cash position | 16.54%14.26M | 65.54%13.27M | -8.50%8.02M | 12.12%15.85M | 19.45%12.24M | 49.60%12.42M | -8.50%8.02M | -32.98%8.76M | 74.33%14.14M | 47.65%10.24M |
Current changes in cash | 462.65%19.7M | -78.78%935K | 566.78%5.44M | 60.19%-2.39M | 1.80%3.5M | -104.46%-80K | 1,212.63%4.41M | 72.96%-1.17M | -1,009.55%-6M | 208.52%3.44M |
Effect of exchange rate changes | -197.27%-107K | 4,700.00%184K | -143.57%-183K | -62.28%-185K | -75.61%110K | -170.27%-104K | 93.85%-4K | 10,600.00%420K | -2,180.00%-114K | 720.00%451K |
End cash Position | 113.64%33.86M | 15.88%14.39M | 65.54%13.27M | 65.54%13.27M | 12.12%15.85M | 19.45%12.24M | 49.60%12.42M | -8.50%8.02M | -8.50%8.02M | 74.33%14.14M |
Free cash from | -16.59%9.54M | 79.24%15.79M | 10.60%45.62M | 943.67%12.69M | -28.99%11.44M | 59.11%12.68M | -44.78%8.81M | -56.95%41.24M | -97.19%1.22M | -18.91%16.1M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data