(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -0.05%9.17B | -0.15%9.17B | -10.52%9.19B | -8.25%10.27B | -4.74%11.19B | 4.08%11.75B | 0.79%11.29B | 0.57%11.2B | 1.17%11.14B | 6.28%11.01B |
Cost of revenue | -2.48%5.96B | -0.61%6.11B | -13.17%6.15B | -7.58%7.08B | -5.46%7.66B | 3.11%8.1B | 0.52%7.86B | -0.47%7.82B | 1.75%7.85B | 6.15%7.72B |
Gross profit | 4.79%3.21B | 0.77%3.07B | -4.65%3.04B | -9.71%3.19B | -3.15%3.53B | 6.30%3.65B | 1.39%3.43B | 3.05%3.39B | -0.18%3.29B | 6.61%3.29B |
Operating expense | 8.10%3.05B | 3.29%2.82B | -2.53%2.73B | -9.51%2.8B | -9.75%3.1B | 12.02%3.43B | 4.68%3.06B | 2.54%2.93B | 3.52%2.85B | 8.73%2.76B |
Selling and administrative expenses | 7.52%3.12B | 2.69%2.9B | -12.56%2.83B | -1.64%3.23B | -14.26%3.29B | 18.06%3.83B | 4.60%3.25B | 2.63%3.1B | 3.40%3.03B | 7.79%2.93B |
-Selling and marketing expense | 0.40%2.41B | 2.55%2.4B | -9.04%2.34B | -4.62%2.58B | -3.77%2.7B | 3.40%2.81B | 3.01%2.71B | 1.24%2.63B | 3.75%2.6B | 8.19%2.51B |
-General and administrative expense | 41.73%709.5M | 3.37%500.6M | -26.34%484.3M | 12.12%657.5M | -42.93%586.4M | 92.61%1.03B | 13.56%533.5M | 11.17%469.8M | 1.27%422.6M | 5.46%417.3M |
Total other operating income | -12.48%71.5M | -14.45%81.7M | -77.82%95.5M | 126.87%430.6M | -52.77%189.8M | 118.54%401.9M | 3.31%183.9M | 4.09%178M | 1.36%171M | -5.54%168.7M |
Operating profit | -33.44%162.6M | -21.40%244.3M | -19.92%310.8M | -11.09%388.1M | 101.43%436.5M | -41.26%216.7M | -19.59%368.9M | 6.43%458.8M | -19.27%431.1M | -3.14%534M |
Net non-operating interest income expense | -18.34%-143.9M | -2.36%-121.6M | 16.75%-118.8M | 9.80%-142.7M | 5.04%-158.2M | -533.46%-166.6M | -20.64%-26.3M | -60.29%-21.8M | -615.79%-13.6M | 38.71%-1.9M |
Non-operating interest income | 64.58%7.9M | 585.71%4.8M | -70.83%700K | -64.18%2.4M | 31.37%6.7M | 200.00%5.1M | 13.33%1.7M | -11.76%1.5M | -74.63%1.7M | -11.84%6.7M |
Non-operating interest expense | 20.97%145.4M | 5.90%120.2M | -18.99%113.5M | -12.98%140.1M | -3.71%161M | 605.49%167.2M | 24.74%23.7M | 58.33%19M | 73.91%12M | -24.18%6.9M |
Total other finance cost | 3.23%6.4M | 3.33%6.2M | 20.00%6M | 28.21%5M | -13.33%3.9M | 4.65%4.5M | 0.00%4.3M | 30.30%4.3M | 94.12%3.3M | 6.25%1.7M |
Net investment income | ||||||||||
Gain/Loss on financial instruments designated as cash flow hedges | ||||||||||
Gain/Loss on derecognition of available-for-sale financial assets | ||||||||||
Income from associates and other participating interests | 124.81%52.6M | -407.18%-212M | -149.23%-41.8M | -26.11%84.9M | 0.79%114.9M | -19.83%114M | 20.30%142.2M | 39.06%118.2M | 23.37%85M | 3.30%68.9M |
Special income /charges | ||||||||||
Other non-operating income /expenses | ||||||||||
Income before tax | 179.84%71.3M | -159.45%-89.3M | -54.53%150.2M | -16.00%330.3M | 139.61%393.2M | -66.15%164.1M | -12.68%484.8M | 10.49%555.2M | -16.39%502.5M | -2.26%601M |
Income tax | 30.67%40.9M | -46.86%31.3M | -20.19%58.9M | 6.19%73.8M | -28.05%69.5M | 3.87%96.6M | 9.28%93M | 0.71%85.1M | -9.43%84.5M | -8.53%93.3M |
Net income | 125.21%30.4M | -232.09%-120.6M | -64.41%91.3M | -20.76%256.5M | 379.56%323.7M | -82.77%67.5M | -16.66%391.8M | 12.46%470.1M | -17.67%418M | -1.01%507.7M |
Net income continuous operations | 125.21%30.4M | -232.09%-120.6M | -64.41%91.3M | -20.76%256.5M | 379.56%323.7M | -82.77%67.5M | -16.66%391.8M | 12.46%470.1M | -17.67%418M | -1.01%507.7M |
Noncontrolling interests | 70.00%-1.8M | 48.28%-6M | 20.00%-11.6M | -617.86%-14.5M | 116.18%2.8M | -63.21%-17.3M | -1,063.64%-10.6M | 117.19%1.1M | -357.14%-6.4M | -111.67%-1.4M |
Net income attributable to the company | 128.10%32.2M | -211.37%-114.6M | -62.03%102.9M | -15.55%271M | 278.42%320.9M | -78.93%84.8M | -14.20%402.4M | 10.51%469M | -16.64%424.4M | 1.64%509.1M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 128.10%32.2M | -211.37%-114.6M | -62.03%102.9M | -15.55%271M | 278.42%320.9M | -78.93%84.8M | -14.20%402.4M | 10.51%469M | -16.64%424.4M | 1.64%509.1M |
Gross dividend payment | ||||||||||
Basic earnings per share | 128.08%0.0239 | -211.83%-0.0851 | -62.01%0.0761 | -16.30%0.2003 | 281.66%0.2393 | -78.92%0.0627 | -14.24%0.2975 | 10.51%0.3469 | -16.63%0.3139 | 1.62%0.3765 |
Diluted earnings per share | 128.08%0.0239 | -211.83%-0.0851 | -62.01%0.0761 | -16.26%0.2003 | 281.50%0.2392 | -78.92%0.0627 | -14.24%0.2974 | 10.52%0.3468 | -16.61%0.3138 | 1.65%0.3763 |
Dividend per share | -33.33%0.05 | -48.28%0.075 | -25.64%0.145 | -7.14%0.195 | 0.00%0.21 | 0.00%0.21 | 5.00%0.21 | -13.04%0.2 | 0.00%0.23 | 0.00%0.23 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data